Stock Scorer

Greenland Technologies Holding Corporation (GTEC)

Every figure this model derived for GTEC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,723,226 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 32,311,536 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 125,799,314 AssetsCurrent 2026-06-30
current liabilities 63,738,094 LiabilitiesCurrent 2026-06-30
equity 88,731,277 StockholdersEquity 2026-06-30
interest expense 111,663 InterestExpenseNonoperating 2025-12-31
ocf 16,160,303 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 102,712,330 Revenues 2026-06-30
sbc 5,547,556 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up GTEC on one particular measure came for.

RatioValue
cash operating margin24.05
current ratio1.98
current ratio reported1.97
dilution pct18.78
ebit cagr34.37
ebit yoy82.61
ev ebit-1.09
ev owner earnings-2.05
ev sales-0.18
fcf margin14.06
growth cv2.58
interest cover149.91
operating margin16.3
owner earnings margin8.65
revenue growth25.87
revenue growth per share5.97
roic23.44
rule of 4042.17
sbc pct revenue5.4

Everything else this filing tags

400 more elements from GTEC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
InvestmentOwnedAtFairValue158,302,7082026-06-30 11CNY
InvestmentOwnedAtCost157,231,4242026-06-30 11CNY
Assets147,526,2682026-06-30 66USD
LiabilitiesAndStockholdersEquity147,526,2682026-06-30 65USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest82,894,1662026-06-30 142USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod69,770,0002023-12-23 6CNY
IncreaseDecreaseInDeferredRevenue67,560,0002023-09-30 21USD
ExciseAndSalesTaxes67,555,5702023-09-30 50USD
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares67,457,2792025-12-31 1shares
Liabilities64,632,1022026-06-30 62USD
DebtInstrumentIssuedPrincipal60,010,0002022-06-27 2CNY
LineOfCreditFacilityMaximumBorrowingCapacity60,010,0002024-09-30 4CNY
RetainedEarningsAccumulatedDeficit46,037,5832026-06-30 65USD
AssetsHeldInTrustNoncurrent45,470,5372019-08-31 8USD
InvestmentsFairValueDisclosure44,829,4142019-05-31 3USD
PaymentsToInvestInDecommissioningFund44,000,0002018-11-30 2USD
ProceedsFromIssuanceInitialPublicOffering42,680,0002018-08-31 1USD
ProceedsFromRepurchaseOfRedeemablePreferredStock42,680,0002018-11-30 2USD
StockIssuedDuringPeriodValueOther41,247,3092018-08-31 1USD
TemporaryEquityCarryingAmountAttributableToParent38,723,3532019-08-31 8USD
AdditionalPaidInCapitalCommonStock38,602,9132026-06-30 24USD
PropertyPlantAndEquipmentGross38,056,6682026-06-30 50USD
DueFromRelatedPartiesNoncurrent37,210,1442020-09-30 9USD
CostOfGoodsAndServicesSold37,114,8022026-06-30 32USD
DueFromRelatedPartiesCurrent36,669,9072022-12-31 25USD
DueFromOtherRelatedParties35,500,0002020-06-30 2USD
DueFromOtherRelatedPartiesNoncurrent35,350,0002022-09-30 3USD
AccountsPayableCurrent35,032,7722026-06-30 56USD
OtherReceivablesNetCurrent34,675,4372023-06-30 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts34,460,0002023-12-31 3USD
OtherReceivables34,460,0002023-09-30 23USD
PaymentsForPurchaseOfInvestmentOperatingActivity34,300,0002021-12-29 6CNY
AdditionalPaidInCapital32,955,9272023-06-30 32USD
AccountsAndOtherReceivablesNetCurrent32,403,2172023-09-30 34USD
DebtInstrumentFairValue32,057,0002023-09-30 9CNY
OtherShortTermBorrowings31,800,0002023-09-30 5CNY
NotesPayableCurrent31,407,2482024-06-30 6USD
ReceivablesNetCurrent31,366,3812023-06-30 32USD
NotesPayableToBank30,713,4802023-09-30 34USD
AccountsReceivableGrossCurrent30,530,6182026-06-30 24USD
