Stock Scorer

Garmin Ltd (GRMN)

Every figure this model derived for GRMN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-28.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 297,001,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-28
cash 2,700,950,000 CashAndCashEquivalentsAtCarryingValue 2026-03-28
current assets 5,997,169,000 AssetsCurrent 2026-03-28
current liabilities 1,375,245,000 LiabilitiesCurrent 2026-03-28
equity 9,271,024,000 StockholdersEquity 2026-03-28
ocf 1,748,559,000 NetCashProvidedByUsedInOperatingActivities 2026-03-28
revenue 7,463,909,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-28
sbc 171,554,000 ShareBasedCompensation 2026-03-28

The ratios

The figures themselves rather than their scores — what somebody looking up GRMN on one particular measure came for.

RatioValue
cash operating margin30.84
current ratio4.71
current ratio reported4.36
deferred revenue growth-4.61
dilution pct0.17
ebit cagr22.34
ebit yoy21.28
ev ebit25.95
ev owner earnings40.03
ev sales6.87
fcf margin19.45
growth cv0.71
operating margin26.46
owner earnings margin17.15
revenue growth15.71
revenue growth per share15.51
roic23.75
rule of 4042.17
sbc pct revenue2.3

Everything else this filing tags

400 more elements from GRMN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets10,952,438,0002026-03-28 138USD
LiabilitiesAndStockholdersEquity10,952,438,0002026-03-28 138USD
AssetsNet8,972,564,0002025-12-27 45USD
RetainedEarningsAccumulatedDeficit7,374,974,0002026-03-28 138USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,193,229,0002011-03-26 20USD
PropertyPlantAndEquipmentGross2,667,598,0002025-12-27 34USD
RevenueFromContractWithCustomerIncludingAssessedTax2,655,273,0002019-09-28 29USD
AdditionalPaidInCapitalCommonStock2,335,119,0002026-03-28 88USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,290,639,0002026-03-28 132USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis2,036,219,0002026-03-28 93USD
AvailableForSaleSecuritiesDebtSecurities2,023,357,0002026-03-28 54USD
InventoryNet1,850,282,0002026-03-28 138USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost1,770,758,0002014-03-29 12USD
AvailableForSaleSecuritiesFairValueDisclosure1,625,242,0002013-03-30 16USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent1,612,323,0002026-03-28 54USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost1,561,918,0002026-03-28 61USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue1,554,300,0002026-03-28 61USD
AvailableForSaleSecurities1,552,761,0002019-09-28 52USD
AvailableForSaleSecuritiesAmortizedCost1,526,573,0002015-06-27 34USD
PurchaseCommitmentRemainingMinimumAmountCommitted1,424,000,0002021-09-25 35USD
PropertyPlantAndEquipmentNet1,383,770,0002026-03-28 186USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses1,348,777,0002017-12-30 10USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition1,344,116,0002026-03-28 53USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,321,032,0002026-03-28 54USD
MarketableSecuritiesNoncurrent1,290,147,0002015-09-26 52USD
AvailableForSaleSecuritiesNoncurrent1,252,219,0002019-09-28 32USD
GrossProfit1,042,289,0002026-03-28 303USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months990,939,0002026-03-28 54USD
AccountsReceivableNetCurrent940,959,0002026-03-28 138USD
InventoryFinishedGoods930,379,0002026-03-28 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments897,958,0002021-09-25 110USD
DeferredTaxAssetsNet863,298,0002025-12-27 30USD
IntangibleAssetsNetIncludingGoodwill791,073,0002021-12-25 54USD
Goodwill750,633,0002026-03-28 71USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease728,219,0002009-12-26 3USD
DeferredIncomeTaxAssetsNet721,894,0002026-03-28 54USD
CostOfGoodsAndServicesSold711,200,0002026-03-28 167USD
SalesRevenueNet710,872,0002018-03-31 173USD
DividendsCommonStockCash692,670,0002025-06-06 49USD
InventoryRawMaterials666,356,0002026-03-28 122USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue619,662,0002019-09-28 27USD
