GRAY MEDIA, INC (GTN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 1.5B 3B 4.5B Q3 '21: 2.5B Q4 '21: 2.4B Q1 '22: 2.7B Q2 '22: 3B Q3 '22: 3.3B Q4 '22: 3.7B Q1 '23: 3.6B Q2 '23: 3.6B Q3 '23: 3.5B Q4 '23: 3.3B Q1 '24: 3.3B Q2 '24: 3.3B Q3 '24: 3.5B Q4 '24: 3.6B Q1 '25: 3.6B Q2 '25: 3.5B Q3 '25: 3.3B Q4 '25: 3.1B Q1 '26: 3.1B Q2 '26: 3.1B Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income TTM

0 350M 700M 1.1B Q3 '21: 627M Q4 '21: 381M Q1 '22: 444M Q2 '22: 554M Q3 '22: 732M Q4 '22: 990M Q1 '23: 893M Q2 '23: 794M Q3 '23: 633M Q4 '23: 383M Q1 '24: 440M Q2 '24: 473M Q3 '24: 639M Q4 '24: 851M Q1 '25: 819M Q2 '25: 749M Q3 '25: 601M Q4 '25: 392M Q1 '26: 381M Q2 '26: 435M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income TTM

-200M 0 200M 400M 600M Q3 '21: 285M Q4 '21: 90M Q1 '22: 113M Q2 '22: 173M Q3 '22: 298M Q4 '22: 455M Q1 '23: 362M Q2 '23: 267M Q3 '23: 119M Q4 '23: -76M Q1 '24: 43M Q2 '24: 61M Q3 '24: 197M Q4 '24: 375M Q1 '25: 278M Q2 '25: 200M Q3 '25: 94M Q4 '25: -85M Q1 '26: -96M Q2 '26: -26M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow TTM

0 400M 800M 1.2B Q3 '21: 447M Q4 '21: 300M Q1 '22: 294M Q2 '22: 392M Q3 '22: 613M Q4 '22: 829M Q1 '23: 1.1B Q2 '23: 958M Q3 '23: 798M Q4 '23: 648M Q1 '24: 304M Q2 '24: 275M Q3 '24: 466M Q4 '24: 751M Q1 '25: 815M Q2 '25: 828M Q3 '25: 545M Q4 '25: 289M Q1 '26: 158M Q2 '26: 250M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow TTM

0 250M 500M 750M Q3 '21: 253M Q4 '21: 93M Q1 '22: 53M Q2 '22: 147M Q3 '22: 262M Q4 '22: 393M Q1 '23: 601M Q2 '23: 468M Q3 '23: 372M Q4 '23: 300M Q1 '24: 32M Q2 '24: 77M Q3 '24: 303M Q4 '24: 608M Q1 '25: 691M Q2 '25: 708M Q3 '25: 440M Q4 '25: 181M Q1 '26: 46M Q2 '26: 146M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q1 '20: 99M Q2 '20: 97M Q3 '20: 96M Q1 '21: 95M Q2 '21: 95M Q3 '21: 95M Q1 '22: 94M Q2 '22: 94M Q3 '22: 92M Q1 '23: 92M Q2 '23: 93M Q3 '23: 93M Q1 '24: 95M Q2 '24: 96M Q3 '24: 97M Q1 '25: 96M Q2 '25: 97M Q3 '25: 97M Q1 '26: 97M Q2 '26: 100M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -1.50 0.00 1.50 3.00 4.50 Q3 '21: 2.44 Q4 '21: 0.40 Q1 '22: 0.65 Q2 '22: 1.29 Q3 '22: 2.64 Q4 '22: 4.32 Q1 '23: 3.32 Q2 '23: 2.31 Q3 '23: 0.71 Q4 '23: -1.39 Q1 '24: -0.12 Q2 '24: 0.07 Q3 '24: 1.50 Q4 '24: 3.36 Q1 '25: 2.34 Q2 '25: 1.54 Q3 '25: 0.44 Q4 '25: -1.40 Q1 '26: -1.51 Q2 '26: -0.59 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.