AccountsReceivableNetCurrent30,472,9002026-06-30 56USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment25,420,4742026-06-30 50USD
InventoryNet24,623,6172026-06-30 56USD
WeightedAverageNumberOfSharesOutstandingBasic24,162,3232026-06-30 58shares
WeightedAverageNumberOfDilutedSharesOutstanding24,162,3232026-06-30 54shares
ShortTermInvestments23,330,9322026-06-30 40USD
InvestmentOwnedAtFairValue23,330,9322026-06-30 11USD
InvestmentOwnedAtCost22,912,0172026-06-30 11USD
DeferredRevenueCurrent22,149,3602023-03-31 2USD
NotesAndLoansReceivableNetCurrent22,146,7682026-06-30 28USD
AccountsReceivableGross21,920,1802023-09-30 6USD
AssetsNoncurrent21,726,9542026-06-30 56USD
NotesReceivableRelatedParties21,570,0002022-09-30 4USD
PaymentsToAcquireNotesReceivable20,520,0002024-06-30 6USD
SecurityDeposit20,510,0002022-09-30 4USD
NotesPayableToBankCurrent20,263,5192026-06-30 56USD
MachineryAndEquipmentGross20,142,7202023-09-30 34USD
GrossProfit18,300,8712026-06-30 82USD
ShortTermBankLoansAndNotesPayable18,000,0002023-06-30 3CNY
CommonStockSharesIssued17,394,2262025-12-31 70shares
CommonStockSharesOutstanding17,394,2262025-12-31 63shares
ProceedsFromRepaymentsOfNotesPayable-16,578,7242024-12-31 36USD
AccountsReceivableRelatedParties15,100,0852022-12-31 26USD
DueToOtherRelatedPartiesClassifiedCurrent14,497,6102018-12-31 1USD
NotesReceivableFairValueDisclosure13,850,0002024-12-31 10USD
CommonStockSharesAuthorized12,978,5042023-03-31 14shares
ExcessStockSharesIssued12,978,5042023-06-30 15shares
ExcessStockSharesOutstanding12,978,5042023-06-30 15shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest12,932,9632026-06-30 82USD
PropertyPlantAndEquipmentNet12,636,1942026-06-30 50USD
IncreaseDecreaseInAccountsReceivable12,587,2072026-06-30 56USD
PrepaidExpenseAndOtherAssetsCurrent12,542,7692026-06-30 32USD
ConcentrationRiskNetAssetsAmountGeographicArea12,518,1702023-06-30 16USD
AccountsReceivableNet11,890,9532026-03-31 20USD
PropertyPlantAndEquipmentOtherNet11,889,1472025-12-31 18USD
OperatingIncomeLoss11,702,6662026-06-30 94USD
NetCashProvidedByUsedInFinancingActivities11,662,8922026-06-30 63USD
InventoryFinishedGoods11,552,9702026-06-30 56USD
BuildingsAndImprovementsGross11,303,2762023-09-30 34USD
FairValueNetAssetLiability10,894,9872024-09-30 4USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted10,749,4252021-09-30 30shares
ProfitLoss10,691,4372026-06-30 106USD
InventoryRawMaterials10,659,7742026-06-30 56USD
NetCashProvidedByUsedInInvestingActivities-10,637,6552026-06-30 60USD
ComprehensiveIncomeNetOfTax10,204,7952026-06-30 82USD
StockRepurchasedAndRetiredDuringPeriodValue10,006,1422020-12-31 14USD
ProceedsFromSaleOfMachineryAndEquipment10,000,0002020-05-27 24CNY
ProceedsFromSalesOfAssetsInvestingActivities10,000,0002020-05-27 30CNY
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod9,620,0002020-12-23 1USD
DebtInstrumentIssuedPrincipal9,620,0002023-12-23 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents8,980,6042026-06-30 104USD
RepaymentsOfOtherShortTermDebt8,560,6682024-12-31 11USD
RepaymentsOfShortTermDebt8,560,6682024-12-31 15USD
IncreaseDecreaseInOtherAccountsPayable8,545,6432026-06-30 14USD
NetIncomeLoss8,503,9352026-06-30 100USD
ShortTermBorrowings8,254,5052024-03-31 41USD
DepositsAssets7,701,9562026-06-30 6USD
DividendsPayableCurrentAndNoncurrent7,600,0002024-09-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod7,500,0002019-07-12 1shares
RepaymentsOfNotesPayable7,252,8702025-12-31 12USD
PaymentsForProceedsFromInvestments7,000,0072021-06-30 1USD
StockIssuedDuringPeriodValueNewIssues6,953,4442025-06-30 30USD
IncreaseDecreaseInNotesReceivableCurrent6,913,1702026-06-30 56USD
