Golden Sun Technology Group Limited (GSUN)
Every figure this model derived for GSUN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-09-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 9,367 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-09-30 |
| cash | 775,334 | CashAndCashEquivalentsAtCarryingValue |
2025-09-30 |
| current assets | 12,732,153 | AssetsCurrent |
2025-09-30 |
| current liabilities | 10,627,926 | LiabilitiesCurrent |
2025-09-30 |
| equity | 9,279,349 | StockholdersEquity |
2025-09-30 |
| interest expense | 340,474 | InterestExpenseNonoperating |
2025-09-30 |
| ocf | -9,318,172 | NetCashProvidedByUsedInOperatingActivities |
2025-09-30 |
| revenue | 35,479,712 | Revenues |
2025-09-30 |
| sbc | 0 | ShareBasedCompensation |
2023-09-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up GSUN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -5.73 |
| current ratio | 2.09 |
| current ratio reported | 1.2 |
| deferred revenue growth | -99.89 |
| dilution pct | 43.85 |
| ev owner earnings | -0.37 |
| ev sales | 0.1 |
| fcf margin | -26.29 |
| growth cv | 1.98 |
| interest cover | -6.17 |
| operating margin | -5.92 |
| owner earnings margin | -26.29 |
| revenue growth | 482.83 |
| revenue growth per share | 305.18 |
| roic | -13.58 |
| rule of 40 | 476.91 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
359 more elements from GSUN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
OtherPrepaidExpenseCurrent | 5,362,816,000 | 2024-03-31 | 5 | USD |
ContractWithCustomerLiability | 4,123,849,000 | 2024-09-30 | 4 | USD |
DebtLongtermAndShorttermCombinedAmount | 3,274,934,000 | 2024-03-31 | 1 | USD |
ContractWithCustomerLiabilityNoncurrent | 3,186,943,000 | 2024-09-30 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 1,825,000,000 | 2023-09-30 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 854,994,000 | 2024-09-30 | 4 | USD |
AssetImpairmentCharges | 794,178,000 | 2024-09-30 | 1 | USD |
DepositContractsAssets | 563,583,000 | 2024-09-30 | 10 | USD |
AccruedProfessionalFeesCurrentAndNoncurrent | 537,887,000 | 2024-09-30 | 8 | USD |
Deposits | 500,000,000 | 2024-09-30 | 3 | CNY |
ProceedsFromRepaymentsOfOtherLongTermDebt | 383,717,000 | 2024-09-30 | 3 | USD |
InventoryFinishedGoodsNetOfReserves | 375,881,000 | 2024-09-30 | 1 | USD |
InventoryFinishedGoods | 314,676,000 | 2024-03-31 | 1 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 206,296,000 | 2024-09-30 | 7 | USD |
GainLossOnDispositionOfAssets | -180,731,000 | 2024-09-30 | 5 | USD |
InventoryRawMaterialsNetOfReserves | 153,851,000 | 2023-09-30 | 1 | USD |
PaymentsOfStockIssuanceCosts | 151,646,000 | 2022-09-30 | 1 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 145,786,000 | 2024-03-31 | 6 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 140,035,000 | 2024-03-31 | 8 | USD |
InventoryLIFOReservePeriodCharge | 124,132,000 | 2024-09-30 | 1 | USD |
InventoryRawMaterials | 119,535,000 | 2024-03-31 | 3 | USD |
CommonStockSharesAuthorized | 100,000,000 | 2023-03-31 | 2 | shares |
AllowanceForDoubtfulAccountsReceivableRecoveries | 71,681,000 | 2023-09-30 | 1 | USD |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest | 69,249,000 | 2023-11-20 | 1 | USD |
OtherDepreciationAndAmortization | 53,928,000 | 2024-03-31 | 5 | USD |
ProvisionForOtherCreditLosses | -50,561,000 | 2023-03-31 | 1 | USD |
CapitalUnitsAuthorized | 50,000,000 | 2024-03-31 | 2 | shares |
