Granite Ridge Resources, Inc. (GRNT)
Every figure this model derived for GRNT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 44,092,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 154,839,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 151,247,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 562,373,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 35,964,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 256,208,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 495,693,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 5,356,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up GRNT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 10.45 |
| current ratio | 1.02 |
| current ratio reported | 1.02 |
| dilution pct | 0.21 |
| ebit cagr | -41.48 |
| ebit yoy | -21.66 |
| ev ebit | 23.8 |
| ev owner earnings | 4.4 |
| ev sales | 2.23 |
| fcf margin | 51.69 |
| growth cv | 1.54 |
| interest cover | 1.29 |
| net debt ebitda | 9.76 |
| operating margin | 9.36 |
| owner earnings margin | 50.61 |
| revenue growth | 14.6 |
| revenue growth per share | 14.36 |
| roic | 3.61 |
| rule of 40 | 23.97 |
| sbc pct revenue | 1.08 |
Everything else this filing tags
226 more elements from GRNT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
OilAndGasPropertySuccessfulEffortMethodGross | 2,039,497,000 | 2026-06-30 | 30 | USD |
CapitalizedCostsProvedProperties | 1,927,192,000 | 2026-06-30 | 22 | USD |
Assets | 1,237,577,000 | 2026-06-30 | 33 | USD |
LiabilitiesAndStockholdersEquity | 1,237,577,000 | 2026-06-30 | 33 | USD |
OilAndGasPropertySuccessfulEffortMethodNet | 1,074,529,000 | 2026-06-30 | 33 | USD |
CapitalizedCostsOilAndGasProducingActivitiesNet | 1,074,529,000 | 2026-06-30 | 22 | USD |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization | 964,968,000 | 2026-06-30 | 30 | USD |
Liabilities | 675,204,000 | 2026-06-30 | 33 | USD |
AdditionalPaidInCapital | 661,876,000 | 2026-06-30 | 29 | USD |
LiabilitiesNoncurrent | 523,957,000 | 2026-06-30 | 33 | USD |
DebtInstrumentCarryingAmount | 475,000,000 | 2026-06-30 | 10 | USD |
LongTermDebt | 462,108,000 | 2026-06-30 | 23 | USD |
PartnersCapital | 451,342,000 | 2022-09-30 | 16 | USD |
CommonStockSharesAuthorized | 431,000,000 | 2026-06-30 | 29 | shares |
LongTermDebtNoncurrent | 427,108,000 | 2026-06-30 | 29 | USD |
LimitedPartnersCapitalAccount | 409,728,000 | 2022-09-30 | 3 | USD |
PropertyPlantAndEquipmentNet | 381,861,000 | 2022-09-30 | 3 | USD |
ProceedsFromIssuanceOfSeniorLongTermDebt | 336,000,000 | 2025-12-31 | 3 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 263,263,000 | 2022-09-30 | 6 | USD |
OperatingExpenses | 223,671,000 | 2026-06-30 | 54 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 168,302,000 | 2022-09-30 | 3 | USD |
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities | 163,591,000 | 2026-06-30 | 36 | USD |
CommonStockSharesIssued | 137,592,654 | 2026-06-30 | 29 | shares |
ProfitLoss | 137,046,000 | 2022-09-30 | 3 | USD |
CostsIncurredDevelopmentCosts | 131,427,000 | 2026-06-30 | 36 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 130,713,000 | 2026-06-30 | 48 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 130,713,000 | 2026-06-30 | 48 | shares |
NetCashProvidedByUsedInInvestingActivities | -130,682,000 | 2026-06-30 | 37 | USD |
PaymentsToExploreAndDevelopOilAndGasProperties | 122,593,000 | 2026-06-30 | 37 | USD |
CapitalizedCostsUnprovedProperties | 112,305,000 | 2026-06-30 | 22 | USD |
