Stock Scorer

U S Global Investors Inc (GROW)

Every figure this model derived for GROW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 7,000 PaymentsToAcquirePropertyPlantAndEquipment 2025-06-30
cash 33,772,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 38,052,000 AssetsCurrent 2026-03-31
current liabilities 1,820,000 LiabilitiesCurrent 2026-03-31
equity 46,048,000 StockholdersEquity 2026-03-31
interest expense 3,000 InterestPaidNet 2026-03-31
ocf 505,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 9,483,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-03-31
sbc 65,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up GROW on one particular measure came for.

RatioValue
cash operating margin-15.45
current ratio20.91
current ratio reported20.91
dilution pct-5.91
ev owner earnings-11.47
ev sales-0.52
fcf margin5.25
growth cv2.62
interest cover-503.67
operating margin-15.93
owner earnings margin4.57
revenue growth6.18
revenue growth per share12.85
roic-9.66
rule of 40-9.75
sbc pct revenue0.69

Everything else this filing tags

400 more elements from GROW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AssetsUnderManagementAverageBalance732,800,0002017-06-30 8USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest54,324,0002021-06-30 112USD
Assets48,921,0002026-03-31 143USD
LiabilitiesAndStockholdersEquity48,921,0002026-03-31 128USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest38,552,0002021-06-30 126USD
RetainedEarningsAccumulatedDeficit38,424,0002026-03-31 128USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest31,961,0002021-06-30 98USD
ProfitLoss31,961,0002021-06-30 126USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents25,575,0002026-03-31 106USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations25,575,0002026-03-31 71USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityFairValue24,927,0002021-03-31 1USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate23,927,0002021-03-31 1USD
ProceedsFromSaleOfLongtermInvestments22,355,0002021-03-31 6USD
IncreaseDecreaseInEquitySecuritiesFvNi21,226,0002021-03-31 16USD
TradingSecuritiesCurrent18,640,7582013-12-31 20USD
ConvertibleDebtFairValueDisclosures17,049,0002021-06-30 2USD
AssetsNoncurrent16,584,0002018-03-31 32USD
AdditionalPaidInCapitalCommonStock16,563,0002026-03-31 128USD
AvailableForSaleSecuritiesNoncurrent15,852,0002021-09-30 66USD
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments15,506,0002021-03-31 42USD
Revenues15,241,0182013-03-31 31USD
PaymentsToAcquireAvailableForSaleSecurities15,000,0002021-03-31 68USD
InvestmentsFairValueDisclosure14,185,9732013-03-31 6USD
BusinessAcquisitionsProFormaRevenue13,771,0002014-06-30 6USD
UnrealizedGainLossOnSecurities13,676,0002021-03-31 2USD
InvestmentOwnedAtCost13,200,0002026-03-31 19USD
EquitySecuritiesFvNiCost13,194,0002026-03-31 54USD
DebtSecuritiesTradingAndEquitySecuritiesFvNiCost13,194,0002026-03-31 22USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue12,706,0002022-03-31 4USD
WeightedAverageNumberOfDilutedSharesOutstanding12,546,6282026-03-31 198shares
WeightedAverageNumberOfSharesOutstandingBasic12,535,6522026-03-31 198shares
EquitySecuritiesFvNi12,494,0002020-12-31 16USD
EquitySecuritiesFvNiCurrentAndNoncurrent12,428,0002026-03-31 48USD
TradingSecurities12,428,0002026-03-31 63USD
InvestmentOwnedAtFairValue12,400,0002026-03-31 19USD
AssetManagementFees11,870,5512013-06-30 26USD
VariableInterestEntityEntityMaximumLossExposureAmount10,400,0002026-03-31 38USD
DebtSecuritiesAvailableForSaleAndHeldToMaturity9,957,0002021-03-31 2USD
TreasuryStockCommonValue9,338,0002026-03-31 34USD
MarketableSecuritiesCurrent9,197,0002026-03-31 72USD
AvailableForSaleSecuritiesFairValueDisclosure9,053,1112013-06-30 6USD
ConvertibleDebt8,741,0002021-06-30 2USD
SalesRevenueNet8,533,7772014-03-31 4USD
TradingSecuritiesCost8,365,0002018-06-30 56USD
