Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY12: 526M
FY13: 985.7M
FY14: 1.4B
FY15: 1.6B
FY16: 1.2B
FY17: 1.2B
FY18: 1.1B
FY19: 1.2B
FY20: 891.9M
FY21: 1.2B
FY22: 1.1B
FY23: 1B
FY24: 801.5M
FY25: 651.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
250M
500M
750M
FY12: 227.5M
FY13: 361.8M
FY14: 627.2M
FY15: 673.2M
FY16: 461.9M
FY17: 384.5M
FY18: 361.4M
FY19: 412.8M
FY20: 314.5M
FY21: 477.1M
FY22: 406.8M
FY23: 323.6M
FY24: 271.3M
FY25: 219.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY12: 53.6M
FY13: 98.7M
FY14: 187M
FY15: 54.7M
FY16: -373M
FY17: -163.5M
FY18: -94M
FY19: -2.3M
FY20: -36.8M
FY21: 113.2M
FY22: 39M
FY23: -75.5M
FY24: -135M
FY25: -83.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY12: 32.3M
FY13: 60.6M
FY14: 128.1M
FY15: 36.1M
FY16: -419M
FY17: -182.9M
FY18: -109M
FY19: -14.6M
FY20: -66.8M
FY21: 371.2M
FY22: 28.8M
FY23: -53.2M
FY24: -432.3M
FY25: -93.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
350M
700M
1.1B
FY12: 298.5M
FY13: 624M
FY14: 767M
FY15: 946.8M
FY16: 723.6M
FY17: 795.2M
FY18: 786.9M
FY19: 781.9M
FY20: 577.4M
FY21: 684M
FY22: 686.7M
FY23: 681.9M
FY24: 530.2M
FY25: 432.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-160M
-80M
0
80M
160M
240M
FY12: 8.4M
FY13: 102.5M
FY14: 96.9M
FY15: 157.6M
FY16: -107.8M
FY17: -36.9M
FY18: -42.4M
FY19: -24.4M
FY20: 93.8M
FY21: 229.2M
FY22: 5.7M
FY23: -32.9M
FY24: -125.1M
FY25: -20.7M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-160M
-80M
0
80M
160M
240M
FY12: -9.4M
FY13: 84.2M
FY14: 69.7M
FY15: 106.4M
FY16: -151.4M
FY17: -60.9M
FY18: -53.4M
FY19: -32.8M
FY20: 88.9M
FY21: 223.6M
FY22: 2.3M
FY23: -34.4M
FY24: -129.2M
FY25: -24M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
70M
140M
210M
FY12: 74.2M
FY13: 98.9M
FY14: 123.6M
FY15: 146.5M
FY16: 139.4M
FY17: 138.1M
FY19: 144.9M
FY20: 149M
FY21: 163.2M
FY22: 178.3M
FY23: 153.3M
FY24: 153.1M
FY25: 158.6M
FY12
FY14
FY16
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '13: 0.47
Q1 '14: 0.35
Q2 '14: 0.17
Q3 '14: 0.28
Q4 '14: 0.82
Q1 '15: 0.85
Q2 '15: 1.33
Q3 '15: 1.36
Q4 '16: -3.01
Q1 '17: -3.01
Q2 '17: -2.57
Q3 '17: -1.73
Q4 '17: -1.30
Q1 '18: -1.07
Q2 '18: -1.12
Q3 '18: -1.41
Q4 '18: -0.78
Q1 '19: -0.40
Q2 '19: -0.21
Q3 '19: -0.53
Q4 '19: -0.10
Q1 '20: -0.36
Q2 '20: -0.62
Q3 '20: -0.09
Q4 '20: -0.45
Q1 '21: -0.09
Q2 '21: 0.35
Q3 '21: 2.25
Q4 '21: 2.26
Q1 '22: 2.37
Q2 '22: 2.29
Q3 '22: 0.47
Q4 '22: 0.18
Q1 '23: -0.05
Q2 '23: -0.18
Q3 '23: -0.30
Q4 '23: -0.34
Q1 '24: -2.39
Q2 '24: -2.59
Q3 '24: -2.62
Q4 '24: -2.83
Q1 '25: -0.89
Q2 '25: -0.68
Q3 '25: -0.76
Q4 '25: -0.59
Q1 '26: -0.79
Q2 '26: -0.99
Q4 '14
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.