DeferredIncomeTaxLiabilities | 112,139,000 | 2025-12-31 | 7 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 108,166,000 | 2025-12-31 | 7 | USD |
DepletionOfOilAndGasProperties | 107,645,000 | 2026-06-30 | 48 | USD |
Depletion | 107,100,000 | 2026-06-30 | 41 | USD |
ProceedsFromIssuanceOfDebt | 105,000,000 | 2026-06-30 | 34 | USD |
AccruedFeesAndOtherRevenueReceivable | 100,956,000 | 2026-06-30 | 30 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 100,076,000 | 2026-06-30 | 16 | USD |
DeferredIncomeTaxLiabilitiesNet | 82,456,000 | 2026-06-30 | 29 | USD |
NonoperatingIncomeExpense | -75,661,000 | 2026-06-30 | 54 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration | 73,400,000 | 2025-12-31 | 4 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | 73,400,000 | 2025-12-31 | 4 | USD |
RetainedEarningsAccumulatedDeficit | -63,291,000 | 2026-06-30 | 29 | USD |
AccruedLiabilitiesCurrent | 62,336,000 | 2024-06-30 | 17 | USD |
OperatingLeaseExpense | 59,640,000 | 2026-06-30 | 48 | USD |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet | -59,035,000 | 2026-06-30 | 48 | USD |
PaymentsOfOrdinaryDividends | 58,587,000 | 2023-12-31 | 3 | USD |
ReceivablesLongTermContractsOrPrograms | 54,324,000 | 2022-09-30 | 3 | USD |
OperatingIncomeLoss | 53,866,000 | 2026-06-30 | 54 | USD |
PartnersCapitalAccountDistributions | 51,085,000 | 2021-12-31 | 3 | USD |
OtherCommitment | 50,000,000 | 2022-09-30 | 2 | USD |
DebtCurrent | 50,000,000 | 2021-12-31 | 1 | USD |
GeneralPartnersContributedCapital | 47,000,000 | 2021-12-31 | 3 | USD |
NetCashProvidedByUsedInFinancingActivities | 46,000,000 | 2026-06-30 | 37 | USD |
RepaymentsOfLongTermLinesOfCredit | 46,000,000 | 2022-09-30 | 3 | USD |
ImpairmentOfOilAndGasProperties | 44,700,000 | 2025-12-31 | 11 | USD |
Cash | 44,092,000 | 2026-06-30 | 45 | USD |
GeneralPartnersCapitalAccount | 41,614,000 | 2022-09-30 | 3 | USD |
TreasuryStockCommonValue | 36,226,000 | 2026-06-30 | 29 | USD |
LongTermDebtCurrent | 35,000,000 | 2026-06-30 | 6 | USD |
PaymentsToAcquireOilAndGasProperty | 31,258,000 | 2022-09-30 | 3 | USD |
RepaymentsOfDebt | 30,000,000 | 2026-06-30 | 28 | USD |
LinesOfCreditCurrent | 29,938,000 | 2021-12-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 29,246,000 | 2026-06-30 | 23 | USD |
DividendsCommonStockCash | 29,000,000 | 2026-06-30 | 41 | USD |
PaymentsOfDividends | 28,970,000 | 2026-06-30 | 29 | USD |
AssetAcquisitionConsiderationTransferred | 26,825,000 | 2026-06-30 | 16 | USD |
IncreaseDecreaseInAccountsReceivable | 26,790,000 | 2026-06-30 | 25 | USD |
CostsIncurredAcquisitionOfUnprovedOilAndGasProperties | 26,234,000 | 2026-06-30 | 36 | USD |
PaymentsToAcquireOilAndGasPropertyAndEquipment | 26,182,000 | 2026-06-30 | 34 | USD |
DeferredTaxAssetsGross | 24,809,000 | 2025-12-31 | 7 | USD |
DeferredTaxAssetsNet | 24,809,000 | 2025-12-31 | 7 | USD |
InterestPaidNet | 24,748,000 | 2025-12-31 | 19 | USD |
UnrealizedGainLossOnDerivativesAndCommodityContracts | -24,460,000 | 2026-06-30 | 13 | USD |
UnrealizedGainLossOnDerivatives | -24,460,000 | 2026-06-30 | 17 | USD |
ProductionTaxExpense | 22,400,000 | 2025-12-31 | 9 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -21,795,000 | 2026-06-30 | 48 | USD |
AccountsPayableCurrent | 21,331,000 | 2025-12-31 | 6 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 20,323,000 | 2026-06-30 | 16 | USD |
PartnersCapitalAccountContributions | 20,000,000 | 2021-06-30 | 2 | USD |
UnrealizedGainLossOnInvestments | -19,315,000 | 2024-09-30 | 10 | USD |
DerivativeGainLossOnDerivativeNet | -19,147,000 | 2022-09-30 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 18,508,000 | 2022-12-31 | 3 | USD |