OperatingExpenses610,624,0002026-03-28 223USD
DeferredTaxAssetsLiabilitiesNet608,393,0002025-12-27 30USD
FiniteLivedIntangibleAssetsGross606,377,0002025-12-27 30USD
PaymentsToEmployees596,491,0002014-12-27 3CHF
CostOfGoodsSold595,852,0002015-06-27 56USD
BuildingsAndImprovementsGross576,703,0002019-12-28 22USD
ProceedsFromSaleAndMaturityOfMarketableSecurities540,785,0002015-06-27 56USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount505,000,0002026-03-28 18USD
Dividends491,457,0002021-12-25 27USD
PrepaidExpenseAndOtherAssetsCurrent489,654,0002026-03-28 122USD
PaymentsToAcquireMarketableSecurities480,090,0002015-06-27 56USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest472,529,0002026-03-28 113USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings-433,498,0002019-09-28 21USD
OperatingIncomeLoss431,665,0002026-03-28 223USD
TreasuryStockValue415,600,0002026-03-28 126USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost413,705,0002026-03-28 61USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue411,034,0002026-03-28 61USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent411,034,0002026-03-28 54USD
FiniteLivedIntangibleAssetsAccumulatedAmortization408,015,0002025-12-27 30USD
NetIncomeLoss405,078,0002026-03-28 288USD
ProfitLoss405,078,0002026-03-28 85USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue379,815,0002019-09-28 38USD
DividendsCash369,826,0002014-12-27 12USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger353,177,0002026-03-28 54USD
AccountsPayableCurrent344,724,0002026-03-28 138USD
ComprehensiveIncomeNetOfTax341,474,0002026-03-28 200USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt333,342,0002026-03-28 59USD
PaymentsToAcquireAvailableForSaleSecurities333,320,0002019-09-28 38USD
IncomeTaxesPaidNet317,005,0002025-12-27 32USD
SellingGeneralAndAdministrativeExpense314,806,0002026-03-28 223USD
AccruedIncomeTaxesCurrent308,301,0002026-03-28 104USD
FurnitureAndFixturesGross306,694,0002019-12-28 22USD
IncreaseDecreaseInAccountsReceivable-301,791,0002026-03-28 153USD
AvailableForSaleSecuritiesCurrent300,542,0002019-09-28 34USD
StockRepurchaseProgramAuthorizedAmount300,000,0002013-02-15 7USD
StockRepurchaseProgramAuthorizedAmount1300,000,0002022-04-22 26USD
InterestAndDividendsPayableCurrent299,957,0002010-03-27 4USD
ResearchAndDevelopmentExpense295,818,0002026-03-28 224USD
DeferredTaxLiabilitiesUndistributedForeignEarnings295,446,0002012-12-29 6USD
IncomeTaxPaidForeignAfterRefundReceived294,253,0002025-12-27 2USD
RetainedEarningsAppropriated290,955,0002014-12-27 8USD
CurrentIncomeTaxExpenseBenefit268,102,0002025-12-27 51USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations263,827,0002017-07-01 28USD
NetCashProvidedByUsedInFinancingActivities-260,053,0002026-03-28 125USD
DeferredTaxLiabilities254,905,0002025-12-27 30USD
InventoryWorkInProcess253,547,0002026-03-28 122USD
NetCashProvidedByUsedInInvestingActivities-252,370,0002026-03-28 125USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-248,914,0002017-07-01 28USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue239,847,0002019-09-28 38USD
LesseeOperatingLeaseLiabilityPaymentsDue235,511,0002025-12-27 10USD
OtherAccruedLiabilitiesCurrent233,248,0002026-03-28 121USD
AdvertisingExpense228,543,0002025-12-27 202USD
EmployeeRelatedLiabilitiesCurrent224,693,0002026-03-28 138USD
CashAndCashEquivalentsPeriodIncreaseDecrease-224,367,0002019-09-28 94USD
FairValueOfAssetsAcquired214,217,0002025-12-27 50USD
StockRepurchasedDuringPeriodValue206,523,0002022-12-31 33USD
OperatingLeaseRightOfUseAsset203,390,0002026-03-28 57USD
MarketableSecuritiesCurrent199,007,0002015-06-27 50USD
OperatingLeaseLiability195,988,0002025-12-27 16USD
CommonStockSharesAuthorized194,901,0002026-03-28 138shares
CommonStockSharesIssued194,901,0002026-03-28 140shares
WeightedAverageNumberOfDilutedSharesOutstanding193,565,0002026-03-28 217shares
CommonStockSharesOutstanding192,903,0002026-03-28 140shares
WeightedAverageNumberOfSharesOutstandingBasic192,674,0002026-03-28 217shares