AdvanceRoyalties | 47,979,000 | 2024-03-31 | 8 | USD |
AssetAcquisitionConsiderationTransferred | 41,721,142 | 2025-09-30 | 5 | CNY |
CostOfRevenue | 34,677,937 | 2025-09-30 | 18 | USD |
CapitalExpenditureDiscontinuedOperations | 33,097,000 | 2024-03-31 | 5 | USD |
AdditionalPaidInCapital | 32,340,418 | 2025-09-30 | 14 | USD |
Assets | 23,955,700 | 2025-09-30 | 19 | USD |
LiabilitiesAndStockholdersEquity | 23,955,700 | 2025-09-30 | 14 | USD |
RetainedEarningsAccumulatedDeficit | -23,570,155 | 2025-09-30 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 23,157,000 | 2024-09-30 | 5 | USD |
TemporaryEquityForeignCurrencyTranslationAdjustments | -20,050,000 | 2024-09-30 | 4 | USD |
CommonStockSharesOutstanding | 19,085,491 | 2023-09-30 | 8 | shares |
CurrentIncomeTaxExpenseBenefit | 18,617,000 | 2024-09-30 | 16 | USD |
AdministrativeFeesExpense | 18,600,000 | 2024-03-31 | 4 | CNY |
CapitalizedContractCostAccumulatedAmortization | 18,600,000 | 2024-03-31 | 4 | CNY |
CommonStockOtherSharesOutstanding | 18,355,491 | 2022-09-30 | 1 | shares |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 18,320,000 | 2024-03-31 | 7 | USD |
ProceedsFromIssuanceInitialPublicOffering | 18,275,182 | 2022-09-30 | 3 | USD |
ProceedsFromDebtNetOfIssuanceCosts | 17,626,924 | 2022-06-24 | 1 | USD |
StockIssuedDuringPeriodValueNewIssues | 17,626,924 | 2022-09-30 | 3 | USD |
Liabilities | 15,127,171 | 2025-09-30 | 14 | USD |
AllowanceForDoubtfulAccountsReceivable | 13,606,000 | 2024-03-31 | 10 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 13,606,000 | 2024-03-31 | 8 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 12,632,000 | 2024-09-30 | 11 | USD |
AssetsNoncurrent | 11,223,547 | 2025-09-30 | 10 | USD |
RecordedUnconditionalPurchaseObligationDueInRollingAfterYearFive | 10,836,974 | 2023-03-31 | 4 | USD |
RevenueNotFromContractWithCustomer | 10,104,036 | 2022-09-30 | 3 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 9,893,000 | 2024-03-31 | 4 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 9,647,889 | 2025-09-30 | 14 | USD |
PrepaidExpenseAndOtherAssets | 9,647,889 | 2025-09-30 | 6 | USD |
FinancialLiabilitiesFairValueDisclosure | 9,355,765 | 2025-03-31 | 1 | USD |
StockIssuedDuringPeriodValueOther | 9,274,572 | 2025-09-30 | 1 | USD |
NetCashProvidedByUsedInFinancingActivities | 9,020,161 | 2025-09-30 | 18 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 8,828,529 | 2025-09-30 | 28 | USD |
OtherShortTermBorrowings | 8,500,000 | 2023-02-15 | 15 | CNY |
LineOfCreditFacilityAverageOutstandingAmount | 8,500,000 | 2024-09-30 | 1 | CNY |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -7,626,557 | 2025-09-30 | 11 | USD |
ProceedsFromIssuanceOfLongTermDebt | 7,570,924 | 2023-09-30 | 7 | USD |
ProceedsFromIssuanceOfOtherLongTermDebt | 7,570,924 | 2023-09-30 | 1 | USD |
FairValueAdjustmentOfWarrants | 7,387,121 | 2025-09-30 | 2 | USD |
RepaymentsOfLongtermLoansFromVendors | 7,182,000 | 2024-03-31 | 2 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 7,056,753 | 2025-09-30 | 18 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 6,475,543 | 2025-09-30 | 11 | USD |
DeferredTaxAssetsInventory | 6,372,000 | 2024-09-30 | 1 | USD |
BusinessCombinationConsiderationTransferred1 | 6,062,649 | 2025-09-30 | 1 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 5,970,388 | 2025-03-31 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -5,955,381 | 2025-09-30 | 18 | USD |