GeneralAndAdministrativeExpense | 18,231,000 | 2026-06-30 | 54 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 17,646,000 | 2023-12-31 | 11 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -17,255,000 | 2026-06-30 | 45 | USD |
UndistributedEarningsLossAvailableToCommonShareholdersBasic | -17,255,000 | 2026-06-30 | 45 | USD |
NetIncomeLoss | -17,035,000 | 2026-06-30 | 73 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 16,173,000 | 2025-12-31 | 7 | USD |
ProceedsFromLongTermLinesOfCredit | 16,000,000 | 2022-09-30 | 3 | USD |
ResultsOfOperationsProductionOrLiftingCosts | 15,840,000 | 2022-09-30 | 6 | USD |
CapitalExpendituresIncurredButNotYetPaid | 15,757,000 | 2022-09-30 | 2 | USD |
ProceedsFromSaleOfEquitySecuritiesFvNi | 15,412,000 | 2026-06-30 | 14 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 15,210,000 | 2026-03-31 | 14 | USD |
GainLossOnInvestments | -15,183,000 | 2024-12-31 | 10 | USD |
TaxesExcludingIncomeAndExciseTaxes | 14,628,000 | 2022-09-30 | 6 | USD |
DividendsCommonStock | 14,436,000 | 2025-09-30 | 33 | USD |
AssetRetirementObligation | 12,720,000 | 2025-12-31 | 16 | USD |
AssetRetirementObligationsNoncurrent | 12,430,000 | 2026-06-30 | 36 | USD |
IssuanceOfStockAndWarrantsForServicesOrClaims | 12,265,000 | 2022-12-31 | 3 | USD |
DebtInstrumentUnamortizedDiscount | 11,721,000 | 2026-06-30 | 6 | USD |
DerivativeLiabilitiesCurrent | 10,635,000 | 2026-06-30 | 27 | USD |
IncreaseDecreaseInReceivables | 10,545,000 | 2023-09-30 | 9 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 6,902,000 | 2025-12-31 | 10 | USD |
StockIssuedDuringPeriodValueOther | 6,825,000 | 2022-12-31 | 3 | USD |
DerivativeFairValueOfDerivativeNet | -6,763,000 | 2026-06-30 | 3 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 6,744,000 | 2025-12-31 | 3 | USD |
EquitySecuritiesFvNiUnrealizedGainLoss | 6,675,000 | 2026-06-30 | 30 | USD |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions | 6,675,000 | 2026-03-31 | 5 | USD |
WarrantsAndRightsOutstanding | 6,624,000 | 2023-03-31 | 3 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 6,581,000 | 2026-06-30 | 13 | USD |
TreasuryStockCommonShares | 5,692,412 | 2026-06-30 | 29 | shares |
OtherLiabilitiesCurrent | 5,536,000 | 2026-06-30 | 30 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 5,488,000 | 2026-06-30 | 4 | USD |
CostsIncurredExplorationCosts | 5,339,000 | 2026-06-30 | 4 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 5,243,000 | 2024-12-31 | 9 | USD |
OtherAssetsNoncurrent | 5,121,000 | 2026-06-30 | 30 | USD |
DeferredIncomeTaxExpenseBenefit | -4,874,000 | 2026-06-30 | 32 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 4,840,000 | 2026-06-30 | 16 | USD |
IncomeTaxExpenseBenefit | -4,760,000 | 2026-06-30 | 46 | USD |
EquitySecuritiesFvNiUnrealizedLoss | 4,700,000 | 2025-09-30 | 3 | USD |
DeferredTaxAssetsInvestments | 4,507,000 | 2025-12-31 | 4 | USD |
EquitySecuritiesFvNiGainLoss | 4,452,000 | 2026-06-30 | 20 | USD |
OtherAccruedLiabilitiesCurrent | 4,175,000 | 2025-12-31 | 6 | USD |
OtherAssetsCurrent | 4,098,000 | 2022-09-30 | 3 | USD |
IncreaseDecreaseInPrepaidExpense | 4,028,000 | 2022-09-30 | 1 | USD |
DeferredTaxLiabilitiesDerivatives | 3,973,000 | 2025-12-31 | 7 | USD |
InterestExpense | 3,159,000 | 2024-03-31 | 24 | USD |
DerivativeAssetsNoncurrent | 3,088,000 | 2026-06-30 | 24 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations | 2,854,000 | 2025-12-31 | 7 | USD |
AmortizationOfFinancingCosts | 2,658,000 | 2026-06-30 | 37 | USD |