SaleLeasebackTransactionGrossProceedsInvestingActivities6,876,2222022-07-27 3USD
OperatingExpenses6,598,2052026-06-30 82USD
LongTermLoansFromBank6,556,7082018-12-31 1USD
LongTermNotesPayable6,556,7082018-12-31 1USD
RepaymentsOfLongTermDebt6,527,0362019-12-31 2USD
RepaymentsOfSecuredDebt6,527,0362019-12-31 3USD
ShortTermBankLoansAndNotesPayable6,524,1232023-09-30 34USD
ProceedsFromIssuanceOfWarrants6,100,0002026-01-29 2USD
MinorityInterest-5,837,1112026-06-30 56USD
FairValueConcentrationOfRiskAccountsReceivable5,755,1382024-03-31 6USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-5,740,1612022-12-31 46USD
ProceedsFromIssuanceOfDebt5,584,9962026-06-30 5USD
ProceedsFromShortTermDebt5,558,8752024-12-31 48USD
StockIssuedDuringPeriodValueShareBasedCompensation5,547,5562025-12-31 1USD
Cash5,403,2542025-03-31 13USD
ProceedsFromPaymentsToMinorityShareholders-5,386,3072024-12-31 1USD
PaymentsToMinorityShareholders5,386,3072024-12-31 1USD
CommonStockValue5,369,2982019-08-31 9USD
IncreaseDecreaseInDueToRelatedPartiesCurrent-5,212,3142025-06-30 7USD
SaleOfStockNumberOfSharesIssuedInTransaction5,083,3302026-01-28 2shares
DepositsAssetsNoncurrent4,602,7442026-06-30 21USD
FiniteLivedIntangibleAssetsGross4,534,4362026-06-30 10USD
ClassOfWarrantOrRightOutstanding4,530,0002026-06-30 39shares
CommonStockOtherSharesOutstanding4,530,0002024-06-30 6shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount4,530,0002026-06-30 16shares
DebtInstrumentFairValue4,393,7772023-09-30 9USD
OtherShortTermBorrowings4,358,5532023-09-30 21USD
Land4,239,7522025-03-31 18USD
RestrictedCashAndCashEquivalents3,906,1382024-06-30 4USD
RepaymentsOfOtherDebt3,894,1732023-06-30 19USD
StockIssuedDuringPeriodSharesReverseStockSplits3,875,4582019-12-31 3shares
StockRedeemedOrCalledDuringPeriodShares3,853,6772019-02-28 5shares
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired3,842,3312023-06-30 32USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance3,842,3312026-06-30 10USD
DueFromRelatedParties3,809,0602020-03-31 4USD
LongTermDebtAndCapitalLeaseObligations3,528,3982019-12-31 2USD
CurrentIncomeTaxExpenseBenefit3,513,2372025-12-31 4USD
OperatingLeaseRightOfUseAsset3,381,7792026-06-30 53USD
FiniteLivedIntangibleAssetsNet3,381,7792026-06-30 13USD
IncomeTaxesPaidNet3,357,9802026-06-30 52USD
CapitalLeasesFutureMinimumPaymentsDueThereafter3,343,8612020-03-31 2USD
DeferredTaxAssetsGross3,343,2762025-12-31 6USD
LandImprovements3,326,7792024-06-30 6USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,245,4172019-12-31 10USD
DepositsAssetsCurrent3,099,2122026-06-30 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive2,933,4442026-06-30 12USD
ProceedsFromIssuanceOfCommonStock2,925,3802019-12-31 6USD
NetIncomeLossAvailableToCommonStockholdersBasic2,914,7982022-03-31 30USD
GainLossOnDerivativeInstrumentsNetPretax2,904,3242024-06-30 2USD
DeferredTaxAssetsValuationAllowance2,896,6632025-12-31 6USD
FinanceLeaseLiabilityPaymentsDue2,852,4622023-03-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivable2,852,4622023-03-31 14USD
ProceedsFromIssuanceOfPrivatePlacement2,820,0002018-11-30 2USD
ProceedsFromSaleOfInterestInCorporateUnit2,820,0002018-11-30 2USD
RestrictedCashAndCashEquivalentsAtCarryingValue2,803,7562023-09-30 38USD
DeferredOfferingCosts2,752,4492019-08-31 5USD
GeneralAndAdministrativeExpense2,679,6222026-06-30 82USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset12,600,0002010-04-26 10USD
InventoryWorkInProcess2,549,0662026-06-30 56USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign2,507,1062025-12-31 2USD
