GRAY MEDIA, INC (GTN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 400M 800M 1.2B Q3 '24: 950M Q4 '24: 1B Q1 '25: 782M Q2 '25: 772M Q3 '25: 749M Q4 '25: 792M Q1 '26: 768M Q2 '26: 839M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Gross Profit Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Quarterly

0 150M 300M 450M Q3 '24: 250M Q4 '24: 325M Q1 '25: 92M Q2 '25: 82M Q3 '25: 102M Q4 '25: 116M Q1 '26: 81M Q2 '26: 136M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Net Income Quarterly

-60M 0 60M 120M 180M Q3 '24: 96M Q4 '24: 169M Q1 '25: -9M Q2 '25: -56M Q3 '25: -10M Q4 '25: -10M Q1 '26: -20M Q2 '26: 14M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Cost of Revenue Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Quarterly

0 150M 300M 450M Q3 '24: 297M Q4 '24: 368M Q1 '25: 132M Q2 '25: 31M Q3 '25: 14M Q4 '25: 112M Q1 '26: 1M Q2 '26: 123M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Free Cash Flow Quarterly

-150M 0 150M 300M 450M Q3 '24: 257M Q4 '24: 328M Q1 '25: 117M Q2 '25: 6M Q3 '25: -11M Q4 '25: 69M Q1 '26: -18M Q2 '26: 106M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q1 '24: 95M Q2 '24: 96M Q3 '24: 97M Q1 '25: 96M Q2 '25: 97M Q3 '25: 97M Q1 '26: 97M Q2 '26: 100M Q1 '24 Q2 '24 Q3 '24 Q1 '25 Q2 '25 Q3 '25 Q1 '26 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -1.50 0.00 1.50 3.00 4.50 Q3 '24: 1.50 Q4 '24: 3.36 Q1 '25: 2.34 Q2 '25: 1.54 Q3 '25: 0.44 Q4 '25: -1.40 Q1 '26: -1.51 Q2 '26: -0.59 Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.