OperatingExpenses8,039,0002026-03-31 214USD
VariableInterestEntityNonconsolidatedCarryingAmountAssetsAndLiabilitiesNet7,300,0002019-12-31 28USD
AvailableForSaleSecurities7,086,0002018-06-30 27USD
PaymentsToAcquireMarketableSecurities5,988,0002021-06-30 14USD
DebtAndEquitySecuritiesUnrealizedGainLoss5,822,0002026-03-31 48USD
PropertyPlantAndEquipmentGross5,807,0002025-06-30 30USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount5,800,0002026-03-31 34USD
OperatingLossCarryforwards5,500,0002015-12-31 6USD
CurrentIncomeTaxExpenseBenefit5,477,0002021-06-30 13USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentCumulativeAmount5,400,0002026-03-31 40USD
InvestmentAdvisoryManagementAndAdministrativeFees4,900,0002018-03-31 84USD
TradingSecuritiesFairValueDisclosure4,758,2202013-06-30 6USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount4,730,0002026-03-31 118USD
NonoperatingIncomeExpense4,727,0002026-03-31 164USD
InvestmentAdvisoryFees4,713,0002018-03-31 78USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment4,706,0002025-06-30 30USD
InvestmentIncomeNet4,482,0002026-03-31 117USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest4,212,0002026-03-31 215USD
OtherLongTermInvestments4,208,0002022-03-31 67USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments4,083,0002023-06-30 37USD
GeneralAndAdministrativeExpense4,008,0002026-03-31 198USD
AvailableForSaleSecuritiesAmortizedCost3,948,0002018-06-30 56USD
LaborAndRelatedExpense3,600,0002026-03-31 198USD
TreasuryStockCommonShares3,461,4572026-03-31 22shares
CashAndCashEquivalentsPeriodIncreaseDecrease-3,390,0002019-06-30 70USD
NetIncomeLoss3,338,0002026-03-31 280USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount3,272,0002026-03-31 91USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax3,241,0002018-06-30 38USD
ComprehensiveIncomeNetOfTax3,240,0002026-03-31 246USD
MarketableSecuritiesNoncurrent3,231,0002026-03-31 46USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax3,138,0002018-06-30 38USD
EquitySecuritiesFvNiUnrealizedGainLoss3,128,0002026-03-31 110USD
EquitySecuritiesFvNiGainLoss3,126,0002026-03-31 38USD
CumulativeEffectOnRetainedEarningsBeforeTax13,100,0002018-07-01 4USD
InvestmentIncomeNonoperating-3,020,0002019-09-30 78USD
Liabilities2,873,0002026-03-31 78USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-2,819,0002026-03-31 134USD
DeferredTaxLiabilities2,799,0002021-06-30 8USD
StockRepurchaseProgramAuthorizedAmount2,750,0002014-12-31 8USD
PriceRiskDerivativesAtFairValueNet2,542,0002021-06-30 1USD
UnrealizedGainLossOnDerivatives2,542,0002026-03-31 68USD
GainLossOnSaleOfDerivatives-2,542,0002026-03-31 12USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount2,539,0002013-09-30 3USD
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax-2,507,0002023-09-30 2USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount12,500,0002021-06-30 5USD
DebtSecuritiesAvailableForSaleRealizedLoss2,500,0002025-12-31 3USD
NetCashProvidedByUsedInFinancingActivities-2,456,0002026-03-31 134USD
DebtAndEquitySecuritiesRealizedGainLoss-2,436,0002026-03-31 22USD
TreasuryStockValue2,388,0002022-03-31 82USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities2,342,0002026-03-31 52USD
DeferredTaxAssetsGross2,167,0002024-06-30 10USD
NetCashProvidedByUsedInInvestingActivities1,960,0002026-03-31 134USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-1,790,0002022-03-31 79USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets1,788,0002014-06-01 2USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax1,704,0002022-03-31 73USD
PaymentsForRepurchaseOfCommonStock1,608,0002026-03-31 117USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements1,592,0002026-03-31 8USD
DeferredTaxAssetsNet1,549,0002025-06-30 45USD
