Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
60M
120M
180M
Q1 '16: 161.9M
Q2 '16: 160.2M
Q3 '16: 156.4M
Q4 '16: 149.3M
Q1 '17: 147.6M
Q2 '17: 147.5M
Q3 '17: 132.5M
Q4 '17: 107.5M
Q1 '18: 77M
Q2 '18: 29.5M
Q3 '18: 6M
Q4 '18: 2.6M
Q1 '19: 386.2K
Q2 '19: 6.4M
Q3 '19: 10.6M
Q4 '19: 10.6M
Q1 '20: 11.1M
Q2 '20: 10.5M
Q3 '20: 16.4M
Q4 '20: 28.2M
Q1 '21: 32.9M
Q2 '21: 38.7M
Q3 '21: 46M
Q4 '21: 55M
Q1 '22: 58.7M
Q2 '22: 63.3M
Q3 '22: 68.4M
Q4 '22: 66.1M
Q1 '23: 66.5M
Q2 '23: 58.8M
Q3 '23: 41.8M
Q4 '23: 30M
Q1 '24: 22M
Q2 '24: 16.4M
Q3 '24: 12.8M
Q4 '24: 7.7M
Q1 '25: 8M
Q2 '25: 13.9M
Q3 '25: 20.7M
Q4 '25: 25.4M
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Gross Profit TTM
-27M
-18M
-9M
0
9M
18M
27M
Q4 '20: -7.2M
Q1 '21: -6.4M
Q2 '21: -2.5M
Q3 '21: 3.6M
Q4 '21: 7.5M
Q1 '22: 9.9M
Q2 '22: 12.1M
Q3 '22: 15.1M
Q4 '22: 10.6M
Q1 '23: 8.4M
Q2 '23: 1.6M
Q3 '23: -12.2M
Q4 '23: -23.9M
Q4 '20
Q2 '21
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q1 '15: 25.3M
Q2 '15: 32.4M
Q3 '15: 39.6M
Q4 '15: 45.2M
Q1 '16: 46.7M
Q2 '16: 49.5M
Q3 '16: 49.5M
Q4 '16: 47.7M
Q1 '17: 49.9M
Q2 '17: 51M
Q3 '17: 41.9M
Q4 '18: -83.6M
Q1 '19: -81.7M
Q2 '19: -76M
Q3 '19: -55.6M
Q4 '19: -23.3M
Q1 '20: -21.7M
Q2 '20: -23.5M
Q3 '20: -19.9M
Q4 '20: -9.7M
Q1 '21: -8.1M
Q2 '21: -7.6M
Q3 '21: 2.3M
Q4 '21: 5.2M
Q1 '22: 8.4M
Q2 '22: 15.9M
Q3 '22: 20.8M
Q4 '22: 16.5M
Q1 '23: 15.7M
Q2 '23: 9.7M
Q3 '23: -4.5M
Q4 '23: -11.9M
Q1 '24: -16.4M
Q2 '24: -20.6M
Q3 '24: -22.9M
Q4 '24: -22.2M
Q1 '25: -21.6M
Q2 '25: -17.2M
Q3 '25: -12.9M
Q4 '25: -8.6M
Q1 '16
Q2 '17
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Net Income TTM
-105M
-70M
-35M
0
35M
70M
105M
Q1 '15: 18.9M
Q2 '15: 24M
Q3 '15: 29.7M
Q4 '15: 34.1M
Q1 '16: 35.2M
Q2 '16: 37.6M
Q3 '16: 37.5M
Q4 '16: 36.2M
Q1 '17: 37.8M
Q2 '17: 38.4M
Q3 '17: 31.3M
Q4 '18: -70M
Q1 '19: -67.9M
Q2 '19: -63.8M
Q3 '19: -57.4M
Q4 '19: -25.8M
Q1 '20: -24.4M
Q2 '20: -25.9M
Q3 '20: -15.8M
Q4 '20: -8.4M
Q1 '21: -7.4M
Q2 '21: -7.8M
Q3 '21: 465.2K
Q4 '21: -924.7K
Q1 '22: 1.5M
Q2 '22: 8.1M
Q3 '22: 11.6M
Q4 '22: 10.1M
Q1 '23: 9.6M
Q2 '23: 5M
Q3 '23: -5.7M
Q4 '23: -59.9M
Q1 '24: -63.3M
Q2 '24: -95.8M
Q3 '24: -97.5M
Q4 '24: -59.9M
Q1 '25: -60.5M
Q2 '25: -28.2M
Q3 '25: -60.4M
Q4 '25: -43.9M
Q1 '16
Q2 '17
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Cost of Revenue TTM
0
40M
80M
120M
Q3 '14: 84.2M
Q4 '14: 81.7M
Q1 '15: 88.5M
Q2 '15: 98.2M
Q3 '15: 103.3M
Q4 '15: 109M
Q1 '16: 107.4M
Q2 '16: 104.4M
Q3 '16: 100.5M
Q4 '16: 94.8M
Q1 '17: 91.1M
Q2 '17: 88.9M
Q3 '17: 80.3M
Q4 '17: 63.2M
Q1 '18: 44.2M
Q2 '18: 17.3M
Q3 '18: 2.8M
Q4 '18: 1.3M
Q1 '19: 104.9K
Q2 '19: 3.1M
Q3 '19: 5.4M
Q4 '19: 5.4M
Q1 '20: 6.3M
Q2 '20: 8.3M
Q3 '20: 12.7M
Q4 '20: 19.4M
Q1 '21: 22.7M
Q2 '21: 24.6M
Q3 '21: 26M
Q4 '21: 27.1M
Q1 '22: 27.5M
Q2 '22: 28.7M
Q3 '22: 28.9M
Q4 '22: 28.7M
Q1 '23: 30.9M
Q2 '23: 30.1M