OtherLiabilitiesCurrent2,440,5682026-06-30 52USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest2,387,3922026-06-30 82USD
LiabilitiesFairValueDisclosure2,365,9092024-09-30 4USD
PaymentsForProceedsFromDepositOnLoan2,295,8332020-12-31 7USD
IncomeTaxExpenseBenefit2,241,5262026-06-30 82USD
NetIncomeLossAttributableToNoncontrollingInterest2,187,5022026-06-30 82USD
ProceedsFromRepaymentsOfRelatedPartyDebt-2,159,4162022-12-31 17USD
RestrictedCash2,143,5942025-03-31 16USD
ProceedsFromPaymentsForLongTermLoansForRelatedParties2,122,8612026-06-30 8USD
NotesReceivableNet2,110,0002026-06-30 18USD
OtherResearchAndDevelopmentExpense2,110,0002024-06-30 6USD
SellingExpense2,093,4092026-06-30 82USD
DepreciationExpenseOnReclassifiedAssets2,030,0002023-12-31 4USD
OtherRestrictedAssets1,949,0742024-09-30 8USD
OtherLiabilities1,947,6962024-03-31 4USD
StockIssuedDuringPeriodSharesTreasuryStockReissued1,906,5422019-12-31 3shares
OtherComprehensiveIncomeLossNetOfTax1,900,7502026-06-30 56USD
ProceedsFromWarrantExercises1,858,8412021-02-28 2USD
ProceedsFromCollectionOfLongtermLoansToRelatedParties1,835,9252023-12-31 2USD
ResearchAndDevelopmentExpense1,825,1742026-06-30 82USD
ProceedsFromNotesPayable-1,813,5512019-12-31 2USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax1,700,8602026-06-30 24USD
DueToRelatedPartiesCurrent1,693,3152022-12-31 26USD
AccruedProfessionalFeesCurrent1,650,0632024-12-31 2USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,602,9382026-06-30 14USD
OtherLongTermDebtNoncurrent1,529,8312023-12-31 36USD
OperatingLeaseLiabilityCurrent1,516,3422026-03-31 35USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,483,6332019-12-31 2USD
ProceedsFromOtherDebt1,461,4972023-03-31 1USD
InventoryAdjustments1,460,5402026-06-30 37USD
InventoryValuationReserves1,460,5402026-06-30 48USD
PaymentsOfDividends1,457,2162026-06-30 25USD
DeferredRevenueNoncurrent1,447,4902024-03-31 2USD
DeferredRevenueRevenueRecognized11,447,4902024-03-31 2USD
ProceedsFromIssuanceOfLongTermDebt1,430,9222020-12-31 8USD
ProceedsFromSaleOfMachineryAndEquipment1,420,0002020-05-27 24USD
ProceedsFromSalesOfAssetsInvestingActivities1,420,0002020-05-27 40USD
PaymentsToAcquireLongtermInvestments1,416,3482024-09-30 8USD
BankAcceptancesExecuted1,390,0002026-06-30 22USD
OtherLongTermDebt1,380,0002024-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDue1,379,4502025-09-30 10USD
FinanceLeaseLiability1,340,0002020-05-12 12USD
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees1,320,0002019-05-31 2USD
OperatingLeaseLiability1,301,2912025-09-30 23USD
Deposits1,301,0002019-08-31 1USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment11,250,0002021-09-30 3USD
TaxesPayableCurrentAndNoncurrent1,222,8772022-09-30 4USD
DerivativeLiabilitiesNoncurrent-1,180,2812024-06-30 6USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,152,6572026-06-30 10USD
GovernmentAssistanceLiabilityNoncurrent1,120,0002025-09-30 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect1,116,5862026-06-30 46USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-1,115,8772026-06-30 18USD
LandAndLandImprovements1,100,0002024-06-30 6USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables1,093,8262023-09-30 32USD
DepreciationDepletionAndAmortization1,092,4842024-06-30 40USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-1,086,1622026-06-30 28USD
DepreciationAndAmortization1,049,3382026-06-30 16USD
IncreaseDecreaseInInventoriesAndOtherOperatingAssets-1,042,9422025-12-31 2USD
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants1,038,1882021-12-31 6USD