DeferredIncomeTaxAssetsNet1,479,0002026-03-31 52USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax1,436,0002023-09-30 17USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-1,400,0002018-06-30 3USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax1,315,0002023-06-30 20USD
AvailableforsaleSecuritiesGrossUnrealizedGain1,312,0002013-03-31 6USD
OtherTaxExpenseBenefit1,300,0002025-12-31 2USD
DebtAndEquitySecuritiesGainLossExcludingOtherThanTemporaryImpairmentLoss-1,261,0002023-09-30 26USD
DeferredTaxAssetsLiabilitiesNet1,251,0002025-06-30 22USD
UnrealizedGainLossOnInvestments-1,218,0002023-09-30 28USD
AvailableForSaleSecuritiesGrossUnrealizedGainLoss1,212,2502013-03-31 6USD
OtherAccruedLiabilitiesCurrent1,211,0002026-03-31 128USD
InvestmentIncomeInterestAndDividend1,183,0002026-03-31 176USD
EquitySecuritiesFVNINoncurrent1,127,0002023-09-30 16USD
AccountsAndOtherReceivablesNetCurrent1,119,0002026-03-31 90USD
PropertyPlantAndEquipmentNet1,109,0002026-03-31 128USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross-1,097,0002018-06-30 14USD
LiabilitiesNoncurrent1,053,0002026-03-31 78USD
CumulativeEffectOnRetainedEarningsTax11,049,0002018-07-01 6USD
OtherNoncashIncomeTaxExpense1,049,0002018-07-01 1USD
DistributionAndServicingFees1,035,6822013-12-31 32USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue1,030,0002018-06-30 54USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue1,030,0002018-06-30 54USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest1,016,0002014-06-01 2USD
DeferredTaxAssetsInvestments1,006,0002025-06-30 18USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue1,002,0002021-09-30 4USD
DebtInstrumentCollateralAmount1,000,0002020-03-31 16USD
DebtSecuritiesHeldToMaturityFairValueNoncurrent1,000,0002022-03-31 5USD
HeldToMaturitySecurities1,000,0002026-03-31 52USD
HeldToMaturitySecuritiesCurrent1,000,0002026-03-31 10USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsNetCarryingAmount1,000,0002021-09-30 4USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,0002026-03-31 61USD
RestrictedCashAndCashEquivalentsAtCarryingValue1,000,0002026-03-31 91USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount1,000,0002025-09-30 18USD
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearNetCarryingAmount1,000,0002026-03-31 3USD
HeldToMaturitySecuritiesFairValue961,0002026-03-31 39USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss961,0002026-03-31 36USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLossCurrent961,0002026-03-31 6USD
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearFairValue961,0002026-03-31 3USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue953,0002025-09-30 18USD
RevenueFromAdministrativeServices929,5702013-06-30 26USD
AvailableForSaleSecuritiesGrossUnrealizedGains920,0002013-09-30 2USD
IncreaseDecreaseInAccountsAndNotesReceivable-920,0002026-03-31 87USD
PaymentsToAcquireEquitySecuritiesFvNi907,0002026-03-31 28USD
LiabilityForUncertainTaxPositionsCurrent891,0002025-06-30 13USD
IncomeTaxExpenseBenefit874,0002026-03-31 230USD
PaymentsOfDividendsCommonStock862,0002026-03-31 134USD
BusinessAcquisitionsProFormaNetIncomeLoss-856,0002014-06-30 6USD
LiabilityForUncertainTaxPositionsNoncurrent845,0002026-03-31 26USD
UnrecognizedTaxBenefits845,0002026-03-31 19USD
EquityMethodInvestmentsFairValueDisclosure836,0002014-06-01 2USD
ProceedsFromSaleOfShortTermInvestments800,0002023-09-30 6USD
HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment750,0002015-12-31 1USD
ReceivablesNetCurrent749,0002016-03-31 16USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets746,0002020-03-31 2USD
CurrentFederalTaxExpenseBenefit-745,0002025-06-30 27USD
TradingSecuritiesUnrealizedHoldingGainLoss742,0002018-06-30 86USD
TradingSecuritiesRealizedGainLoss-736,0002018-06-30 74USD
DeferredFederalIncomeTaxExpenseBenefit687,0002025-06-30 27USD
AvailableforsaleSecuritiesGrossUnrealizedGainLoss1-686,9762013-09-30 2USD