OtherIntangibleAssetsNet186,866,0002026-03-28 68USD
OtherIndefiniteLivedIntangibleAssets184,821,0002011-03-26 16USD
LiabilityForUncertainTaxPositionsNoncurrent181,754,0002012-12-29 14USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate181,754,0002012-12-29 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized180,758,0002025-12-27 15USD
IncomeTaxReconciliationTaxCreditsForeign180,034,0002017-12-30 2USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount176,059,0002012-12-29 4USD
IncomeTaxesPaid175,465,0002014-12-27 20USD
DeferredTaxAssetsGoodwillAndIntangibleAssets174,382,0002025-12-27 14USD
PaymentsOfDividends173,637,0002026-03-28 140USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate171,235,0002025-12-27 45USD
DeferredTaxAssetsGross168,755,0002017-09-30 3USD
OperatingLeaseLiabilityNoncurrent167,612,0002026-03-28 57USD
DeferredRevenue165,172,0002019-09-28 24USD
DeferredTaxAssetsLiabilitiesNetNoncurrent158,963,0002019-09-28 34USD
PaymentsToAcquireBusinessesNetOfCashAcquired150,853,0002023-12-30 113USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities147,896,0002026-03-28 97USD
DeferredTaxAssetsTaxDeferredExpenseOther147,674,0002018-12-29 16USD
ContractWithCustomerAssetNet139,318,0002024-12-28 17USD
ForeignIncomeTaxExpenseBenefitContinuingOperations138,107,0002025-12-27 45USD
CurrentForeignTaxExpenseBenefit133,564,0002025-12-27 45USD
LandAndLandImprovements132,951,0002019-12-28 12USD
DeferredRevenueRevenueRecognized1128,596,0002018-09-29 3USD
MachineryAndEquipmentGross128,441,0002014-12-27 6USD
ContractWithCustomerLiability123,373,0002026-03-28 61USD
GoodwillAcquiredDuringPeriod119,542,0002025-12-27 30USD
TreasuryStockRetiredCostMethodAmount117,088,0002010-12-25 1USD
DeferredRevenueAdditions113,634,0002018-09-29 3USD
DeferredTaxLiabilitiesNoncurrent113,225,0002019-09-28 84USD
DeferredIncomeTaxLiabilitiesNet111,744,0002026-03-28 54USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes109,828,0002025-12-27 45USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations109,736,0002025-12-27 45USD
OperatingLossCarryforwards109,662,0002025-12-27 15USD
DefinedContributionPlanCostRecognized104,755,0002025-12-27 33USD
FederalIncomeTaxExpenseBenefitContinuingOperations102,805,0002025-12-27 45USD
ContractWithCustomerLiabilityCurrent100,843,0002026-03-28 62USD
TaxAdjustmentsSettlementsAndUnusualProvisions-98,700,0002010-09-25 2USD
DeferredRevenueCurrent97,604,0002018-09-29 74USD
CurrentFederalTaxExpenseBenefit95,959,0002025-12-27 45USD
IncreaseDecreaseInInventories95,064,0002026-03-28 153USD
Land94,792,0002010-12-25 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount193,477,0002022-12-31 13USD
AccruedMarketingCostsCurrent92,504,0002026-03-28 122USD
OtherAssetsNoncurrent92,347,0002026-03-28 88USD
IncreaseDecreaseInOtherOperatingLiabilities-90,378,0002026-03-28 153USD
AdditionalPaidInCapital85,233,0002015-06-27 49USD
DeferredIncomeTaxExpenseBenefit82,546,0002025-12-27 51USD
IncomeTaxReconciliationTaxSettlements78,137,0002014-09-27 2USD
DeferredRevenueNoncurrent77,634,0002018-09-29 72USD
DeferredStateAndLocalIncomeTaxExpenseBenefit71,157,0002025-12-27 45USD
ProductWarrantyAccrual70,932,0002026-03-28 218USD
ProductWarrantyAccrualClassifiedCurrent70,932,0002026-03-28 191USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-70,696,0002024-12-28 42USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue70,061,0002014-09-27 14USD
PaymentsToAcquireBusinessesGross69,558,0002012-12-29 4USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost68,539,0002014-09-27 14USD
IncomeTaxExpenseBenefit67,451,0002026-03-28 228USD
DeferredTaxAssetsNetNoncurrent67,246,0002015-06-27 46USD
OperatingLeaseCost63,934,0002025-12-27 18USD
OtherAssets62,039,0002015-06-27 22USD
TaxesPayableCurrent60,728,0002019-09-28 34USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested58,521,0002014-12-27 1USD
AccruedLiabilitiesCurrent58,164,0002011-03-26 16USD
ProceedsFromSaleOfTreasuryStock58,009,0002025-12-27 85USD