Q3 '23: 28.1M
Q4 '23: 28.1M
Q1 '24: 23.4M
Q2 '24: 21.2M
Q3 '15
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Operating Cash Flow TTM
-60M
-30M
0
30M
60M
90M
Q1 '15: 51.5M
Q2 '15: 48M
Q3 '15: 49M
Q4 '15: 70.4M
Q1 '16: 67M
Q2 '16: 63.3M
Q3 '16: 64.7M
Q4 '16: 55.2M
Q1 '17: 49.3M
Q2 '17: 47.2M
Q3 '17: 49.5M
Q4 '17: 62.8M
Q1 '18: 74.2M
Q2 '18: 74.6M
Q3 '18: 62.3M
Q4 '19: -15.3M
Q1 '20: -12.8M
Q2 '20: -7.4M
Q3 '20: 269.5K
Q4 '20: 9.3M
Q1 '21: 10.4M
Q2 '21: 15.2M
Q3 '21: 17.1M
Q4 '21: 23.3M
Q1 '22: 28.4M
Q2 '22: 34.8M
Q3 '22: 49.3M
Q4 '22: 51.1M
Q1 '23: 47.5M
Q2 '23: 43.7M
Q3 '23: 23.9M
Q4 '23: -32.8M
Q1 '24: -38.9M
Q2 '24: -44.6M
Q3 '24: -42.9M
Q4 '24: 675.8K
Q1 '25: 426.2K
Q2 '25: -651.5K
Q3 '25: 5.5M
Q4 '25: 7.8M
Q1 '16
Q2 '17
Q3 '18
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Free Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '12: 16.3M
Q1 '13: 26.5M
Q2 '13: 42.6M
Q3 '13: 37.5M
Q4 '13: 37M
Q1 '14: 36.4M
Q2 '14: 39.3M
Q3 '14: 31.6M
Q4 '14: 40M
Q1 '15: 45M
Q2 '15: 41.5M
Q3 '15: 46.1M
Q4 '15: 47.5M
Q1 '16: 44.1M
Q2 '16: 39.6M
Q3 '16: 27.9M
Q4 '16: 38.2M
Q1 '17: 32.3M
Q2 '17: 31.1M
Q3 '17: 48.6M
Q4 '17: 44.8M
Q1 '18: 56.2M
Q2 '18: 46.4M
Q3 '18: 33.5M
Q4 '19: -75.9M
Q1 '20: -78.3M
Q2 '20: -66.3M
Q3 '20: -12.9M
Q4 '20: -12.4M
Q1 '21: -3.9M
Q2 '21: -2.5M
Q3 '21: -3.3M
Q4 '21: -6.8M
Q1 '22: -2.1M
Q2 '22: -22.7M
Q3 '22: -5.4M
Q4 '22: 13.6M
Q1 '23: 10.3M
Q2 '23: 39.3M
Q3 '23: 4.4M
Q4 '13
Q1 '15
Q2 '16
Q3 '17
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q3 '11: 34.6M
Q1 '12: 34.6M
Q2 '12: 34.6M
Q3 '12: 34.7M
Q1 '13: 38.5M
Q2 '13: 38.6M
Q3 '13: 39M
Q1 '14: 39.3M
Q2 '14: 39.3M
Q3 '14: 39.3M
Q1 '15: 43.5M
Q2 '15: 47.1M
Q3 '15: 46.9M
Q1 '16: 46.7M
Q2 '16: 46.6M
Q3 '16: 46.3M
Q1 '17: 46.8M
Q2 '17: 46.8M
Q3 '17: 46.9M
Q1 '18: 46.8M
Q2 '18: 46.8M
Q3 '18: 46.8M
Q1 '19: 9.4M
Q2 '19: 47.2M
Q1 '20: 9.5M
Q1 '21: 10M
Q2 '21: 10.5M
Q3 '21: 10.5M
Q1 '22: 10.5M
Q2 '22: 10.5M
Q3 '22: 10.5M
Q1 '23: 10.4M
Q2 '23: 10.4M
Q3 '23: 10.4M
Q1 '24: 10.7M
Q2 '24: 10.7M
Q3 '24: 1.1M
Q1 '25: 11.7M
Q2 '25: 13.3M
Q3 '25: 1.4M
Q1 '13
Q3 '14
Q2 '16
Q1 '18
Q1 '20
Q2 '22
Q1 '24
Q3 '25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-75.00
-50.00
-25.00
0.00
25.00
50.00
75.00
Q1 '15: 0.47
Q2 '15: 0.56
Q3 '15: 0.66
Q4 '15: 0.74
Q1 '16: 0.76
Q2 '16: 0.81
Q3 '16: 0.81
Q4 '16: 0.78
Q1 '17: 0.81
Q2 '17: 0.82
Q3 '17: 0.66
Q4 '18: -1.49
Q1 '19: -1.86
Q2 '19: -1.78
Q3 '19: -2.73
Q4 '19: -2.66
Q1 '20: -2.51
Q2 '20: -2.73
Q3 '20: -1.66
Q4 '20: -0.87
Q1 '21: -0.75
Q2 '21: -0.77
Q3 '21: 0.05
Q4 '21: -0.09
Q1 '22: 0.15
Q2 '22: 0.78
Q3 '22: 1.12
Q4 '22: 1.00
Q1 '23: 0.96
Q2 '23: 0.52
Q3 '23: -0.51
Q4 '23: -58.16
Q1 '24: -58.48
Q2 '24: -61.50
Q3 '24: -64.53
Q4 '24: -24.36
Q1 '25: -24.39
Q2 '25: -21.36
Q3 '25: -44.51
Q4 '25: -28.14
Q1 '16
Q2 '17
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.