ForeignCurrencyTransactionGainLossBeforeTax1,035,3062024-03-31 4USD
LiabilitiesFairValueAdjustment-1,035,3062024-03-31 2USD
OperatingCostsAndExpenses994,5702019-08-31 14USD
Depreciation980,0002026-06-30 20USD
ContractWithCustomerLiability972,0342026-06-30 11USD
AccumulatedAmortizationOfOtherDeferredCosts945,0082024-12-31 10USD
LiabilitiesNoncurrent894,0082026-06-30 56USD
ContractWithCustomerLiabilityNoncurrent875,1082026-06-30 21USD
ExcessStockSharesAuthorized857,8442021-06-30 1shares
OtherOperatingIncome852,8322020-06-30 8USD
OtherNonoperatingIncomeExpense825,6872026-06-30 44USD
GovernmentAssistanceNonoperatingIncome812,8732025-12-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect807,8582021-03-31 8USD
CurrentForeignTaxExpenseBenefit784,3432019-12-31 2USD
IncreaseDecreaseInOtherOperatingAssets-765,9362026-06-30 20USD
IncreaseDecreaseInAccountsPayable753,8492024-09-30 42USD
OperatingLeaseLiabilityNoncurrent751,9532025-09-30 35USD
DebtCurrent741,2152020-09-30 4USD
InterestIncomeOther717,5892019-08-31 10USD
OtherAccruedLiabilitiesCurrent708,1412026-06-30 12USD
StockIssuedDuringPeriodValueStockDividend703,5952023-06-30 6USD
Dividends703,5952023-06-30 1USD
PaymentsToFundLongtermLoansToRelatedParties694,8592024-12-31 6USD
PaymentsToAcquireInterestInJointVenture687,4932025-03-31 13USD
IncreaseDecreaseInAccruedLiabilities-684,3102026-06-30 19USD
IncreaseDecreaseInInventories-667,6152026-06-30 56USD
CostOfRevenue630,0002026-06-30 65USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths619,5522025-09-30 10USD
StockIssuedDuringPeriodSharesStockOptionsExercised616,0262023-05-08 3shares
TemporaryEquityAccretionToRedemptionValueAdjustment615,8352019-08-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive615,0682023-06-30 1USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears610,6862023-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree610,6842024-03-31 1USD
OtherAssetsNoncurrent607,9782026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear602,0202025-09-30 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears597,7772023-03-31 8USD
ProceedsFromRelatedPartyDebt597,0292026-06-30 12USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent593,7812022-12-31 10USD
OperatingLeasePayments593,7782023-12-31 12USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears593,4572023-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo593,4542024-03-31 1USD
PaymentsToAcquireLandHeldForUse592,4122023-09-30 32USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears579,9012023-03-31 7USD
ProvisionForOtherCreditLosses570,1112024-09-30 7USD
IncomeTaxReconciliationTaxHolidays561,5992019-12-31 2USD
TaxesPayableCurrent532,5212026-06-30 43USD
CashFDICInsuredAmount500,0002026-06-30 5CNY
ConvertibleDebt500,0002019-08-31 1USD
OtherShortTermInvestments500,0002023-09-30 9USD
GeneralInsuranceExpense500,0002025-03-31 6CNY
InvestmentOwnedBalancePrincipalAmount500,0002023-12-31 2USD
LongTermDebtAndCapitalLeaseObligationsCurrent482,1222023-03-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour470,6442024-03-31 1USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter470,6412023-03-31 3USD
ConvertiblePreferredStockSharesIssuedUponConversion468,2002023-09-30 2shares
DeferredIncomeTaxAssetsNet460,3042026-06-30 30USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest460,0012020-09-30 16USD
OtherAccountsPayableAndAccruedLiabilities454,0712026-06-30 32USD
DeferredTaxAssetsNet446,6132025-12-31 2USD
ProceedsFromSaleOfShortTermInvestments444,1552023-12-31 6USD
AssetsHeldInTrust440,0002019-07-24 1USD
BusinessCombinationAcquisitionRelatedCosts440,0002019-10-25 2USD
