Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
800M
1.6B
2.4B
FY13: 202.3M
FY14: 246.1M
FY15: 291.1M
FY16: 391M
FY17: 458.2M
FY18: 623.6M
FY19: 791.7M
FY20: 976M
FY21: 1.4B
FY22: 1.8B
FY23: 1.7B
FY24: 2.1B
FY25: 2B
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-250M
0
250M
500M
750M
FY10: -1.2M
FY11: 10.6M
FY12: -30.6M
FY13: 58M
FY14: 58.2M
FY15: 62.3M
FY16: 87.8M
FY17: 118.5M
FY18: 154.2M
FY19: 169.1M
FY20: 234.6M
FY21: 362.1M
FY22: 523M
FY23: 548.2M
FY24: 703.5M
FY25: 640.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-25M
0
25M
50M
75M
FY10: -13.6M
FY11: -235K
FY12: -6.1M
FY13: 40.1M
FY14: 35.7M
FY15: 32.3M
FY16: 49.1M
FY17: 60M
FY18: 71.8M
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
Net Income Annual
-150M
0
150M
300M
450M
FY10: -20M
FY11: -8.7M
FY12: 17.2M
FY13: 32M
FY14: 50M
FY15: 15.3M
FY16: 23.8M
FY17: 15M
FY18: 51.6M
FY19: 58.7M
FY20: 113.7M
FY21: 190.2M
FY22: 291.9M
FY23: 284.6M
FY24: 381.6M
FY25: 313.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY16: 303.2M
FY17: 339.8M
FY18: 469.4M
FY19: 622.6M
FY20: 741.4M
FY21: 1B
FY22: 1.2B
FY23: 1.2B
FY24: 1.4B
FY25: 1.4B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-160M
-80M
0
80M
160M
240M
FY10: 12.9M
FY11: 23.6M
FY12: -63.7M
FY13: -49.9M
FY14: 1.8M
FY15: -45.4M
FY16: -4.9M
FY17: -18M
FY18: -39.5M
FY19: -22.1M
FY20: 35.1M
FY21: -92.4M
FY22: 90.7M
FY23: 213.3M
FY24: 25.9M
FY25: 213.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-160M
-80M
0
80M
160M
240M
FY10: 8.3M
FY11: 20.7M
FY12: -64.2M
FY13: -50M
FY14: 1.2M
FY15: -45.7M
FY16: -5.3M
FY17: -18.2M
FY18: -42.7M
FY19: -24.6M
FY20: 32.2M
FY21: -94.4M
FY22: 88.7M
FY23: 205.5M
FY24: 21.5M
FY25: 208.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY11: 4.7M
FY12: 11.1M
FY13: 11.1M
FY14: 14.7M
FY15: 40.1M
FY16: 48.9M
FY17: 49.7M
FY18: 50.8M
FY19: 50.6M
FY20: 50.8M
FY21: 51.1M
FY22: 48M
FY23: 45.9M
FY24: 44.8M
FY25: 43.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q4 '11: -2.55
Q1 '12: -2.23
Q2 '12: -2.90
Q3 '12: -5.14
Q4 '12: -7.65
Q1 '13: -5.28
Q2 '13: -2.54
Q3 '13: 0.20
Q4 '13: 2.88
Q1 '14: 3.00
Q2 '14: 2.98
Q3 '14: 2.45
Q4 '14: 2.90
Q1 '15: 2.37
Q2 '15: 1.82
Q3 '15: 1.55
Q4 '15: 0.41
Q1 '16: 0.34
Q2 '16: 0.36
Q3 '16: 0.43
Q4 '16: 0.49
Q1 '17: 0.56
Q2 '17: 0.58
Q3 '17: 0.64
Q4 '17: 0.32
Q1 '18: 0.41
Q2 '18: 0.54
Q3 '18: 0.59
Q4 '18: 1.01
Q1 '19: 1.04
Q2 '19: 1.04
Q3 '19: 1.11
Q4 '19: 1.17
Q1 '20: 1.23
Q2 '20: 1.60
Q3 '20: 1.97
Q4 '20: 2.23
Q1 '21: 2.43
Q2 '21: 2.79
Q3 '21: 3.06
Q4 '21: 3.72
Q1 '22: 4.41
Q2 '22: 5.47
Q3 '22: 6.09
Q4 '22: 6.05
Q1 '23: 6.22
Q2 '23: 5.77
Q3 '23: 5.76
Q4 '23: 6.15
Q1 '24: 6.60
Q2 '24: 7.29
Q3 '24: 7.71
Q4 '24: 8.45
Q1 '25: 8.30
Q2 '25: 7.83
Q3 '25: 7.62
Q4 '25: 7.07
Q1 '26: 6.79
Q2 '26: 6.64
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.