IncomeLossFromContinuingOperations | -5,951,827 | 2025-09-30 | 11 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -5,951,827 | 2025-09-30 | 8 | USD |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity | 5,922,482 | 2025-09-30 | 5 | USD |
AssetAcquisitionConsiderationTransferred | 5,860,534 | 2025-09-30 | 11 | USD |
ConvertibleNotesPayableCurrent | 5,860,000 | 2025-03-31 | 1 | USD |
CashEquivalentsAtCarryingValue | 5,730,000 | 2023-06-30 | 1 | CNY |
DepositsAssetsCurrent | 5,335,916 | 2025-03-31 | 5 | USD |
ProfitLoss | -5,234,415 | 2025-09-30 | 19 | USD |
NetIncomeLoss | -5,087,330 | 2025-09-30 | 18 | USD |
ProceedsFromConvertibleDebt | 5,000,000 | 2025-09-30 | 5 | USD |
DeferredRevenuePeriodIncreaseDecrease | 4,659,063 | 2023-09-30 | 4 | USD |
GainOrLossOnSaleOfStockInSubsidiary | 4,572,160 | 2025-09-30 | 1 | USD |
LongTermInvestments | 4,565,808 | 2025-09-30 | 10 | USD |
InvestmentOwnedAtCost | 4,565,808 | 2025-09-30 | 6 | USD |
ContractWithCustomerLiabilityCurrent | 4,521,682 | 2025-09-30 | 8 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -4,506,258 | 2025-09-30 | 18 | USD |
LiabilitiesNoncurrent | 4,499,245 | 2025-09-30 | 10 | USD |
ComprehensiveIncomeNetOfTax | -4,361,603 | 2025-09-30 | 18 | USD |
RepaymentsOfConstructionLoansPayable | 4,200,000 | 2022-09-30 | 1 | CNY |
MalpracticeLossContingencyClaimsIncurredNet | 4,050,661 | 2023-03-31 | 3 | USD |
DeferredRevenue | 3,988,699 | 2023-09-30 | 6 | USD |
DeferredRevenueCurrent | 3,988,699 | 2023-09-30 | 6 | USD |
Goodwill | 3,958,834 | 2025-09-30 | 1 | USD |
NonoperatingIncomeExpense | -3,855,407 | 2025-09-30 | 13 | USD |
CashCashEquivalentsAndShortTermInvestments | 3,826,031 | 2023-03-31 | 4 | USD |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 3,745,873 | 2025-09-30 | 12 | USD |
InsuranceServicesRevenue | 3,678,970 | 2023-03-31 | 3 | USD |
LiabilityForAsbestosAndEnvironmentalClaimsNetIncurredLoss1 | 3,662,596 | 2023-03-31 | 2 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 3,648,844 | 2025-09-30 | 1 | USD |
LongTermDebt | 3,525,777 | 2025-09-30 | 10 | USD |
WarrantsAndRightsOutstanding | 3,495,765 | 2025-03-31 | 1 | USD |
OtherLongTermDebtCurrent | 3,407,304 | 2023-03-31 | 4 | USD |
OtherLongTermDebtNoncurrent | 3,407,304 | 2023-03-31 | 4 | USD |
DebtInstrumentCarryingAmount | 3,407,304 | 2023-03-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 3,402,000 | 2024-03-31 | 8 | USD |
PaymentsToAcquireBusinessThreeNetOfCashAcquired | 3,370,049 | 2023-03-31 | 1 | USD |
OtherLiabilitiesCurrent | 3,273,580 | 2023-03-31 | 2 | USD |
AccountsPayableCurrent | 2,979,609 | 2025-09-30 | 14 | USD |
LongTermDebtNoncurrent | 2,921,759 | 2025-09-30 | 14 | USD |
OperatingExpenses | 2,901,749 | 2025-09-30 | 18 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 2,848,785 | 2025-09-30 | 15 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 2,848,785 | 2025-09-30 | 15 | shares |
DeferredIncomeCurrent | 2,848,749 | 2023-03-31 | 7 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 2,814,564 | 2025-09-30 | 14 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 2,809,384 | 2025-09-30 | 7 | USD |
GeneralAndAdministrativeExpense | 2,706,230 | 2025-09-30 | 18 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 2,639,258 | 2023-09-30 | 2 | USD |