AvailableForSaleSecuritiesGrossRealizedGains675,0002018-06-30 27USD
OperatingLeasesFutureMinimumPaymentsDue671,0002019-06-30 8USD
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments669,0002018-06-30 37USD
PrepaidExpenseCurrent663,0002026-03-31 128USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense626,0002016-03-31 34USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect620,0002020-03-31 6USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue617,0002014-06-01 2USD
NoncontrollingInterestIncreaseFromBusinessCombination617,0002014-06-30 3USD
TreasuryStockShares610,9772015-09-30 2shares
DisposalGroupIncludingDiscontinuedOperationRevenue608,0002016-03-31 34USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-555,0002022-03-31 76USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount542,0002021-09-30 12USD
TreasuryStockValueAcquiredCostMethod539,0002026-03-31 133USD
AccruedProfessionalFeesCurrent537,0002026-03-31 46USD
IncomeTaxesReceivable537,0002026-03-31 70USD
AvailableForSaleSecuritiesGrossRealizedGainsLossesSaleProceeds531,0002015-12-31 25USD
OperatingIncomeLoss-515,0002026-03-31 175USD
IncomeLossFromContinuingOperations-513,0002017-06-30 50USD
ProceedsFromSaleOfEquitySecuritiesFvNi500,0002026-03-31 22USD
FeesAndCommissionsTransferAgent491,8172013-12-31 32USD
MarketableSecuritiesRealizedGainLoss-482,0002023-09-30 49USD
NoncontrollingInterestDecreaseFromDeconsolidation463,0002020-06-30 8USD
AociTaxAttributableToParent447,0002021-03-31 1USD
DebtInstrumentFaceAmount442,0002020-04-12 10USD
AdvertisingExpense394,0002026-03-31 198USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued387,0002026-03-31 16USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax386,6472014-03-31 16USD
OtherInvestments362,0002022-03-31 3USD
OtherNonoperatingIncomeExpense346,0002017-06-30 35USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax338,7662014-03-31 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-322,0002025-06-30 24USD
AvailableForSaleSecuritiesGrossUnrealizedLosses1301,0002013-06-30 8USD
DeferredIncomeTaxLiabilities298,0002025-06-30 12USD
OtherReceivables296,5052014-03-31 22USD
EmployeeRelatedLiabilitiesCurrent294,0002026-03-31 128USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses2288,0002013-06-30 4USD
DividendsPayableCurrent282,0002026-03-31 128USD
DividendsPayableCurrentAndNoncurrent282,0002026-03-31 38USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent281,7422013-06-30 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities278,0002014-06-01 2USD
DividendsCommonStockCash278,0002026-03-31 138USD
OtherAssetsNoncurrent249,0002026-03-31 128USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax-248,1312013-06-30 5USD
DistributionFees245,0002015-09-30 22USD
OtherIncome245,0002026-03-31 128USD
OtherNonoperatingIncome245,0002026-03-31 56USD
TradingSecuritiesRealizedLoss244,6272013-06-30 4USD
BusinessCombinationSeparatelyRecognizedTransactionsRevenuesAndGainsRecognized234,0002014-06-30 1USD
AvailableForSaleSecuritiesGrossUnrealizedLoss233,0002013-09-30 2USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent228,0002020-06-30 16USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount227,0002026-03-31 14shares
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses222,0002013-09-30 2USD
DeferredTaxLiabilitiesUndistributedForeignEarnings209,0002025-06-30 14USD
IncreaseDecreaseInPrepaidExpense206,0002022-03-31 72USD
DepreciationNonproduction202,0002020-06-30 54USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses2191,0002012-09-30 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost188,0002025-06-30 26USD
AdministrativeServicesRevenue187,0002018-03-31 62USD
PayableInvestmentPurchase186,0002023-03-31 2USD
AmortizationOfDebtDiscountPremium178,0002021-06-30 4USD
OtherDepreciationAndAmortization165,0002022-03-31 12USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-163,7662013-06-30 10USD
