GoPro, Inc. (GPRO)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 600M 1.2B 1.8B FY12: 526M FY13: 985.7M FY14: 1.4B FY15: 1.6B FY16: 1.2B FY17: 1.2B FY18: 1.1B FY19: 1.2B FY20: 891.9M FY21: 1.2B FY22: 1.1B FY23: 1B FY24: 801.5M FY25: 651.5M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 250M 500M 750M FY12: 227.5M FY13: 361.8M FY14: 627.2M FY15: 673.2M FY16: 461.9M FY17: 384.5M FY18: 361.4M FY19: 412.8M FY20: 314.5M FY21: 477.1M FY22: 406.8M FY23: 323.6M FY24: 271.3M FY25: 219.2M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-450M -300M -150M 0 150M 300M 450M FY12: 53.6M FY13: 98.7M FY14: 187M FY15: 54.7M FY16: -373M FY17: -163.5M FY18: -94M FY19: -2.3M FY20: -36.8M FY21: 113.2M FY22: 39M FY23: -75.5M FY24: -135M FY25: -83.3M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-450M -300M -150M 0 150M 300M 450M FY12: 32.3M FY13: 60.6M FY14: 128.1M FY15: 36.1M FY16: -419M FY17: -182.9M FY18: -109M FY19: -14.6M FY20: -66.8M FY21: 371.2M FY22: 28.8M FY23: -53.2M FY24: -432.3M FY25: -93.5M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 350M 700M 1.1B FY12: 298.5M FY13: 624M FY14: 767M FY15: 946.8M FY16: 723.6M FY17: 795.2M FY18: 786.9M FY19: 781.9M FY20: 577.4M FY21: 684M FY22: 686.7M FY23: 681.9M FY24: 530.2M FY25: 432.4M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-160M -80M 0 80M 160M 240M FY12: 8.4M FY13: 102.5M FY14: 96.9M FY15: 157.6M FY16: -107.8M FY17: -36.9M FY18: -42.4M FY19: -24.4M FY20: 93.8M FY21: 229.2M FY22: 5.7M FY23: -32.9M FY24: -125.1M FY25: -20.7M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-160M -80M 0 80M 160M 240M FY12: -9.4M FY13: 84.2M FY14: 69.7M FY15: 106.4M FY16: -151.4M FY17: -60.9M FY18: -53.4M FY19: -32.8M FY20: 88.9M FY21: 223.6M FY22: 2.3M FY23: -34.4M FY24: -129.2M FY25: -24M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 70M 140M 210M FY12: 74.2M FY13: 98.9M FY14: 123.6M FY15: 146.5M FY16: 139.4M FY17: 138.1M FY19: 144.9M FY20: 149M FY21: 163.2M FY22: 178.3M FY23: 153.3M FY24: 153.1M FY25: 158.6M FY12 FY14 FY16 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '13: 0.47 Q1 '14: 0.35 Q2 '14: 0.17 Q3 '14: 0.28 Q4 '14: 0.82 Q1 '15: 0.85 Q2 '15: 1.33 Q3 '15: 1.36 Q4 '16: -3.01 Q1 '17: -3.01 Q2 '17: -2.57 Q3 '17: -1.73 Q4 '17: -1.30 Q1 '18: -1.07 Q2 '18: -1.12 Q3 '18: -1.41 Q4 '18: -0.78 Q1 '19: -0.40 Q2 '19: -0.21 Q3 '19: -0.53 Q4 '19: -0.10 Q1 '20: -0.36 Q2 '20: -0.62 Q3 '20: -0.09 Q4 '20: -0.45 Q1 '21: -0.09 Q2 '21: 0.35 Q3 '21: 2.25 Q4 '21: 2.26 Q1 '22: 2.37 Q2 '22: 2.29 Q3 '22: 0.47 Q4 '22: 0.18 Q1 '23: -0.05 Q2 '23: -0.18 Q3 '23: -0.30 Q4 '23: -0.34 Q1 '24: -2.39 Q2 '24: -2.59 Q3 '24: -2.62 Q4 '24: -2.83 Q1 '25: -0.89 Q2 '25: -0.68 Q3 '25: -0.76 Q4 '25: -0.59 Q1 '26: -0.79 Q2 '26: -0.99 Q4 '14 Q2 '17 Q4 '18 Q2 '20 Q4 '21 Q2 '23 Q4 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.