W.W. GRAINGER, INC. (GWW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 7B 14B 21B FY16: 10.1B FY17: 10.4B FY18: 11.2B FY19: 11.5B FY20: 11.8B FY21: 13B FY22: 15.2B FY23: 16.5B FY24: 17.2B FY25: 17.9B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 2.5B 5B 7.5B FY16: 4.1B FY17: 4.1B FY18: 4.3B FY19: 4.4B FY20: 4.2B FY21: 4.7B FY22: 5.8B FY23: 6.5B FY24: 6.8B FY25: 7B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

0 900M 1.8B 2.7B FY16: 1.1B FY17: 1B FY18: 1.2B FY19: 1.3B FY20: 1B FY21: 1.5B FY22: 2.2B FY23: 2.6B FY24: 2.6B FY25: 2.5B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

0 700M 1.4B 2.1B FY16: 606M FY17: 586M FY18: 782M FY19: 849M FY20: 695M FY21: 1B FY22: 1.5B FY23: 1.8B FY24: 1.9B FY25: 1.7B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 4B 8B 12B FY16: 6B FY17: 6.3B FY18: 6.9B FY19: 7.1B FY20: 7.6B FY21: 8.3B FY22: 9.4B FY23: 10B FY24: 10.4B FY25: 10.9B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 800M 1.6B 2.4B FY16: 1B FY17: 1.1B FY18: 1.1B FY19: 1B FY20: 1.1B FY21: 937M FY22: 1.3B FY23: 2B FY24: 2.1B FY25: 2B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

0 600M 1.2B 1.8B FY16: 740M FY17: 820M FY18: 818M FY19: 821M FY20: 926M FY21: 682M FY22: 1.1B FY23: 1.6B FY24: 1.6B FY25: 1.3B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 25M 50M 75M FY16: 60.8M FY17: 58M FY18: 56.5M FY19: 54.9M FY20: 53.7M FY21: 52.2M FY22: 51.1M FY23: 50.1M FY24: 49M FY25: 48M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 15.00 30.00 45.00 Q3 '16: 11.12 Q4 '16: 9.83 Q1 '17: 9.78 Q2 '17: 8.66 Q3 '17: 8.40 Q4 '17: 10.02 Q1 '18: 11.16 Q2 '18: 13.65 Q3 '18: 12.68 Q4 '18: 13.73 Q1 '19: 14.14 Q2 '19: 14.65 Q3 '19: 17.08 Q4 '19: 15.28 Q1 '20: 13.99 Q2 '20: 11.42 Q3 '20: 11.58 Q4 '20: 12.82 Q1 '21: 14.11 Q2 '21: 16.28 Q3 '21: 17.52 Q4 '21: 19.84 Q1 '22: 22.43 Q2 '22: 25.35 Q3 '22: 27.97 Q4 '22: 30.07 Q1 '23: 32.61 Q2 '23: 34.70 Q3 '23: 35.86 Q4 '23: 36.23 Q1 '24: 36.24 Q2 '24: 36.47 Q3 '24: 36.91 Q4 '24: 38.71 Q1 '25: 38.95 Q2 '25: 39.41 Q3 '25: 35.66 Q4 '25: 35.38 Q1 '26: 37.17 Q2 '26: 39.21 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.