DebtSecuritiesTradingRealizedGainLoss152,0002026-03-31 36USD
DebtSecuritiesUnrealizedGainLoss152,0002026-03-31 36USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment149,0002014-06-01 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets136,0002026-03-31 64USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares125,1002025-03-31 2shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss-125,0002026-03-31 18USD
DeferredTaxAssetsPropertyPlantAndEquipment122,0002025-06-30 30USD
DeferredIncomeTaxExpenseBenefit-120,0002026-03-31 126USD
StockIssuedDuringPeriodValueStockOptionsExercised116,7492010-06-30 1USD
ReclassificationFromAociCurrentPeriodTax116,0002021-03-31 2USD
DefinedContributionPlanCostRecognized116,0002025-06-30 10USD
CurrentStateAndLocalTaxExpenseBenefit116,0002025-06-30 6USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet114,0002019-03-31 5USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes114,0002025-06-30 6USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax112,3272012-03-31 6USD
OtherSundryLiabilitiesCurrent111,0002024-03-31 2USD
DeferredTaxAssetsNetNoncurrent110,0002019-12-31 38USD
PaymentsToAcquireOtherInvestments109,0002026-03-31 94USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1108,0002026-03-31 18USD
DebtSecuritiesRealizedGainLoss108,0002026-03-31 56USD
LessorOperatingLeasePaymentsToBeReceived106,0002026-03-31 32USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions106,0002025-06-30 2USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax103,0002018-06-30 38USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss103,0002018-06-30 38USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss103,0002018-06-30 38USD
OperatingLeasesFutureMinimumPaymentsDueThereafter100,0002017-06-30 1USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-98,0002026-03-31 140USD
OtherComprehensiveIncomeLossNetOfTax-98,0002026-03-31 174USD
RestrictedInvestmentsAtFairValue97,0002013-09-30 2USD
AccruedIncomeTaxesCurrent96,0002023-03-31 26USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-95,7922013-06-30 6USD
TreasuryStockSharesAcquired95,2512015-06-30 5shares
DeferredTaxAssetsOther92,0002025-06-30 22USD
ForeignCurrencyTransactionGainLossRealized-92,0002026-03-31 182USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability92,0002026-03-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles90,0002014-06-01 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization90,0002016-06-30 2USD
FiniteLivedIntangibleAssetsGross90,0002016-06-30 2USD
ForeignCurrencyTransactionGainLossBeforeTax-90,0002023-09-30 28USD
DeferredTaxLiabilitiesPrepaidExpenses89,0002025-06-30 30USD
FinanceLeaseLiabilityPaymentsDue88,0002026-03-31 19USD
OperatingLeaseLeaseIncome88,0002026-03-31 50USD
LeaseCost85,0002026-03-31 55USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax84,3652013-06-30 5USD
LeaseIncome84,0002022-03-31 35USD
DeferredIncomeTaxLiabilitiesNet81,0002026-03-31 54USD
EmbeddedDerivativeLossOnEmbeddedDerivative79,0002023-09-30 30USD
FinanceLeaseLiability79,0002026-03-31 19USD
DefinedBenefitPlanContributionsByEmployer77,0002020-06-30 24USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense77,0002016-03-31 8USD
LongTermNotesPayable75,0002026-03-31 10USD
ProceedsFromNotesPayable75,0002026-03-31 6USD
FinanceLeaseRightOfUseAsset71,0002026-03-31 38USD
OperatingLeasesRentExpenseNet69,0002019-09-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears64,0002019-09-30 8USD
DeferredTaxAssetsTaxDeferredExpenseOther60,0002019-06-30 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign60,0002025-06-30 24USD
SubadvisoryFeesForMutualFunds60,0002014-06-30 39USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths58,0002026-03-31 24USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-55,0002025-06-30 36USD