AllocatedShareBasedCompensationExpense | 2,600,000 | 2026-06-30 | 30 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 2,589,000 | 2026-06-30 | 34 | USD |
OtherPrepaidExpenseCurrent | 2,481,000 | 2024-06-30 | 14 | USD |
EquitySecuritiesFvNiRealizedGainLoss | -2,223,000 | 2026-06-30 | 7 | USD |
DerivativeAssetsCurrent | 1,805,000 | 2026-06-30 | 31 | USD |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment | 1,542,000 | 2026-06-30 | 35 | USD |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred | -1,500,000 | 2024-09-30 | 5 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 1,287,000 | 2023-03-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseOther | 1,275,000 | 2025-12-31 | 7 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition | 1,250,000 | 2026-06-30 | 39 | USD |
DeferredFinanceCostsNet | 1,171,000 | 2026-06-30 | 6 | USD |
IncreaseDecreaseInAccruedLiabilities | -1,153,000 | 2024-12-31 | 24 | USD |
ProceedsFromAdvancesForConstruction | 1,139,000 | 2026-06-30 | 33 | USD |
AssetRetirementObligationLiabilitiesIncurred | 1,092,000 | 2025-12-31 | 12 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | -1,047,000 | 2024-12-31 | 3 | USD |
DerivativeLiabilitiesNoncurrent | 1,021,000 | 2026-06-30 | 27 | USD |
OtherLiabilitiesNoncurrent | 942,000 | 2026-06-30 | 4 | USD |
AssetRetirementObligationAccretionExpense | 920,000 | 2025-12-31 | 13 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 846,000 | 2025-12-31 | 3 | USD |
AssetRetirementObligationCurrent | 752,000 | 2025-12-31 | 9 | USD |
UtilitiesOperatingExpenseImpairments | 700,000 | 2024-03-31 | 1 | USD |
CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves | 591,000 | 2026-06-30 | 36 | USD |
IncomeTaxesPaidNet | 549,000 | 2025-12-31 | 13 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 524,000 | 2024-12-31 | 7 | USD |
EmployeeBenefitsAndShareBasedCompensation | 500,000 | 2024-03-31 | 8 | USD |
EquitySecuritiesFvNiUnrealizedGain | 500,000 | 2025-09-30 | 1 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 481,000 | 2025-12-31 | 10 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 472,940 | 2026-06-30 | 45 | shares |
AccountsAndOtherReceivablesNetCurrent | 469,000 | 2021-12-31 | 2 | USD |
ProceedsFromRepurchaseOfEquity | -418,000 | 2024-06-30 | 2 | USD |
CurrentFederalStateAndLocalTaxExpenseBenefit | 378,000 | 2025-12-31 | 9 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 378,000 | 2025-12-31 | 9 | USD |
IncreaseDecreaseInOtherReceivables | -317,000 | 2025-09-30 | 16 | USD |
OtherNonoperatingIncomeExpense | 315,000 | 2026-06-30 | 32 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 311,000 | 2023-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 306,195 | 2024-09-30 | 3 | shares |
LettersOfCreditOutstandingAmount | 300,000 | 2024-03-31 | 3 | USD |
ExplorationExpense | 283,000 | 2024-09-30 | 4 | USD |
InvestmentIncomeDividend | 269,000 | 2024-09-30 | 8 | USD |
IncreaseDecreaseInOtherAccountsPayable | -258,000 | 2025-12-31 | 30 | USD |
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic | 220,000 | 2026-06-30 | 45 | USD |
AssetRetirementObligationLiabilitiesSettled | 213,000 | 2025-12-31 | 10 | USD |
IncomeTaxReconciliationNondeductibleExpense | 193,000 | 2025-12-31 | 3 | USD |
OtherCostAndExpenseOperating | 176,000 | 2023-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 175,493 | 2024-09-30 | 2 | shares |
OtherNoncashIncomeExpense | 135,000 | 2026-06-30 | 31 | USD |