IncreaseDecreaseInAccountsPayable | 2,581,783 | 2025-09-30 | 16 | USD |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | 2,544,618 | 2025-09-30 | 8 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 2,236,794 | 2025-03-31 | 4 | USD |
AccountsReceivableGrossCurrent | 2,201,006 | 2025-09-30 | 10 | USD |
AccountsReceivableNetCurrent | 2,201,006 | 2025-09-30 | 14 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 2,103,815 | 2025-09-30 | 1 | USD |
OperatingIncomeLoss | -2,099,974 | 2025-09-30 | 18 | USD |
PropertyPlantAndEquipmentGross | 2,092,462 | 2025-09-30 | 10 | USD |
StockIssuedDuringPeriodValueStockDividend | 2,020,794 | 2021-09-30 | 2 | USD |
IncreaseDecreaseInAccountsReceivable | 2,017,358 | 2025-09-30 | 18 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 2,011,015 | 2025-09-30 | 5 | USD |
OperatingLossCarryforwards | 1,931,100 | 2025-09-30 | 10 | USD |
EmployeeBenefitsAndShareBasedCompensation | 1,825,000 | 2023-09-30 | 2 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 1,825,000 | 2023-09-30 | 1 | USD |
NetCashProvidedByUsedInDiscontinuedOperations | -1,691,615 | 2025-09-30 | 5 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 1,665,606 | 2025-09-30 | 15 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 1,640,529 | 2023-03-31 | 1 | USD |
PropertyPlantAndEquipmentNet | 1,629,185 | 2025-09-30 | 14 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 1,561,305 | 2025-03-31 | 12 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 1,559,862 | 2025-09-30 | 1 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -1,488,846 | 2025-09-30 | 18 | USD |
TaxesPayableCurrent | 1,318,237 | 2025-09-30 | 14 | USD |
SalesAndExciseTaxPayableCurrent | 1,246,572 | 2023-03-31 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 1,217,768 | 2025-03-31 | 3 | USD |
LineOfCreditFacilityAverageOutstandingAmount | 1,211,240 | 2024-09-30 | 1 | USD |
OtherBorrowings | 1,207,804 | 2022-09-26 | 2 | USD |
AccruedLiabilitiesForCommissionsExpenseAndTaxes | 1,041,832 | 2023-09-30 | 6 | USD |
AccruedIncomeTaxesCurrent | 1,039,854 | 2025-09-30 | 14 | USD |
UnrecognizedTaxBenefits | 1,039,854 | 2025-09-30 | 21 | USD |
PremiumsReceivableAllowanceForDoubtfulAccounts | 1,036,578 | 2023-03-31 | 6 | USD |
ResearchAndDevelopmentExpense | 1,007,027 | 2025-03-31 | 12 | USD |
CapitalUnits | 1,000,000 | 2025-09-30 | 9 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 949,356 | 2025-09-30 | 17 | USD |
AccruedLiabilitiesCurrent | 861,203 | 2025-09-30 | 2 | USD |
OtherOperatingIncome | 860,079 | 2023-03-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 850,000 | 2023-02-20 | 1 | shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | -835,152 | 2025-09-30 | 5 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | 832,947 | 2021-09-30 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 822,369 | 2023-09-30 | 2 | USD |
FiniteLivedIntangibleAssetsGross | 813,316 | 2025-09-30 | 2 | USD |
GrossProfit | 801,775 | 2025-09-30 | 18 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive | 800,000 | 2022-09-30 | 1 | CNY |
CashEquivalentsAtCarryingValue | 800,000 | 2023-06-30 | 1 | USD |
PaymentsForRent | 792,804 | 2024-09-30 | 8 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 785,223 | 2025-09-30 | 1 | USD |
OtherFiniteLivedIntangibleAssetsGross | 785,223 | 2025-09-30 | 1 | USD |
IntangibleAssetsNetExcludingGoodwill | 781,498 | 2025-09-30 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 775,334 | 2025-09-30 | 24 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 730,718 | 2022-09-30 | 3 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 728,157 | 2025-09-30 | 18 | USD |
OtherIncome | 722,671 | 2023-03-31 | 5 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 717,412 | 2025-09-30 | 8 | USD |
RevenueFromRelatedParties | 710,620 | 2022-09-30 | 3 | USD |
Cash | 679,150 | 2025-09-30 | 11 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 672,560 | 2021-09-30 | 1 | USD |
DueToRelatedPartiesNoncurrent | 672,560 | 2021-09-30 | 1 | USD |
OtherExpenses | 648,258 | 2022-06-24 | 1 | USD |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries | 623,862 | 2025-09-30 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 604,018 | 2025-09-30 | 7 | USD |
OtherShortTermBorrowings | 604,018 | 2025-09-30 | 17 | USD |
RepaymentsOfConstructionLoansPayable | 590,427 | 2022-09-30 | 1 | USD |
InterestIncomeExpenseNet | 579,704 | 2023-03-31 | 5 | USD |
DeferredCosts | 547,019 | 2021-09-30 | 1 | USD |
FairValueOptionChangesInFairValueGainLoss1 | -536,295 | 2025-09-30 | 2 | USD |
TimeDepositsAtOrAboveFDICInsuranceLimit | 500,000 | 2022-09-30 | 2 | CNY |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest | 500,000 | 2023-11-20 | 1 | CNY |
CashFDICInsuredAmount | 500,000 | 2025-09-30 | 2 | CNY |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 485,969 | 2025-03-31 | 12 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -482,659 | 2025-09-30 | 14 | USD |
IncomeTaxReconciliationTaxContingenciesOther | 480,871 | 2025-09-30 | 3 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 463,277 | 2025-09-30 | 10 | USD |
MinorityInterest | -450,820 | 2025-09-30 | 14 | USD |
LeaseholdImprovementsGross | 450,709 | 2022-09-30 | 2 | USD |
ShortTermBorrowings | 421,408 | 2025-09-30 | 8 | USD |
ProceedsFromShortTermDebt | 415,945 | 2025-09-30 | 13 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 415,945 | 2025-09-30 | 7 | USD |
OtherSellingAndMarketingExpense | 408,490 | 2023-03-31 | 5 | USD |
AccruedPayrollTaxesCurrent | 381,274 | 2025-09-30 | 10 | USD |
InterestPaidCapitalized | 352,842 | 2023-09-30 | 8 | USD |
IncreaseDecreaseInDeferredRevenue | -347,986 | 2023-09-30 | 8 | USD |
InterestPaidNet | 343,753 | 2025-09-30 | 10 | USD |
ExcessStockSharesIssued | 340,000 | 2023-02-20 | 1 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 340,000 | 2023-02-20 | 4 | shares |
InterestExpense | 331,692 | 2023-09-30 | 8 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -307,013 | 2025-09-30 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 296,741 | 2025-09-30 | 7 | USD |
CommonStockSharesIssued | 295,491 | 2022-07-18 | 6 | shares |
DueToRelatedPartiesCurrent | 295,213 | 2022-09-30 | 2 | USD |
FixturesAndEquipmentGross | 295,185 | 2022-09-30 | 2 | USD |
ProceedsFromRelatedPartyDebt | 290,485 | 2025-09-30 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities | 289,799 | 2025-09-30 | 1 | USD |
OperatingLeaseRightOfUseAsset | 288,222 | 2025-09-30 | 10 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther | 281,971 | 2025-09-30 | 1 | USD |
AccruedProfessionalFeesCurrent | 272,195 | 2025-09-30 | 2 | USD |
OperatingLeaseLiability | 257,787 | 2025-09-30 | 10 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities | 234,070 | 2025-09-30 | 1 | USD |
DeferredIncomeTaxLiabilitiesNet | 230,469 | 2025-09-30 | 1 | USD |
DeferredTaxLiabilities | 230,469 | 2025-09-30 | 1 | USD |