PaymentsToAcquireInvestments440,0002019-08-31 2USD
RepaymentsOfOtherLongTermDebt433,0072023-06-30 26USD
DeferredTaxAssetsLiabilitiesNet426,4852024-12-31 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-404,3722024-06-30 18USD
IncreaseDecreaseInOtherNoncurrentLiabilities396,7512023-09-30 34USD
InvestmentIncomeInterest396,4332026-06-30 82USD
LoansPayableCurrent390,2932021-09-30 15USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic389,0352025-12-31 2USD
PaymentsToAcquireOtherPropertyPlantAndEquipment384,6242020-03-31 3USD
OtherAssetsCurrent375,4952023-06-30 32USD
ManufacturingCosts348,7252019-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities328,6442025-12-31 4USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent317,3322023-03-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree315,7562025-06-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive315,7532023-06-30 2USD
IncreaseDecreaseInOperatingLeaseLiability-314,9182025-12-31 20USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability308,1462024-06-30 8USD
OperatingLeaseExpense308,1462024-06-30 6USD
CustomerDepositsCurrent303,1222023-09-30 2USD
LongTermInvestments300,0002023-09-30 11USD
OtherAssetImpairmentCharges300,0002023-12-31 2USD
AssetImpairmentCharges300,0002023-12-31 1USD
DepositLiabilityCurrent297,1852025-09-30 16USD
PartnersCapitalAccountUnitsSoldInPrivatePlacement282,0002018-08-31 1shares
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights282,0002024-03-31 4shares
DeferredTaxAssetsDeferredIncome279,0852023-09-30 6USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment264,9722019-12-31 2USD
DueToRelatedPartiesCurrentAndNoncurrent256,3592022-09-30 5USD
OtherNoncashExpense254,5942025-12-31 20USD
LeaseCost254,5942025-12-31 12USD
OperatingLeaseCost254,5942025-12-31 12USD
ConvertibleLongTermNotesPayable251,9732021-09-30 3USD
DebtInstrumentPeriodicPaymentPrincipal250,0002019-08-31 1USD
LineOfCreditFacilityFairValueOfAmountOutstanding250,0002019-05-31 1USD
TimeDepositsAtOrAboveFDICInsuranceLimit250,0002024-06-30 3USD
TimeDepositLiabilityAboveUsInsuranceLimit250,0002025-03-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax248,4502026-06-30 56USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue240,0002020-03-31 4USD
ContractWithCustomerLiabilityRevenueRecognized-239,1752026-06-30 6USD
ProceedsFromBankDebt227,6732018-08-31 1USD
IncreaseDecreaseInOtherOperatingLiabilities219,0552019-12-31 2USD
RestrictedCashCurrent215,0412026-03-31 27USD
StockRedeemedOrCalledDuringPeriodValue213,2592019-08-31 7USD
NotesPayableRelatedPartiesClassifiedCurrent210,0002019-08-31 3USD
RelatedPartyTransactionDueFromToRelatedPartyCurrent210,0002019-08-31 1USD
OtherIncome210,0002026-06-30 3USD
IncreaseDecreaseInContractWithCustomerAsset206,1362021-06-30 14USD
IncreaseDecreaseInCustomerDeposits205,0412024-03-31 4USD
LongTermDebt198,9542022-03-31 23USD
LongTermDebtCurrent198,9542022-03-31 17USD
DueFromBanks192,0002019-08-31 4USD
IncreaseDecreaseInAccruedTaxesPayable-191,6142023-06-30 26USD
IncreaseDecreaseInDueToRelatedParties-190,0002024-06-30 37USD
DeferredCosts186,1242018-05-31 1USD
FinanceLeasePrincipalPayments185,1362022-12-31 3USD
InventoryWriteDown-181,9012026-06-30 27USD
AccruedLiabilitiesCurrent177,5662024-12-31 20USD
LongTermDebtNoncurrent166,2922020-12-31 13USD
LongTermLoansPayable166,2922020-12-31 13USD
IncreaseDecreaseInOperatingCapital163,3972019-08-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour157,8782024-09-30 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo157,8782025-09-30 11USD
