Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150K
300K
450K
FY10: 11K
FY11: 26K
FY12: 342K
FY13: 368K
FY14: 61K
FY15: 27K
FY16: 0
FY17: 0
FY19: 0
FY20: 0
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY19
FY20
Gross Profit Annual
-90K
0
90K
180K
270K
FY10: -54K
FY11: -22K
FY12: 248K
FY13: 142K
FY14: 4K
FY15: 27K
FY16: 0
FY17: 0
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
Operating Income Annual
-270M
-180M
-90M
0
90M
180M
270M
FY10: -2.5M
FY11: -3.9M
FY12: -3.5M
FY13: -793K
FY14: -2.4M
FY15: -8.9M
FY16: -9.4M
FY17: -135.6M
FY18: -250.1M
FY19: 16.1M
FY20: -6.8M
FY21: -57.5M
FY22: -21.3M
FY23: -13.6M
FY24: -14.4M
FY25: -12.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-270M
-180M
-90M
0
90M
180M
270M
FY10: -3M
FY11: -3.7M
FY12: -5.2M
FY13: -501K
FY14: -23.5M
FY15: -21.5M
FY16: 9.8M
FY17: -144.2M
FY18: -259.2M
FY19: -38.6M
FY20: -28.3M
FY21: -58M
FY22: -20.9M
FY23: -7.6M
FY24: -13.2M
FY25: -28.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
80K
160K
240K
FY10: 65K
FY11: 48K
FY12: 94K
FY13: 226K
FY14: 57K
FY15: 0
FY16: 0
FY17: 0
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
Operating Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -1.5M
FY11: -963K
FY12: -987K
FY13: -442K
FY14: -1.7M
FY15: -4.7M
FY16: -1.9M
FY17: -5.4M
FY18: -10.7M
FY19: -3.7M
FY20: -7.3M
FY21: -15.6M
FY22: -15.2M
FY23: -8.9M
FY24: -12.9M
FY25: -12.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY11: -963K
FY12: -989K
FY13: -442K
FY14: -1.8M
FY15: -4.7M
FY16: -1.9M
FY17: -5.4M
FY18: -10.7M
FY19: -3.7M
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY15: 2.4M
FY16: 81.5K
FY17: 16.8K
FY18: 50.2K
FY19: 3.4M
FY20: 4.4M
FY21: 28.2M
FY22: 1.1M
FY23: 1.3M
FY24: 1.9M
FY25: 5.5M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-50.00
0.00
50.00
100.00
150.00
Q4 '10: -0.03
Q1 '11: -0.01
Q2 '11: -0.01
Q3 '11: -0.02
Q4 '11: -0.02
Q1 '12: -0.01
Q2 '12: -0.02
Q3 '12: -0.02
Q4 '12: -0.01
Q1 '13: -0.01
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: -0.01
Q1 '14: -0.01
Q2 '14: -0.01
Q3 '14: -0.02
Q4 '14: -0.04
Q1 '15: -8.65
Q2 '15: -3.18
Q3 '15: -2.46
Q4 '15: -12.37
Q1 '16: -2.92
Q2 '16: -8.33
Q3 '16: -8.91
Q4 '16: 120.38
Q1 '17: 93.18
Q2 '19: -4.91
Q3 '19: -0.72
Q4 '20: -10.93
Q1 '21: -12.74
Q2 '21: -8.77
Q3 '21: -8.30
Q4 '21: -2.67
Q1 '22: -1.01
Q2 '22: -0.96
Q3 '22: -1.01
Q4 '22: -19.67
Q1 '23: -19.71
Q2 '23: -21.10
Q3 '23: -22.65
Q4 '23: -5.64
Q1 '24: -7.07
Q2 '24: -7.75
Q3 '24: -7.51
Q4 '24: -7.00
Q1 '25: -5.69
Q2 '25: -14.44
Q3 '25: -11.87
Q4 '25: -6.68
Q1 '26: -6.46
Q2 '26: 4.34
Q1 '11
Q4 '12
Q3 '14
Q2 '16
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.