StockIssuedDuringPeriodValueTreasuryStockReissued58,009,0002025-12-27 93USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive57,003,0002025-12-27 7USD
OperatingLeasesFutureMinimumPaymentsDue56,293,0002019-09-28 12USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment56,183,0002025-12-27 30USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost56,021,0002026-03-28 61USD
IncreaseDecreaseInIncomeTaxes-54,836,0002026-03-28 61USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue54,208,0002026-03-28 61USD
DeferredTaxAssetsNetCurrent53,858,0002015-06-27 50USD
LiabilityForUncertainTaxPositionsCurrent52,180,0002013-09-28 5USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets51,423,0002011-12-31 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-50,086,0002026-03-28 154USD
DeferredTaxAssetsLiabilitiesNetCurrent49,857,0002015-09-26 3USD
TreasuryStockValueAcquiredCostMethod46,839,0002026-03-28 116USD
OperatingLeasePayments45,973,0002025-12-27 13USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths43,514,0002025-12-27 7USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue43,323,0002026-03-28 125USD
OtherComprehensiveIncomeLossNetOfTax-43,175,0002021-03-27 50USD
Supplies43,000,0002015-06-27 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-42,959,0002026-03-28 153USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-42,796,0002021-03-27 49USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease42,776,0002010-09-25 3USD
AvailableforsaleSecuritiesGrossRealizedLossesExcludingOtherThanTemporaryImpairments42,598,0002018-12-29 26USD
NonoperatingIncomeExpense40,864,0002026-03-28 223USD
Depreciation40,418,0002026-03-28 153USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax40,180,0002019-09-28 41USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent39,965,0002019-09-28 41USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount39,523,0002025-12-27 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo39,122,0002025-12-27 7USD
IncomeTaxReconciliationOtherReconcilingItems39,088,0002024-12-28 42USD
CurrentStateAndLocalTaxExpenseBenefit38,579,0002025-12-27 45USD
IncomeTaxReconciliationTaxCreditsResearch38,227,0002024-12-28 44USD
OtherPrepaidExpenseCurrent38,018,0002011-03-26 16USD
GoodwillTranslationAndPurchaseAccountingAdjustments36,752,0002025-12-27 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree36,165,0002025-12-27 7USD
InterestIncomeOther35,974,0002026-03-28 93USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit34,569,0002013-12-28 3USD
ContractWithCustomerLiabilityRevenueRecognized34,000,0002026-03-28 34USD
IncomeTaxReconciliationTaxSettlementsOther33,306,0002018-12-29 15USD
FiniteLivedIntangibleAssetsAmortizationExpense33,225,0002011-12-31 3USD
InventoryValuationReserves32,838,0002017-09-30 52USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths32,725,0002025-12-27 14USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed132,656,0002025-12-27 30USD
InventoryWriteDown32,501,0002019-09-28 67USD
AmortizationOfIntangibleAssets32,368,0002025-12-27 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour32,118,0002025-12-27 7USD
DeferredTaxAssetsTaxCreditCarryforwards31,694,0002025-12-27 30USD
TaxCreditCarryforwardAmount31,694,0002025-12-27 27USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability30,501,0002025-12-27 13USD
AccruedAdvertisingCurrent30,044,0002021-09-25 98USD
DeferredTaxAssetsOperatingLossCarryforwards29,979,0002025-12-27 22USD
AdjustmentsToAdditionalPaidInCapitalOther29,615,0002010-12-25 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo29,303,0002025-12-27 14USD
PensionExpense29,267,0002014-12-27 12USD
IncreaseDecreaseInOtherOperatingAssets29,068,0002026-03-28 140USD
FutureAmortizationExpenseYearOne28,464,0002011-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-27,805,0002019-09-28 49USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-27,805,0002019-09-28 61USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive27,589,0002025-12-27 7USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales25,600,0002011-12-31 6USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses24,935,0002018-03-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree24,042,0002025-12-27 14USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost23,097,0002025-12-27 30USD