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost | 230,469 | 2025-09-30 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet | 227,677 | 2023-03-31 | 2 | USD |
ProceedsFromOtherDebt | -218,621 | 2023-09-30 | 7 | USD |
ShortTermLeaseCost | 216,015 | 2023-03-31 | 2 | USD |
OtherAccruedLiabilitiesCurrent | 207,734 | 2025-09-30 | 1 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 205,489 | 2023-03-31 | 2 | USD |
AccountsNotesAndLoansReceivableNetCurrent | 197,774 | 2023-03-31 | 2 | USD |
SellingExpense | 195,519 | 2025-09-30 | 18 | USD |
OtherLoansPayableCurrent | 188,914 | 2025-09-30 | 9 | USD |
OperatingLeaseLiabilityNoncurrent | 185,078 | 2025-09-30 | 10 | USD |
LongTermDebtCurrent | 182,610 | 2025-09-30 | 10 | USD |
LoansPayableToBankCurrent | 182,610 | 2025-09-30 | 8 | USD |
RepaymentsOfShortTermDebt | 180,243 | 2025-09-30 | 12 | USD |
LeaseCost | 180,038 | 2025-09-30 | 5 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | 176,237 | 2025-03-31 | 10 | USD |
FinancingReceivableAllowanceForCreditLossForeignCurrencyTranslation | 171,000 | 2024-09-30 | 6 | USD |
OperatingLeaseExpense | 165,937 | 2023-03-31 | 2 | USD |
InterestRevenueExpenseNet | 165,652 | 2025-03-31 | 10 | USD |
NetCashProvidedByUsedInInvestingActivities | 165,275 | 2025-09-30 | 18 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 165,275 | 2025-09-30 | 11 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 156,302 | 2025-03-31 | 6 | USD |
PaymentsOfDebtIssuanceCosts | 151,646 | 2022-09-30 | 6 | USD |
OtherNonoperatingIncomeExpense | -150,462 | 2025-09-30 | 13 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -147,085 | 2025-09-30 | 18 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -144,655 | 2025-09-30 | 18 | USD |
TaxesOther | 140,289 | 2023-09-30 | 2 | USD |
AdvertisingExpense | 136,516 | 2025-09-30 | 16 | USD |
GeneralPartnersCapitalAccountDistributionAmount | 133,596 | 2024-03-31 | 8 | USD |
GainLossOnDispositionOfAssets1 | -118,338 | 2023-03-31 | 1 | USD |
FinanceLeaseRightOfUseAssetAmortization | 115,102 | 2023-03-31 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive | 112,462 | 2022-09-30 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 112,375 | 2025-09-30 | 6 | USD |
InterestExpenseDebt | 105,443 | 2025-03-31 | 15 | USD |
OtherLongTermDebt | 103,121 | 2025-09-30 | 5 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 102,602 | 2024-09-30 | 3 | USD |
DueFromOtherRelatedPartiesCurrent | 100,122 | 2022-09-30 | 1 | USD |
DueFromRelatedPartiesCurrent | 100,122 | 2022-09-30 | 1 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 97,823 | 2025-09-30 | 14 | USD |
DeferredTaxAssetsValuationAllowance | 97,823 | 2025-09-30 | 19 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 95,001 | 2023-03-31 | 5 | USD |
SecurityDeposit | 94,535 | 2025-09-30 | 10 | USD |
PremiumsReceivableAllowanceForDoubtfulAccountsWriteOffsAgainstAllowance | 92,086 | 2022-09-30 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 91,305 | 2025-09-30 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 91,305 | 2025-09-30 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 91,305 | 2025-09-30 | 7 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 89,452 | 2025-03-31 | 3 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | -86,036 | 2024-09-30 | 6 | USD |
CustomerRefundLiabilityCurrent | 81,554 | 2025-09-30 | 14 | USD |
InventoryNet | 73,861 | 2025-09-30 | 9 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 73,235 | 2025-09-30 | 10 | USD |
OperatingLeaseLiabilityCurrent | 72,709 | 2025-09-30 | 10 | USD |
CashFDICInsuredAmount | 70,235 | 2025-09-30 | 2 | USD |
RepaymentsOfLongTermDebt | 69,149 | 2025-03-31 | 12 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 68,448 | 2025-09-30 | 11 | USD |
DepreciationAndAmortization | 67,359 | 2025-09-30 | 7 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -65,628 | 2025-09-30 | 18 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -64,288 | 2025-09-30 | 18 | USD |
AdministrativeFeesExpense | 61,589 | 2025-09-30 | 7 | USD |
CapitalizedContractCostAccumulatedAmortization | 61,589 | 2025-09-30 | 7 | USD |
InventoryWriteDown | 60,895 | 2025-09-30 | 2 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 55,860 | 2025-09-30 | 18 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 55,860 | 2025-09-30 | 6 | USD |
SellingAndMarketingExpense | 55,199 | 2025-03-31 | 10 | USD |
AccountsReceivableRelatedParties | 54,825 | 2022-09-30 | 1 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent | 51,272 | 2025-09-30 | 6 | USD |
DividendsStock | 50,000 | 2020-11-24 | 3 | USD |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 | 48,799 | 2020-09-30 | 1 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -48,753 | 2025-09-30 | 18 | USD |
Depreciation | 45,198 | 2025-09-30 | 11 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 38,954 | 2025-09-30 | 6 | USD |
PrepaidExpenseAndOtherAssetsNoncurrent | 36,248 | 2025-03-31 | 13 | USD |
OtherSellingGeneralAndAdministrativeExpense | 36,001 | 2025-09-30 | 1 | USD |
ContractWithCustomerAssetNetCurrent | 34,063 | 2025-09-30 | 11 | USD |
IncreaseDecreaseInContractWithCustomerAsset | 33,622 | 2025-09-30 | 14 | USD |
PaymentsToAcquireLongtermInvestments | 33,275 | 2025-09-30 | 11 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 31,818 | 2025-09-30 | 2 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 31,405 | 2023-03-31 | 4 | USD |
PaymentsToAcquireIntangibleAssets | 28,356 | 2023-09-30 | 3 | USD |
CapitalizedComputerSoftwareGross | 28,093 | 2025-09-30 | 2 | USD |
ProvisionForDoubtfulAccounts | 24,223 | 2025-09-30 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 22,826 | 2025-09-30 | 7 | USD |
OtherAssets | 22,427 | 2025-09-30 | 14 | USD |
AmortizationOfIntangibleAssets | 22,161 | 2025-09-30 | 2 | USD |
DeferredIncomeTaxesAndTaxCredits | 21,630 | 2021-09-30 | 2 | USD |
DepreciationDepletionAndAmortization | 20,424 | 2025-03-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 18,960 | 2023-09-30 | 3 | USD |
ForeignCurrencyTransactionGainLossUnrealized | -15,118 | 2025-09-30 | 13 | USD |
AccountsAndOtherReceivablesNetCurrent | 15,077 | 2023-09-30 | 2 | USD |
IncreaseDecreaseInInventories | -14,516 | 2025-09-30 | 7 | USD |
FinancingReceivableAllowanceForCreditLossesWriteOffs | 13,901 | 2023-03-31 | 4 | USD |
OtherReceivablesNetCurrent | 13,901 | 2023-03-31 | 5 | USD |
IncomeLossFromEquityMethodInvestments | 13,830 | 2025-09-30 | 5 | USD |
GainLossOnInvestments | -13,215 | 2025-09-30 | 9 | USD |
OtherReceivables | 10,378 | 2023-09-30 | 6 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 9,367 | 2025-09-30 | 8 | USD |
IncreaseDecreaseInDueFromRelatedPartiesCurrent | -8,319 | 2025-09-30 | 14 | USD |
GovernmentAssistanceAmount | 6,405 | 2025-09-30 | 2 | USD |
