Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
50M
100M
150M
FY10: 10.4M
FY11: 11.2M
FY12: 8.6M
FY13: 8.8M
FY14: 9M
FY15: 7.8M
FY16: 7.6M
FY17: 10.2M
FY18: 27.2M
FY19: 22.4M
FY20: 23.9M
FY21: 52.4M
FY22: 117.6M
FY23: 134.8M
FY24: 106.7M
FY25: 102.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
20M
40M
60M
FY10: 3.7M
FY11: 4.5M
FY12: 3.5M
FY13: 3.2M
FY14: 3.3M
FY15: 2.7M
FY16: 2.7M
FY17: 3.8M
FY18: 5.4M
FY19: 3.1M
FY20: 7.5M
FY21: 28.5M
FY22: 50.7M
FY23: 24.8M
FY24: 24.2M
FY25: 21.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY10: 495K
FY11: 1.2M
FY12: -94K
FY13: -317K
FY14: -542K
FY15: -1M
FY16: -1.2M
FY17: -6M
FY18: -19.6M
FY19: -24.7M
FY20: -6M
FY21: -18.4M
FY22: -139.5M
FY23: -149.3M
FY24: -57M
FY25: -62.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY10: 487K
FY11: 1.1M
FY12: -329K
FY13: -632K
FY14: -658K
FY15: -1.1M
FY16: -1.1M
FY17: -10.6M
FY18: -32.2M
FY19: -32.9M
FY20: -29.4M
FY21: -23.3M
FY22: -181.8M
FY23: -231M
FY24: -56.2M
FY25: -66.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY10: 6.7M
FY11: 6.7M
FY12: 5.1M
FY13: 5.6M
FY14: 5.7M
FY15: 5.1M
FY16: 4.9M
FY17: 6.3M
FY18: 21.8M
FY19: 19.3M
FY20: 16.4M
FY21: 23.9M
FY22: 67M
FY23: 125.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Operating Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: -386K
FY11: 842K
FY12: 197K
FY13: 71K
FY14: 669K
FY15: -529K
FY16: -358K
FY17: -4.1M
FY18: -10.4M
FY19: -10.2M
FY20: -11.2M
FY21: -61.7M
FY22: 26.5M
FY23: -5.4M
FY24: -19.4M
FY25: -62.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-240M
-160M
-80M
0
80M
160M
240M
FY10: -472K
FY11: 572K
FY12: 43K
FY13: -145K
FY14: 550K
FY15: -835K
FY16: -443K
FY17: -4.5M
FY18: -19.3M
FY19: -10.4M
FY20: -11.8M
FY21: -213.7M
FY22: -72.8M
FY23: -20.2M
FY24: -24.2M
FY25: -87.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY11: 6.9M
FY12: 7M
FY22: 30K
FY23: 106K
FY24: 903K
FY25: 90.7M
FY11
FY12
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4500.00
-3000.00
-1500.00
0.00
1500.00
3000.00
4500.00
Q1 '11: 0.11
Q2 '11: 0.16
Q3 '11: 0.18
Q4 '11: 0.16
Q1 '12: 0.15
Q2 '12: 0.16
Q3 '12: 0.03
Q4 '12: -0.05
Q1 '13: -0.04
Q2 '13: -0.13
Q3 '13: -0.10
Q4 '13: -0.09
Q1 '14: -0.13
Q2 '14: -0.09
Q3 '14: -0.08
Q4 '14: -0.10
Q1 '15: -0.11
Q2 '15: -0.17
Q3 '15: -0.21
Q4 '15: -0.16
Q1 '16: -0.16
Q2 '16: -0.11
Q3 '16: -0.06
Q4 '16: -0.17
Q1 '17: -0.26
Q2 '17: -0.47
Q3 '17: -0.61
Q4 '17: -18.06
Q1 '18: -21.27
Q2 '18: -125.31
Q3 '18: -213.39
Q4 '18: -330.38
Q1 '19: -373.97
Q2 '19: -274.73
Q3 '19: -192.97
Q4 '20: -3.41
Q1 '21: -1.85
Q2 '21: -0.92
Q3 '21: -0.04
Q4 '21: -0.42
Q1 '22: -95.51
Q2 '22: -122.93
Q4 '23: -3330.94
Q1 '24: -2287.73
Q2 '24: -1080.56
Q3 '24: -1005.90
Q4 '24: -68.09
Q1 '25: -72.39
Q2 '25: -37.24
Q3 '25: -12.81
Q4 '25: -0.83
Q1 '26: 0.06
Q2 '26: 2.67
Q4 '11
Q3 '13
Q2 '15
Q1 '17
Q4 '18
Q3 '21
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.