ValuationAllowancesAndReservesBalance22,638,0002021-12-25 40USD
DeferredTaxAssetsOther22,594,0002025-12-27 30USD
ContractWithCustomerLiabilityNoncurrent22,530,0002026-03-28 62USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans22,337,0002011-12-31 16USD
EffectOfExchangeRateOnCashAndCashEquivalents-21,999,0002022-06-25 119USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue21,592,0002014-12-27 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease21,341,0002012-03-31 5USD
LeaseAndRentalExpense21,096,0002018-12-29 24USD
OperatingLeaseExpense21,096,0002018-12-29 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour21,054,0002025-12-27 14USD
IncreaseDecreaseInOtherCurrentAssets-21,007,0002012-09-29 10USD
OtherReceivables20,800,0002012-09-29 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue120,542,0002014-12-27 4USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax19,522,0002019-09-28 72USD
CommonStockValue19,490,0002026-03-28 134USD
DeferredCostsCurrentAndNoncurrent19,370,0002026-03-28 90USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax19,236,0002026-03-28 52USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss19,236,0002026-03-28 57USD
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease19,103,0002025-12-27 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue18,885,0002014-12-27 12USD
AvailableforsaleSecuritiesGrossUnrealizedGain18,725,0002013-03-30 16USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-18,688,0002017-07-01 28USD
PropertyPlantAndEquipmentOther18,437,0002010-12-25 4USD
ProductWarrantyAccrualPayments18,401,0002026-03-28 197USD
CommonStockValueOutstanding17,979,0002016-12-31 2USD
IncomeTaxReconciliationNondeductibleExpense-17,967,0002025-12-27 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences17,922,0002025-12-27 14USD
DeferredTaxAssetsDeferredIncome17,711,0002025-12-27 25USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses17,288,0002018-03-31 26USD
DeferredTaxAssetsValuationAllowance17,288,0002025-12-27 30USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease17,226,0002010-12-25 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves16,982,0002025-12-27 30USD
ForeignCurrencyTransactionLossBeforeTax16,799,0002019-12-28 7USD
StockRepurchasedAndRetiredDuringPeriodValue16,723,0002011-09-24 11USD
IncomeTaxPaidFederalAfterRefundReceived16,688,0002025-12-27 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive16,493,0002025-12-27 14USD
ProductWarrantyAccrualWarrantiesIssued16,412,0002026-03-28 197USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears15,447,0002019-09-28 12USD
AccruedRoyaltiesCurrent15,389,0002020-09-26 82USD
OperatingLeasesFutureMinimumPaymentsDueThereafter15,389,0002019-09-28 12USD
DeferredCostsCurrent15,324,0002026-03-28 126USD
FutureAmortizationExpenseYearTwo14,413,0002011-12-31 1USD
ProceedsFromIncomeTaxRefunds14,391,0002024-12-28 48USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss14,139,0002026-03-28 56USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates14,068,0002018-12-29 16USD
EffectiveIncomeTaxRateReconciliationFdiiAmount13,751,0002024-12-28 6USD
InvestmentIncomeInterest13,704,0002019-03-30 130USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-13,518,0002026-03-28 107USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-13,518,0002026-03-28 203USD
DeferredTaxLiabilitiesCurrent13,299,0002015-09-26 41USD
IncomeTaxReconciliationDeductionsExtraterritorialIncomeExclusion12,343,0002022-12-31 6USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-12,286,0002026-03-28 34USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears12,259,0002019-09-28 12USD
ValuationAllowanceDeferredTaxAssetChangeInAmount11,968,0002013-12-28 5USD
IndefiniteLivedLicenseAgreements11,882,0002012-09-29 28USD