ProceedsFromIssuanceOfCommonStock54,0002026-03-31 134USD
ShortTermLeaseCost53,0002026-03-31 55USD
TaxesPayableCurrent52,0002026-03-31 46USD
FinanceLeaseLiabilityNoncurrent52,0002026-03-31 36USD
ProceedsFromFeesReceived50,0002017-06-30 3USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments49,0002026-03-31 16USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities47,4592013-06-30 6USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-46,0002026-03-31 134USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths44,0002021-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears44,0002020-03-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears44,0002021-03-31 16USD
AdjustmentsToAdditionalPaidInCapitalOther-43,0002016-06-30 1USD
DebtAndEquitySecuritiesGainLoss-43,0002023-09-30 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths41,0002015-06-30 2USD
RevenueOtherFinancialServices39,7542013-06-30 26USD
AdditionsToNoncurrentAssets39,1592013-06-30 13USD
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities39,0002018-06-30 14USD
DebtSecuritiesHeldToMaturityAllowanceForCreditLoss39,0002026-03-31 39USD
DebtSecuritiesHeldToMaturityAllowanceForCreditLossCurrent39,0002026-03-31 6USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans37,3832015-06-30 6shares
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet35,7772013-12-31 2USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears34,0002026-03-31 21USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCosts33,0002014-06-30 1USD
IncomeTaxReconciliationTaxExemptIncome33,0002023-06-30 12USD
DepreciationAndAmortization32,0002026-03-31 156USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths32,0002026-03-31 18USD
FinanceLeaseLiabilityPaymentsDueYearTwo32,0002026-03-31 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals31,0002025-06-30 30USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-29,0002022-06-30 8USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders27,0002015-06-30 3USD
FinanceLeaseLiabilityCurrent27,0002026-03-31 38USD
FinanceLeaseRightOfUseAssetAmortization27,0002026-03-31 50USD
DeferredTaxAssetsValuationAllowance26,0002026-03-31 93USD
GainLossOnDispositionOfAssets-26,0002015-06-30 16USD
InterestReceivable25,0002026-03-31 17USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect23,0002026-03-31 58USD
FinanceLeasePrincipalPayments21,0002026-03-31 52USD
IncomeTaxesPaid20,0002026-03-31 127USD
IncomeTaxReconciliationDeductionsDividends19,0002025-06-30 8USD
StockIssuedDuringPeriodValueShareBasedCompensation19,0002021-06-30 44USD
IncreaseDecreaseInAccountsReceivable18,0002016-09-30 47USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan18,0002026-03-31 96USD
DeferredForeignIncomeTaxExpenseBenefit17,0002025-06-30 18USD
EffectOfExchangeRateOnCashAndCashEquivalents-16,0002019-09-30 48USD
FinanceLeaseLiabilityPaymentsDueYearThree16,0002026-03-31 11USD
IncomeTaxExpenseBenefitContinuingOperations15,2242013-06-30 6USD
ShareRepurchaseProgramExciseTaxPayable15,0002026-03-31 20USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear14,0002026-03-31 21USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses213,0002013-06-30 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets13,0002014-06-01 2USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment13,0002019-06-30 16USD
OperatingLeasesFutureMinimumPaymentsDueCurrent13,0002021-03-31 16USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-13,0002026-03-31 180USD
DebtSecuritiesHeldToMaturityCreditLossExpenseReversal-13,0002026-03-31 26USD
DebtSecuritiesHeldToMaturityAllowanceForCreditLossPeriodIncreaseDecrease13,0002026-03-31 29USD
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss-12,0002025-06-30 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses11,0002013-09-30 2USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements10,9762026-03-31 178shares
FairValueAssetsLevel1ToLevel2TransfersAmount10,0002015-09-30 3USD
SecurityDepositLiability10,0002026-03-31 10USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue9,0002025-09-30 69USD
AllocatedShareBasedCompensationExpense9,0002026-03-31 71USD
FinanceLeaseLiabilityUndiscountedExcessAmount9,0002026-03-31 19USD
IncomeTaxReconciliationNondeductibleExpenseLifeInsurance8,0002016-06-30 6USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear8,0002026-03-31 14USD
DeferredTaxLiabilitiesCurrent6,8202012-12-31 8USD
AccountsPayableCurrent6,0002026-03-31 128USD
AvailableForSaleSecuritiesGrossRealizedLosses6,0002018-06-30 8USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount6,0002021-06-30 34USD
MarketableSecuritiesUnrealizedGainLoss5,0002026-03-31 41USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,0002019-09-30 7USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-5,0002025-06-30 8USD
FinanceLeaseInterestExpense5,0002026-03-31 50USD
InterestExpenseOperating5,0002026-03-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDue4,0002022-03-31 13USD
OperatingLeaseLiability4,0002022-03-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber4,0002019-09-30 30shares
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,0002022-03-31 4USD
CurrentForeignTaxExpenseBenefit-3,0002025-06-30 27USD
FinanceLeaseInterestPaymentOnLiability3,0002026-03-31 52USD
EquitySecuritiesFvNiRealizedGainLoss-2,0002026-03-31 106USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod2,0002020-06-30 22shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod2,0002018-03-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,0002021-03-31 64shares
InterestExpense2,0002024-03-31 24USD
DepreciationAmortizationAndAccretionNet-1,0002026-03-31 140USD
IncomeTaxReconciliationOtherAdjustments1,0002025-06-30 36USD
InterestExpenseDebt1,0002020-09-30 2USD
StockGrantedDuringPeriodValueSharebasedCompensationForfeited1,0002025-06-30 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod2002026-03-31 88shares
DueFromEmployeesCurrent1952014-03-31 21USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice122020-06-30 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice122014-06-30 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice82019-06-30 26USD/shares
NumberOfOperatingSegments32015-03-31 5segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice32021-03-31 59USD/shares
IncomeLossFromContinuingOperationsPerBasicShare22021-06-30 104USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare22021-06-30 104USD/shares
NumberOfOperatingSegments22022-03-31 13pure
NumberOfReportableSegments22026-03-31 4pure
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice12025-03-31 24USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue12025-03-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12021-06-30 5pure
EquityMethodInvestmentOwnershipPercentage02013-03-31 6pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02025-06-30 6pure
EarningsPerShareBasic02026-03-31 244USD/shares
EarningsPerShareDiluted02026-03-31 244USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-06-30 40pure
EffectiveIncomeTaxRateContinuingOperations02026-03-31 58pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-03-31 34pure
EffectiveIncomeTaxRateReconciliationDeductionsDividends-02025-06-30 8pure
BusinessAcquisitionProFormaEarningsPerShareBasic-02014-06-30 6USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted-02014-06-30 6USD/shares
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02022-06-30 6pure
DebtInstrumentInterestRateStatedPercentage02020-04-12 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02021-06-30 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02021-06-30 5pure

What to be careful about

What this model itself distrusts about GROW's figures. Written by the derivation as it ran, not added afterwards.