PaymentsToAcquireProductiveAssets152,9822025-06-30 2USD
StockRepurchasedAndRetiredDuringPeriodShares150,0002019-05-31 3shares
AmortizationOfDeferredLoanOriginationFeesNet141,7482023-09-30 2USD
AccrualForTaxesOtherThanIncomeTaxesCurrent138,9892026-06-30 14USD
EffectOfExchangeRateOnCashAndCashEquivalents134,3792021-09-30 16USD
OtherIntangibleAssetsNet118,1392024-09-30 26USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances117,9692025-12-31 4USD
IncreaseDecreaseInOtherCurrentLiabilities113,4772026-06-30 54USD
IncomeTaxReconciliationPriorYearIncomeTaxes112,8842019-12-31 2USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest107,0492020-09-30 12USD
AccruedEmployeeBenefitsCurrent103,9222026-06-30 56USD
ContractWithCustomerLiabilityCurrent96,9262026-06-30 38USD
ProceedsFromOtherDeposits96,9262026-06-30 3USD
RepaymentsOfRelatedPartyDebt94,4422026-06-30 27USD
Supplies91,1122026-06-30 26USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearFive89,9312023-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour89,6672026-06-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree89,6672026-06-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo89,6672026-06-30 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive89,6672026-06-30 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths89,6672026-06-30 11USD
RetailRelatedInventoryMerchandise88,3332020-06-30 6USD
OtherAmortizationOfDeferredCharges87,0352023-06-30 1USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseRemainderOfFiscalYear85,2852024-06-30 6USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearFour85,2852024-06-30 20USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearOne85,2852024-06-30 20USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearThree85,2852024-06-30 20USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearTwo85,2852024-06-30 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear85,2252025-09-30 1USD
StockIssuedDuringPeriodSharesConversionOfUnits81,4002019-12-31 3shares
DeferredRevenuePeriodIncreaseDecrease80,0002024-03-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount78,1592025-09-30 7USD
DeferredIncomeTaxesAndTaxCredits-74,5332023-09-30 1USD
AccountsPayableAndAccruedLiabilitiesCurrent73,3272019-08-31 8USD
GeneralInsuranceExpense70,0002025-03-31 6USD
CashFDICInsuredAmount69,8002026-06-30 13USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross66,2002021-12-31 16USD
DeferredForeignIncomeTaxExpenseBenefit63,0242019-12-31 2USD
ProvisionForOtherLosses-59,5652020-09-30 8USD
AllowanceForDoubtfulAccountsReceivable57,7182026-06-30 79USD
AllowanceForDoubtfulAccountsReceivableCurrent57,7182026-06-30 22USD
IncomeTaxReconciliationOtherAdjustments53,7542019-12-31 2USD
GainsLossesOnExtinguishmentOfDebt-52,6842020-06-30 1USD
FairValueAdjustmentOfWarrants-52,0102026-06-30 28USD
InterestExpense43,8402024-03-31 54USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities42,0492019-08-31 6USD
ProvisionForDoubtfulAccounts40,7322026-06-30 19USD
AccountsReceivableChangeInMethodCreditLossExpenseReversal40,7322026-06-30 8USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-39,8212019-08-31 6USD
IntangibleAssetsNetExcludingGoodwill37,9552026-06-30 14USD
InterestPaidNet31,7922026-06-30 50USD
InventoryWorkInProcessAndRawMaterials31,3522026-06-30 22USD
PaymentsForUnderwritingExpense-31,0932019-08-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears30,9002022-06-30 1USD

What to be careful about

What this model itself distrusts about GTEC's figures. Written by the derivation as it ran, not added afterwards.