PrepaidRent | 6,068 | 2025-09-30 | 14 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 4,097 | 2025-09-30 | 11 | USD |
ProvisionForOtherLosses | 4,097 | 2025-09-30 | 9 | USD |
DeferredIncomeTaxExpenseBenefit | -3,554 | 2025-09-30 | 4 | USD |
IncomeTaxExpenseBenefit | -3,554 | 2025-09-30 | 17 | USD |
IncomeTaxesPaidNet | 3,322 | 2025-09-30 | 17 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | -3,322 | 2025-09-30 | 4 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -3,158 | 2025-09-30 | 1 | USD |
StockDividendsShares | 2,000 | 2021-04-24 | 1 | shares |
TreasuryStockCommonShares | 1,663 | 2020-10-19 | 2 | shares |
SaleOfStockNumberOfSharesIssuedInTransaction | 1,663 | 2020-10-19 | 1 | shares |
CostOfGoodsAndServicesSold | 1,009 | 2025-09-30 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents | 628 | 2025-09-30 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpense | 403 | 2025-09-30 | 18 | USD |
TaxesPayableCurrentAndNoncurrent | 100 | 2025-09-30 | 7 | CNY |
SharePrice | 3 | 2025-03-31 | 2 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | -2 | 2025-09-30 | 11 | USD/shares |
NumberOfReportableSegments | 2 | 2025-09-30 | 1 | segment |
NumberOfOperatingSegments | 2 | 2025-09-30 | 2 | segment |
EarningsPerShareDiluted | -2 | 2024-09-30 | 7 | USD/shares |
EarningsPerShareBasic | -2 | 2025-09-30 | 12 | USD/shares |
NumberOfReportableSegments | 1 | 2022-09-30 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2025-03-31 | 2 | pure |
PublicUtilitiesRequestedDebtCapitalStructurePercentage | 0 | 2023-09-30 | 2 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2024-09-30 | 3 | pure |
IncomeLossFromContinuingOperationsPerDilutedShare | -0 | 2023-09-30 | 6 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2025-09-30 | 8 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2024-03-31 | 5 | pure |
InvestmentOwnedPercentOfNetAssets | 0 | 2024-03-31 | 4 | pure |
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecuritiesPortionRecognizedInEarningsNetQualitativeDisclosuresPercentageOfNonperformingAssets | 0 | 2023-09-30 | 2 | pure |
PreferredStockDividendRatePercentage | 0 | 2024-03-31 | 4 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2024-09-30 | 3 | pure |
RestrictedInvestmentsPercentOfNetAssets | 0 | 2025-09-30 | 2 | pure |
LongTermDebtPercentageBearingVariableInterestRate | 0 | 2018-12-13 | 2 | pure |
ShortTermDebtWeightedAverageInterestRateOverTime | 0 | 2022-09-30 | 3 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-09-30 | 6 | pure |
DerivativeFixedInterestRate | 0 | 2023-02-15 | 7 | pure |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | 0 | 2021-09-30 | 3 | USD/shares |
LongTermDebtWeightedAverageInterestRateOverTime | 0 | 2024-09-30 | 8 | pure |
LongTermDebtPercentageBearingFixedInterestRate | 0 | 2025-03-31 | 3 | pure |
RelatedPartyTransactionRate | 0 | 2024-09-30 | 5 | pure |
SaleOfStockPercentageOfOwnershipAfterTransaction | 0 | 2023-01-18 | 3 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2025-03-31 | 2 | pure |
AdministrativeFeesExpense | 0 | 2023-03-31 | 2 | HKD |
What to be careful about
What this model itself distrusts about GSUN's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- no current stock compensation tagged (last tagged 2023-09-30); treated as zero, so owner earnings are overstated
- there is no operating profit to value; valuation rests on EV/revenue (0.1x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless