Every figure this model derived for GRBK, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
5,588,000
PaymentsToAcquirePropertyPlantAndEquipment
2026-06-30
cash
131,642,000
CashAndCashEquivalentsAtCarryingValue
2026-06-30
current assets
8,779,000
AssetsCurrent
2014-09-30
current liabilities
2,076,000
LiabilitiesCurrent
2014-09-30
equity
1,975,496,000
StockholdersEquity
2026-06-30
interest expense
0
InterestExpenseOperating
2026-06-30
ocf
117,203,000
NetCashProvidedByUsedInOperatingActivities
2026-06-30
revenue
1,995,180,000
Revenues
2026-06-30
sbc
8,905,000
AllocatedShareBasedCompensationExpense
2026-06-30
The ratios
The figures themselves rather than their scores — what somebody looking up
GRBK on one particular measure came for.
Ratio
Value
cash operating margin
22.5
current ratio
4.23
current ratio reported
4.23
dilution pct
-2.04
fcf margin
5.59
growth cv
0.99
net debt ebitda
0.44
operating margin
21.81
owner earnings margin
5.15
revenue growth
-5.41
revenue growth per share
-3.44
roic
15.86
rpo growth
8.7
rule of 40
16.4
sbc pct revenue
0.45
What to be careful about
What this model itself distrusts about GRBK's figures. Written by the
derivation as it ran, not added afterwards.
operating income last tagged 2019-06-30, 2557 days before the revenue period (2026-06-30); dropped rather than divided by current revenue
presents no operating result; summed as revenue minus the costs it does tag (CostOfGoodsAndServicesSold, SellingGeneralAndAdministrativeExpense). Checked against the company's own figures: the answer lands 1.6% of revenue from the 403M pre-tax profit it reports, which is its interest and other non-operating items
no market cap; set `market_cap` in overrides.yaml
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
resilience rests on 2 of 3 inputs; not tagged: interest cover
growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
2 of 5 dimensions could not be measured (valuation, growth -- 45% of the model), so this row is not comparable with the others; its total rests on what was left