AllowanceForDoubtfulAccountsReceivableWriteOffs11,500,0002017-12-30 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect11,279,0002026-03-28 59USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain10,224,0002019-12-28 36USD
StockRepurchasedAndRetiredDuringPeriodShares10,000,0002016-09-24 6shares
FutureAmortizationExpenseYearThree9,518,0002011-12-31 1USD
StockIssuedDuringPeriodValueStockOptionsExercised9,465,0002010-12-25 9USD
AllowanceForDoubtfulAccountsReceivableCurrent9,191,0002025-12-27 34USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-9,126,0002024-12-28 21USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears8,736,0002019-09-28 12USD
ProductWarrantyAccrualPreexistingIncreaseDecrease-8,709,0002013-12-28 6USD
AdjustmentForAmortization8,707,0002026-03-28 153USD
IncreaseDecreaseInIntangibleAssetsCurrent8,669,0002012-09-29 31USD
StockOptionPlanExpense8,666,0002011-03-26 18USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions8,560,0002015-06-27 52USD
AvailableForSaleSecuritiesGrossUnrealizedLoss8,420,0002014-12-27 14USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts8,384,0002021-12-25 3USD
AvailableForSaleSecuritiesGrossUnrealizedLosses18,340,0002013-03-30 16USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears7,955,0002019-09-28 12USD
IncreaseDecreaseInDeferredRevenue-7,750,0002019-09-28 85USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued7,680,0002012-12-29 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther7,379,0002021-12-25 22USD
DeferredTaxExpenseFromStockOptionsExercised7,275,0002017-09-30 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue7,240,0002011-09-24 8USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss7,223,0002019-12-28 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions7,197,0002015-09-26 3USD
PaymentsToAcquireOtherPropertyPlantAndEquipment7,178,0002011-03-26 18USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities-7,104,0002019-09-28 37USD
FutureAmortizationExpenseYearFour6,978,0002011-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit6,846,0002025-12-27 45USD
OtherNonoperatingIncome6,800,0002018-09-29 10USD
TreasuryStockShares6,627,0002023-04-01 18shares
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax6,374,0002026-03-28 52USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation6,309,0002016-12-31 21USD
IncomeTaxPaidStateAndLocalAfterRefundReceived6,064,0002025-12-27 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves6,023,0002018-12-29 16USD
IncreaseDecreaseInAccruedIncomeTaxesPayable5,974,0002021-09-25 112USD
CashAcquiredFromAcquisition5,906,0002025-12-27 40USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther5,852,0002018-12-29 12USD
IncomeTaxReconciliationTaxContingencies-5,630,0002024-12-28 42USD
LiabilitiesAssumed-5,547,0002010-12-25 6USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax5,311,0002019-06-29 2USD
FutureAmortizationExpenseYearFive5,301,0002011-12-31 1USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent5,277,0002016-12-31 15USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax5,277,0002016-12-31 15USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss5,097,0002026-03-28 56USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncome5,038,0002011-12-31 6USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts4,893,0002021-12-25 1USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax4,820,0002026-03-28 119USD
OtherComprehensiveIncomeLossTax4,736,0002026-03-28 43USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions4,731,0002014-12-27 4shares
IncomeTaxReconciliationDeductionsDividends4,666,0002018-12-29 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber4,580,0002014-12-27 4shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions4,580,0002014-12-27 4shares
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost4,575,0002026-03-28 57USD
DeferredForeignIncomeTaxExpenseBenefit4,543,0002025-12-27 45USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense4,495,0002010-12-25 6USD
IncreaseDecreaseInContractWithCustomerLiability-4,483,0002026-03-28 59USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,347,0002019-09-28 12USD
DeferredOtherTaxExpenseBenefit4,305,0002010-12-25 6USD
DeferredCosts4,046,0002026-03-28 122USD
RestructuringCosts3,923,0002011-09-24 2USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities3,895,0002017-12-30 21USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue3,815,0002026-03-28 55USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts3,779,0002021-12-25 22USD
LiabilitiesAssumed13,718,0002014-12-27 11USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,712,0002009-12-26 6USD
AccruedIncomeTaxesNoncurrent3,645,0002026-03-28 130USD
DeferredTaxAssetsInvestmentInSubsidiaries3,580,0002018-12-29 16USD
OtherOperatingIncome3,567,0002019-09-28 46USD
ValuationAllowancesAndReservesChargedToCostAndExpense3,507,0002021-12-25 30USD
IncreaseDecreaseInAccountsPayable3,407,0002026-03-28 153USD
DeferredIncomeTaxesAndTaxCredits3,301,0002026-03-28 129USD
ForeignCurrencyTransactionGainLossBeforeTax3,122,0002026-03-28 220USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities3,038,0002010-12-25 1USD
OtherNonrecurringIncomeExpense-2,819,0002011-03-26 26USD
ValuationAllowancesAndReservesDeductions2,808,0002021-12-25 30USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations2,674,0002025-12-27 63USD
UnrecognizedTaxBenefits2,621,0002025-12-27 60USD
IncreaseDecreaseInDeferredCharges-2,543,0002026-03-28 139USD
MarketableSecuritiesGainLoss-2,382,0002010-12-25 14USD
StockRepurchasedDuringPeriodShares2,258,9902022-12-31 39shares
DeferredTaxLiabilitiesDeferredExpense2,257,0002018-12-29 16USD
IncomeTaxReconciliationTaxHolidays2,032,0002016-12-31 18USD
TreasuryStockCommonShares1,998,0002026-03-28 24shares
DeferredTaxLiabilitiesPrepaidExpenses1,849,0002019-12-28 2USD
OtherNonoperatingIncomeExpense1,768,0002026-03-28 141USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances1,745,0002021-12-25 19USD
PrepaidTaxes1,700,0002019-12-28 2USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities1,692,0002016-12-31 76USD
IncomeTaxReconciliationOtherAdjustments1,635,0002025-12-27 45USD
MarketableSecuritiesUnrealizedGainLoss1,542,0002025-12-27 20USD
ForeignCurrencyTransactionGainLossUnrealized-1,525,0002026-03-28 153USD
PaymentsToAcquireIntangibleAssets1,504,0002023-12-30 133USD
StockIssuedDuringPeriodSharesStockOptionsExercised1,430,0002014-12-27 12shares
InterestExpense1,246,0002010-12-25 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities1,187,0002021-12-25 22USD
AvailableForSaleSecuritiesGrossUnrealizedGains1,154,0002015-06-27 18USD
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxAvailableforsaleDebtSecurities1,122,0002016-09-24 24USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax1,068,0002019-09-28 72USD
DeferredTaxLiabilitiesOther1,066,0002025-12-27 29USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-1,049,0002013-03-30 1USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease1,008,0002018-12-29 18USD
TreasuryStockSharesRetired979,4632024-12-28 9shares
ProvisionForDoubtfulAccounts933,0002019-09-28 67USD
DeferredTaxLiabilitiesOtherComprehensiveIncome910,0002011-12-31 2USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements891,0002026-03-28 197shares
DeferredTaxLiabilitiesTaxDeferredIncome800,0002019-12-28 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease785,0002011-09-24 8USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued767,0002025-12-27 39USD
RestrictedCashAndCashEquivalentsNoncurrent723,0002026-03-28 138USD
OtherLiabilitiesNoncurrent638,0002026-03-28 138USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod522,0002014-12-27 6shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax-452,0002018-12-29 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod432,0002014-12-27 6shares

What to be careful about

What this model itself distrusts about GRMN's figures. Written by the derivation as it ran, not added afterwards.