Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

GreenVector Holdings Limited (GRVT)

Every figure this model derived for GRVT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 87,837 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 1,178,168 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 4,524,071 AssetsCurrent 2026-03-31
current liabilities 1,926,766 LiabilitiesCurrent 2026-03-31
equity 4,024,820 StockholdersEquity 2026-03-31
interest expense 4,331 InterestExpense 2026-03-31
ocf 200,343 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 4,369,185 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 192 AllocatedShareBasedCompensationExpense 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up GRVT on one particular measure came for.

RatioValue
cash operating margin4.64
current ratio2.35
current ratio reported2.35
dilution pct0.0
ebit yoy-90.77
fcf margin2.57
interest cover30.15
operating margin2.99
owner earnings margin2.57
revenue growth-17.43
revenue growth per share-17.43
roic3.27
rule of 40-14.44
sbc pct revenue0.0

Everything else this filing tags

108 more elements from GRVT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized500,000,0002025-07-02 1shares
WeightedAverageNumberOfDilutedSharesOutstanding11,000,0002026-03-31 3shares
WeightedAverageNumberOfSharesOutstandingBasic11,000,0002026-03-31 3shares
StockIssuedDuringPeriodSharesNewIssues10,000,0002025-09-05 1shares
Assets7,201,3362026-03-31 2USD
LiabilitiesAndStockholdersEquity7,201,3362026-03-31 2USD
PropertyPlantAndEquipmentGross4,154,2362026-03-31 2USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest4,024,8202026-03-31 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment3,923,5412026-03-31 2USD
Liabilities3,176,5162026-03-31 2USD
AdditionalPaidInCapital3,056,1232026-03-31 2USD
AssetsNoncurrent2,677,2652026-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDue2,487,5312026-03-31 2USD
GrossProfit2,479,5782026-03-31 3USD
OperatingExpenses2,349,0022026-03-31 3USD
OperatingLeaseLiability2,325,9782026-03-31 2USD
OperatingLeaseRightOfUseAsset2,325,9782026-03-31 2USD
AccountsReceivableNetCurrent2,258,2202026-03-31 2USD
CostOfRevenue1,889,6072026-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,343,1122026-03-31 1USD
LiabilitiesNoncurrent1,249,7502026-03-31 2USD
IncreaseDecreaseInOperatingLeaseLiability-1,238,2912026-03-31 3USD
OperatingLeasePayments1,238,2912026-03-31 3USD
OperatingLeaseExpense1,230,6012026-03-31 3USD
OperatingLeaseRightOfUseAssetAmortizationExpense1,230,6012026-03-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,178,1682026-03-31 4USD
OperatingLeaseLiabilityCurrent1,163,6582026-03-31 2USD
OperatingLeaseLiabilityNoncurrent1,162,3202026-03-31 2USD
SharesIssued998,0002025-09-05 1shares
RetainedEarningsAccumulatedDeficit972,3172026-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths856,6842026-03-31 2USD
Deposits800,0002026-03-31 1HKD
PrepaidExpenseAndOtherAssetsCurrent741,7102026-03-31 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets608,2952026-03-31 3USD
IncreaseDecreaseInAccountsReceivable-448,9692026-03-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect445,7192026-03-31 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1390,0002026-03-31 1HKD
InventoryGross358,8172026-03-31 2USD
InventoryNet345,9732026-03-31 2USD
RepaymentOfNotesReceivableFromRelatedParties321,3412026-03-31 2USD
TaxesPayableCurrent307,4322026-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo287,7352026-03-31 2USD
InventoryFinishedGoods280,3012026-03-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest244,1792026-03-31 3USD
NetCashProvidedByUsedInInvestingActivities233,5042026-03-31 3USD
PropertyPlantAndEquipmentNet230,6952026-03-31 2USD
RepaymentsOfRelatedPartyDebt167,4372025-03-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount161,5532026-03-31 2USD
DebtCurrent154,9722026-03-31 2USD
LongTermDebt154,9722026-03-31 2USD
ShortTermBorrowings154,9722026-03-31 2USD
IncomeTaxExpenseBenefit134,4512026-03-31 2USD
IncreaseDecreaseInIncomeTaxes134,4512026-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo133,1172026-03-31 2USD
OperatingIncomeLoss130,5762026-03-31 3USD
AllowanceForDoubtfulAccountsReceivable130,0212026-03-31 3USD
InterestAndOtherIncome117,9342026-03-31 3USD
IncreaseDecreaseInInventories116,4762026-03-31 3USD
IncomeTaxReconciliationNondeductibleExpense116,0072026-03-31 1USD
NonoperatingIncomeExpense113,6032026-03-31 3USD
NetIncomeLoss109,7282026-03-31 3USD
RepaymentsOfBankDebt107,6002025-03-31 2USD
ProvisionForLoanLossesExpensed105,5402026-03-31 3USD
ProvisionForOtherCreditLosses105,0192026-03-31 3USD
Deposits102,0412026-03-31 1USD
DepositsAssetsNoncurrent97,4272026-03-31 2USD
SellingAndMarketingExpense96,4652026-03-31 3USD
ComprehensiveIncomeNetOfTax78,9752026-03-31 3USD
InventoryRawMaterials78,5162026-03-31 2USD
Depreciation71,9322026-03-31 3USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-60,5632025-03-31 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost149,9762026-03-31 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate40,2902026-03-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-30,7532026-03-31 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-30,7532026-03-31 2USD
EmployeeBenefitsAndShareBasedCompensation30,0002026-03-31 1HKD
IncreaseDecreaseInOtherAccruedLiabilities27,9022026-03-31 3USD
OperatingLossCarryforwards26,5512025-03-31 1USD
IncreaseDecreaseInDueToOtherRelatedParties-26,0312025-03-31 2USD
DeferredTaxAssetsGross23,6592026-03-31 2USD
DeferredTaxAssetsNet23,6592026-03-31 2USD
DeferredTaxAssetsLiabilitiesNet23,1652026-03-31 2USD
SalariesAndWages22,5002026-03-31 1HKD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths21,8552026-03-31 2USD
IncreaseDecreaseInAccountsPayable21,4382026-03-31 3USD
InventoryAdjustments12,8442026-03-31 2USD
InventoryWriteDown12,8442026-03-31 1USD
NetCashProvidedByUsedInFinancingActivities11,8722026-03-31 3USD
ProceedsFromRelatedPartyDebt11,8722026-03-31 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-9,0882026-03-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-4,7202026-03-31 2USD
InterestIncomeSecuritiesTaxable4,3812025-03-31 1USD
InterestExpenseNonoperating4,3312026-03-31 3USD
InterestPaidNet4,3312026-03-31 3USD
OtherCommitment4,0942025-03-31 1USD
EmployeeBenefitsAndShareBasedCompensation3,8442026-03-31 1USD
SalariesAndWages2,8832026-03-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment2,5562024-03-31 1USD
DeferredTaxAssetsInventory2,1192026-03-31 1USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease-6812026-03-31 2USD
DeferredTaxLiabilities4942026-03-31 1USD
FinancingReceivableAllowanceForCreditLosses-2362026-03-31 1USD
EffectiveIncomeTaxRateContinuingOperations12026-03-31 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 2pure
DebtWeightedAverageInterestRate02026-03-31 2pure
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02026-03-31 2shares
GoodwillImpairmentLoss02026-03-31 3USD
ImpairmentOfLongLivedAssetsHeldForUse02026-03-31 2USD

What to be careful about

What this model itself distrusts about GRVT's figures. Written by the derivation as it ran, not added afterwards.