AllowanceForDoubtfulAccountsReceivable | 100,000 | 2025-12-31 | 15 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 94,007 | 2023-03-31 | 4 | shares |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 70,000 | 2025-09-30 | 28 | shares |
TreasuryStockValueAcquiredCostMethod | 30,000 | 2026-03-31 | 32 | USD |
PaymentsForRepurchaseOfCommonStock | 30,000 | 2026-06-30 | 25 | USD |
IncomeTaxReconciliationPriorYearIncomeTaxes | -22,000 | 2025-12-31 | 9 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 21,515 | 2026-03-31 | 2 | shares |
CommonStockValue | 14,000 | 2026-06-30 | 29 | USD |
DueFromRelatedPartiesCurrent | 10,000 | 2022-09-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 9 | 2023-03-31 | 4 | USD/shares |
NumberOfBusinessesAcquired | 3 | 2023-12-31 | 2 | acquisition |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 1 | 2025-12-31 | 4 | USD/shares |
NumberOfOperatingSegments | 1 | 2026-03-31 | 13 | segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 6 | segment |
CommonStockDividendsPerShareCashPaid | 0 | 2026-06-30 | 39 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 43 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2026-06-30 | 13 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 3 | pure |
EarningsPerShareBasic | -0 | 2026-06-30 | 48 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 48 | USD/shares |
CommonStockDividendsPerShareDeclared | 0 | 2026-06-30 | 41 | USD/shares |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | -0 | 2025-12-31 | 3 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 29 | USD/shares |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 0 | 2022-12-31 | 7 | USD |
LimitedPartnersCapitalAccountDistributionAmount | 0 | 2022-09-30 | 8 | USD |
ProceedsFromPartnershipContribution | 0 | 2023-12-31 | 14 | USD |
ProvisionForOtherCreditLosses | 0 | 2022-09-30 | 8 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 0 | 2026-06-30 | 35 | USD |
AssetRetirementObligationRevisionOfEstimate | 0 | 2025-12-31 | 12 | USD |
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves | 0 | 2025-12-31 | 8 | USD |
GainLossOnSaleOfProperty | 0 | 2023-12-31 | 5 | USD |
PaymentsOfCapitalDistribution | 0 | 2023-12-31 | 5 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2025-12-31 | 14 | USD |
RestrictedCashNoncurrent | 0 | 2025-12-31 | 28 | USD |
PaymentsOfFinancingCosts | 0 | 2026-06-30 | 25 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 9 | USD |
DeferredTaxAssetInterestCarryforward | 0 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 6 | USD |
EquitySecuritiesFvNi | 0 | 2026-06-30 | 22 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 0 | 2025-12-31 | 9 | USD |
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted | 0 | 2026-06-30 | 17 | USD |
ExplorationAbandonmentAndImpairmentExpense | 0 | 2025-12-31 | 24 | USD |
NoncashProjectAbandonmentCosts | 0 | 2024-09-30 | 2 | USD |
DeferredTaxAssetsDerivativeInstruments | 0 | 2025-12-31 | 4 | USD |
RestrictedCash | 0 | 2025-12-31 | 3 | USD |
StockIssuedDuringPeriodValueAcquisitions | 0 | 2022-12-31 | 1 | USD |
UnrecognizedTaxBenefits | 0 | 2025-12-31 | 6 | USD |
EquitySecuritiesFvNiCurrentAndNoncurrent | 0 | 2026-06-30 | 3 | USD |
What to be careful about
What this model itself distrusts about GRNT's figures. Written by the derivation as it ran, not added afterwards.
- operating income is annual, not TTM
- no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
- forward EPS growth +300.8% is analyst consensus, not a filing: consensus 2027 EPS 0.74 against trailing 0.18, over 1 year(s), from 5 analysts (taken 2026-09-18)
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions