Stock Scorer

Green Plains Inc. (GPRE)

Every figure this model derived for GPRE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 26,486,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 185,384,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 625,452,000 AssetsCurrent 2026-06-30
current liabilities 313,747,000 LiabilitiesCurrent 2026-06-30
equity 869,934,000 StockholdersEquity 2026-06-30
interest expense 73,471,000 InterestExpenseNonoperating 2026-06-30
ocf 153,877,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,829,364,000 Revenues 2026-06-30
sbc 10,202,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up GPRE on one particular measure came for.

RatioValue
cash operating margin13.22
current ratio2.2
current ratio reported1.99
deferred revenue growth18.75
dilution pct5.8
ev ebit9.59
ev owner earnings11.13
ev sales0.71
fcf margin6.96
growth cv5.34
interest cover1.85
net debt ebitda1.12
operating margin7.44
owner earnings margin6.41
revenue growth-23.68
revenue growth per share-27.87
roic9.52
rule of 40-16.25
sbc pct revenue0.56

Everything else this filing tags

400 more elements from GPRE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization2,835,344,0002018-09-30 30USD
RepaymentsOfLinesOfCredit1,787,550,0002011-06-30 2USD
ProceedsFromLinesOfCredit1,782,514,0002011-06-30 2USD
Assets1,657,067,0002026-06-30 124USD
LiabilitiesAndStockholdersEquity1,657,067,0002026-06-30 124USD
PropertyPlantAndEquipmentGross1,638,969,0002025-12-31 28USD
AdditionalPaidInCapital1,268,815,0002026-06-30 44USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance11,059,136,0002017-12-31 2USD
SalesRevenueGoodsGross1,043,659,0002018-03-31 35USD
PriorPeriodReclassificationAdjustment1,000,000,0002022-08-16 8USD
PropertyPlantAndEquipmentNet918,053,0002026-06-30 124USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest869,845,0002026-06-30 250USD
DerivativeExcludedComponentGainLossRecognizedInEarnings803,460,0002026-06-30 99USD
Liabilities787,222,0002026-06-30 124USD
CostsAndExpenses779,382,0002026-06-30 143USD
AdditionalPaidInCapitalCommonStock740,889,0002020-12-31 80USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment703,871,0002026-06-30 70USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization691,052,0002026-06-30 95USD
DebtAndCapitalLeaseObligations688,997,0002012-09-30 4USD
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation681,713,0002025-12-31 48USD
DebtInstrumentFairValue542,300,0002026-06-30 111USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations518,188,0002021-12-31 27USD
CostOfGoodsAndServicesSold513,559,0002020-12-31 130USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent479,399,0002018-12-31 2USD
DebtInstrumentCarryingAmount464,262,0002026-06-30 62USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent418,936,0002018-12-31 2USD
AssetsFairValueDisclosure399,299,0002026-06-30 106USD
LongTermDebtNoncurrent387,176,0002026-06-30 124USD
LongTermDebt374,490,0002025-12-31 61USD
StockIssuedDuringPeriodValueNewIssues355,978,0002021-12-31 13USD
RetainedEarningsAccumulatedDeficit-339,489,0002026-06-30 124USD
DeferredTaxAssetsGross261,615,0002025-12-31 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents243,075,0002026-06-30 136USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-236,285,0002021-12-31 27USD
PropertyPlantAndEquipmentAdditions212,619,0002022-12-31 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive204,441,0002025-12-31 14USD
PurchaseCommitmentRemainingMinimumAmountCommitted204,300,0002026-06-30 48USD
GrossProfit200,976,0002026-06-30 114USD
StockRepurchaseProgramAuthorizedAmount1200,000,0002023-12-31 10USD
AssetsHeldForSaleCurrent193,179,0002012-09-30 1USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations185,384,0002026-06-30 61USD
CashAndCashEquivalentsFairValueDisclosure185,384,0002026-06-30 104USD
ProceedsFromIssuanceInitialPublicOffering157,452,0002015-12-31 5USD
RepaymentsOfShortTermDebt151,949,0002026-06-30 137USD
GainsLossesOnSalesOfAssets150,351,0002018-12-31 1USD
CommonStockSharesAuthorized150,000,0002026-06-30 121shares
GoodwillWrittenOffRelatedToSaleOfBusinessUnit148,190,0002018-12-31 2USD
ProceedsFromShortTermDebt145,369,0002026-06-30 137USD
DeferredTaxAssetsNet142,750,0002025-12-31 14USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease138,809,0002012-03-31 4USD
IncomeTaxReconciliationTaxCredits134,000,0002026-06-30 6USD
GovernmentAssistanceAmountCumulativeCurrent133,182,0002026-06-30 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets124,525,0002018-12-31 26USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet124,407,0002018-12-31 18USD
NetIncomeLossAttributableToParentDiluted-121,278,0002025-12-31 93USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-121,000,0002025-12-31 51USD
DeferredTaxAssetsValuationAllowance118,865,0002025-12-31 28USD
PaymentsToAcquireBusinessesGross114,300,0002014-09-30 3USD
OperatingIncomeLoss112,646,0002026-06-30 273USD
DeferredIncomeTaxLiabilities108,913,0002025-12-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-107,163,0002019-06-30 110USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment105,956,0002014-06-30 2USD
NetIncomeLossAvailableToCommonStockholdersDiluted105,243,0002026-06-30 57USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest103,295,0002026-06-30 170USD
ComprehensiveIncomeNetOfTax102,711,0002026-06-30 193USD
ProfitLoss100,671,0002026-06-30 250USD
NetIncomeLoss100,087,0002026-06-30 257USD
NetIncomeLossAvailableToCommonStockholdersBasic100,087,0002026-06-30 44USD
StockRepurchaseProgramAuthorizedAmount100,000,0002014-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments98,068,0002026-06-30 91USD
AccountsPayableCurrent94,688,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive93,705,0002025-12-31 14USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment91,831,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDue90,298,0002019-09-30 31USD
RevenueFromContractWithCustomerExcludingAssessedTax88,568,0002026-06-30 101USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue86,932,0002019-09-30 1USD
WeightedAverageNumberOfDilutedSharesOutstanding84,381,0002026-06-30 193shares
AccountsReceivableFairValueDisclosure79,600,0002026-06-30 102USD
AccountsReceivableNetCurrent79,584,0002026-06-30 124USD
UnrecognizedTaxBenefits79,500,0002024-12-31 78USD
NotesPayable77,000,0002014-09-30 3USD
CommonStockSharesIssued75,765,9342026-06-30 124shares
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent73,060,0002018-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDue71,341,0002026-06-30 30USD
CommonStockSharesOutstanding70,098,2802026-06-30 124shares
IncreaseDecreaseInOtherNoncurrentAssets-69,700,0002020-10-01 3USD
LongTermDebtCurrent69,510,0002026-06-30 124USD
WeightedAverageNumberOfSharesOutstandingBasic68,977,0002026-06-30 193shares
RepaymentsOfLongTermDebt68,235,0002019-09-30 76USD
IncomeLossFromContinuingOperations-65,992,0002021-12-31 23USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted-65,992,0002021-12-31 6USD
DeferredIncomeTaxesAndTaxCredits65,000,0002025-09-16 1USD
OperatingLeaseLiability64,944,0002026-06-30 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo63,952,0002025-12-31 14USD
OtherInventorySupplies63,809,0002026-06-30 114USD
OperatingLeaseRightOfUseAsset63,798,0002026-06-30 59USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount63,180,0002025-12-31 1USD
TreasuryStockValue61,474,0002025-12-31 94USD
TreasuryStockCommonValue61,474,0002026-06-30 26USD
RestrictedCash57,691,0002026-06-30 66USD
RestrictedCashAndCashEquivalentsAtCarryingValue57,691,0002026-06-30 138USD
RestrictedCashCurrent57,691,0002026-06-30 54USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic55,667,0002025-12-31 20USD
EquityMethodInvestments54,600,0002025-03-31 25USD
DeferredFederalIncomeTaxExpenseBenefit-53,098,0002025-12-31 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit51,400,0002023-12-31 5USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-50,464,0002019-12-31 11USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax49,999,0002012-12-31 7USD
OtherAssetsNoncurrent49,764,0002026-06-30 124USD
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet48,797,0002019-09-30 67USD
DepreciationAndAmortization47,086,0002026-06-30 115USD
DepreciationDepletionAndAmortization47,086,0002026-06-30 145USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted46,652,0002021-12-31 9shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance45,595,0002025-12-31 26USD
AssetsHeldForSalePropertyPlantAndEquipment45,191,0002012-09-30 1USD
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries44,000,0002026-06-30 43USD
AccruedLiabilitiesCurrent42,530,0002026-06-30 90USD
OperatingLeaseLiabilityNoncurrent41,436,0002026-06-30 59USD
PaymentsOfDividendsCommonStock41,265,0002018-12-31 15USD
SellingGeneralAndAdministrativeExpense41,244,0002026-06-30 201USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax-39,530,0002012-12-31 7USD
OperatingLeasesRentExpenseNet38,800,0002018-12-31 89USD
SegmentExpenditureAdditionToLongLivedAssets37,199,0002025-12-31 9USD
GainsLossesOnExtinguishmentOfDebt-36,906,0002025-12-31 34USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-35,841,0002025-12-31 42USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-35,785,0002026-06-30 139USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations34,911,0002019-12-31 15USD
DeferredTaxAssetsLiabilitiesNet33,837,0002025-12-31 11USD
DeferredIncomeTaxAssetsNet33,837,0002025-12-31 4USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities32,967,0002022-09-30 29USD
DeferredTaxAssetsOtherTaxCarryforwards32,756,0002025-12-31 15USD
OtherLiabilitiesNoncurrent32,503,0002026-06-30 124USD
IncreaseDecreaseInOtherAccountsPayable31,991,0002018-12-31 21USD
UnrecognizedTaxBenefitsResultingInNetOperatingLossCarryforward30,500,0002013-12-31 4USD
TreasuryStockValueAcquiredCostMethod30,300,0002025-12-31 45USD
PaymentsForRepurchaseOfCommonStock30,000,0002025-12-31 58USD
ProceedsFromIssuanceOfLongTermDebt30,000,0002025-12-31 119USD
ContractWithCustomerLiabilityCurrent29,902,0002026-06-30 2USD
Goodwill29,132,0002022-12-31 91USD
AccruedLiabilitiesAndOtherLiabilities28,682,0002020-09-30 34USD
FiniteLivedIntangibleAssetsGross28,628,0002025-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive28,542,0002018-12-31 27USD
OperatingLeasesFutureMinimumPaymentsDueThereafter28,542,0002019-09-30 4USD
LiabilitiesOfAssetsHeldForSale28,300,0002012-09-30 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities28,200,0002024-12-31 1USD
InventoryRawMaterials27,865,0002026-06-30 114USD
NotesPayableCurrent27,200,0002012-12-31 2USD
OtherCostAndExpenseOperating27,154,0002023-12-31 63USD
ShortTermBorrowings27,004,0002026-06-30 122USD
DerivativeLiabilitiesCurrent26,605,0002026-06-30 82USD
MinimumNetWorthRequiredForCompliance26,300,0002015-03-31 1USD
LiabilitiesFairValueDisclosure25,820,0002026-06-30 106USD
MarketableSecurities25,000,0002022-09-30 8USD
RestructuringCosts24,341,0002025-12-31 9USD
ProceedsFromSaleOfEquityMethodInvestments24,332,0002025-12-31 7USD
ReceivableInvestmentSale24,170,0002025-06-30 2USD
AssetImpairmentCharges24,100,0002020-12-31 1USD
DerivativeAssetsCurrent23,997,0002026-06-30 124USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet23,900,0002014-09-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths23,801,0002026-06-30 27USD
OperatingLeasesFutureMinimumPaymentsDueCurrent23,552,0002019-09-30 4USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear23,552,0002018-12-31 27USD
OperatingLeaseLiabilityCurrent23,508,0002026-06-30 59USD
ProceedsFromIssuanceOfDebt22,683,0002010-06-30 1USD
DeferredTaxAssetsNetNoncurrent22,578,0002019-09-30 5USD
DebtInstrumentFaceAmount22,000,0002013-12-31 4USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal21,474,0002025-12-31 28USD
IncreaseDecreaseInInventories-19,747,0002026-06-30 139USD
InventoryFinishedGoods19,211,0002026-06-30 114USD
NetCashProvidedByUsedInFinancingActivities-18,684,0002026-06-30 129USD
GoodwillAcquiredDuringPeriod18,534,0002021-12-31 3USD
GoodwillPurchaseAccountingAdjustments18,534,0002021-12-31 4USD
MarginDepositAssets18,200,0002017-12-31 42USD
FiniteLivedIntangibleAssetsAccumulatedAmortization18,151,0002025-12-31 8USD
OtherCommitment17,800,0002025-09-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo17,473,0002018-12-31 27USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears17,473,0002019-09-30 4USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations17,469,0002019-12-31 11USD
UnrealizedGainLossOnCashFlowHedgingInstruments17,100,0002021-12-31 57USD
PrepaidExpenseAndOtherAssetsCurrent17,051,0002026-06-30 124USD
DeferredFinanceCostsGross16,900,0002016-12-31 1USD
InterestPaidNet16,318,0002026-06-30 83USD
CostOfServicesMaintenanceCosts16,293,0002018-06-30 39USD
LoansPayableFairValueDisclosure16,237,0002012-09-30 3USD
InterestPaid15,804,0002017-03-31 56USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo15,327,0002026-06-30 30USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral15,159,0002026-06-30 92USD
DerivativeAssets15,158,0002026-06-30 104USD
NetCashProvidedByUsedInInvestingActivities-15,140,0002026-06-30 129USD
StockIssuedDuringPeriodValueShareBasedCompensation14,968,0002025-12-31 24USD
LeaseCost14,766,0002026-06-30 89USD
NonoperatingIncomeExpense-14,578,0002026-06-30 273USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral14,130,0002026-06-30 104USD
DerivativeLiabilities14,101,0002026-06-30 98USD
OperatingLeasePayments14,053,0002026-06-30 89USD
NotesIssued114,000,0002011-09-30 1USD
OperatingLeaseCost13,809,0002026-06-30 89USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized13,500,0002026-06-30 57USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear13,434,0002026-06-30 23USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect12,943,0002026-06-30 73USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability12,635,0002026-06-30 87USD
UnrealizedGainLossOnDerivatives-11,800,0002019-09-30 18USD
AccountsPayableFairValueDisclosure11,690,0002026-06-30 114USD
InterestPaidDiscontinuedOperations11,557,0002019-12-31 11USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities10,723,0002025-12-31 28USD
AociIncludingPortionAttributableToNoncontrollingInterestPeriodIncreaseDecrease-10,700,0002020-10-01 3USD
FiniteLivedIntangibleAssetsNet10,477,0002025-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree10,445,0002026-06-30 30USD
DeferredIncomeTaxLiabilitiesNet10,123,0002018-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax-10,021,0002026-06-30 56USD
CapitalLeaseObligationsIncurred10,000,0002014-09-30 3USD
DerivativeFairValueOfDerivativeAsset9,977,0002018-12-31 12USD
TaxesPayableCurrent9,909,0002017-12-31 18USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet9,856,0002017-09-30 32USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree9,812,0002018-12-31 27USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears9,812,0002019-09-30 4USD
InventoryWorkInProcess9,795,0002026-06-30 114USD
IncreaseDecreaseInDerivativeAssets-9,720,0002026-06-30 128USD
DividendsCommonStockCash9,251,0002021-12-31 35USD
DerivativeAssetFairValueNet9,206,0002013-03-31 8USD
DeferredTaxLiabilitiesFinancingArrangements9,154,0002020-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized8,900,0002026-06-30 51shares
DebtSecuritiesTradingUnrealizedGainLoss-8,800,0002026-06-30 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory8,680,0002014-06-30 2USD
DeferredRevenueCurrent8,593,0002015-06-30 36USD
GainOnBusinessInterruptionInsuranceRecovery8,500,0002014-09-30 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount8,500,0002020-12-31 2USD
TradingActivityGainsAndLossesNet8,000,0002014-12-31 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt7,895,0002014-06-30 2USD
HedgedAssetFairValueHedge7,883,0002026-06-30 63USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet7,869,0002017-12-31 3USD
InterestExpense7,786,0002024-03-31 171USD
TradingGainsLosses7,700,0002026-06-30 145USD
DeferredFinanceCostsNoncurrentGross7,576,0002026-06-30 70USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-7,477,0002026-06-30 135USD
TreasuryStockSharesAcquired7,400,0002022-12-31 23shares
OperatingLeasesFutureMinimumPaymentsDueInFourYears7,325,0002019-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour7,325,0002018-12-31 27USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-7,182,0002012-06-30 8USD
InsuranceRecoveries6,900,0002014-09-30 1USD
CostMaintenance6,864,0002019-03-31 9USD
DerivativeGainLossOnDerivativeNet-6,814,0002015-09-30 28USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax6,703,0002013-03-31 6USD
StockIssuedDuringPeriodValueAcquisitions6,667,0002020-12-31 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount6,397,0002026-06-30 30USD
DeferredTaxLiabilities5,853,0002024-12-31 8USD
CashAndCashEquivalentsPeriodIncreaseDecrease5,835,0002018-12-31 66USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount5,700,0002026-06-30 2USD
IncreaseDecreaseInAccountsReceivable5,675,0002026-06-30 139USD
TreasuryStockCommonShares5,667,6542026-06-30 26shares
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal5,651,0002023-09-30 2USD
StockIssuedDuringPeriodValueIssuedForServices5,511,0002018-09-30 1USD
DefinedBenefitPlanAssetsForPlanBenefitsCurrentAndNoncurrent5,500,0002016-12-31 5USD
MinorityInterestDecreaseFromRedemptions5,165,0002026-06-30 26USD
DividendsCash5,122,0002022-03-31 38USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-4,853,0002026-06-30 56USD
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities4,800,0002025-12-31 14USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax4,716,0002026-06-30 119USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent4,700,0002025-12-31 9USD
PaymentsForRepurchaseOfOtherEquity4,700,0002026-06-30 2USD
AccruedLiabilitiesFairValueDisclosure4,667,0002025-09-30 25USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature4,660,0002018-09-30 3USD
DeferredTaxAssetsInvestments4,657,0002025-12-31 20USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities4,637,0002014-12-31 3USD
IncreaseDecreaseInDeferredRevenue4,628,0002015-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,596,0002026-06-30 30USD
NoncontrollingInterestDecreaseFromDeconsolidation4,534,0002025-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax4,509,0002013-03-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,418,0002025-12-31 10USD
InterestCostsCapitalized4,400,0002025-12-31 58USD
InvestmentIncomeInterest4,369,0002026-06-30 201USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour4,339,0002025-12-31 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities4,260,0002014-06-30 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations4,246,0002021-12-31 27USD
AllocatedShareBasedCompensationExpense4,200,0002026-06-30 186USD
SupplementalUnemploymentBenefitsSeveranceBenefits4,200,0002018-12-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets4,193,0002014-06-30 2USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-4,169,0002019-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree4,129,0002025-12-31 14USD
CommonStockCapitalSharesReservedForFutureIssuance4,054,1402025-05-07 1shares
OtherComprehensiveIncomeLossTax3,981,0002012-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,924,0002025-12-31 14USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable3,910,0002026-06-30 89USD
IncomeTaxesPaidNet-3,875,0002026-06-30 139USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive3,738,0002026-06-30 30USD
CapitalExpendituresIncurredButNotYetPaid3,660,0002026-06-30 43USD
IncreaseDecreaseInRestrictedCash-3,641,0002017-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,594,0002019-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive3,594,0002018-12-31 27USD
DepositsAssetsCurrent3,283,0002012-06-30 12USD
OtherLiabilitiesCurrent3,240,0002018-12-31 1USD
RepaymentsOfSeniorDebt3,098,0002026-06-30 61USD
DefinedContributionPlanCostRecognized3,000,0002025-12-31 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,900,0002026-06-30 17shares
DeferredTaxLiabilitiesCurrent2,854,0002015-09-30 3USD
TreasuryStockShares2,800,0002022-12-31 89shares
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost2,798,0002025-12-31 33USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,791,0002026-06-30 139USD
ChangeInUnrealizedGainLossOnHedgedItemInFairValueHedge1-2,778,0002014-03-31 2USD
GainLossOnFairValueHedgeIneffectivenessNet2,748,0002015-09-30 16USD
GainLossOnDispositionOfAssets2,743,0002018-09-30 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets2,696,0002014-06-30 2USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet2,666,0002022-03-31 126USD
OtherComprehensiveIncomeLossNetOfTax2,624,0002026-06-30 218USD
DeferredIncomeTaxExpenseBenefit-2,605,0002026-06-30 138USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount2,600,0002011-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-2,584,0002021-06-30 89USD
IncomeTaxExpenseBenefit-2,569,0002026-06-30 273USD
ReclassificationFromAociCurrentPeriodTax-2,544,0002026-06-30 56USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates2,446,0002018-09-30 30USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,439,0002026-06-30 85USD
PaymentsForLegalSettlements2,400,0002012-12-31 5USD
IncreaseDecreaseInDeposits2,396,0002012-06-30 13USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure2,376,0002013-03-31 6USD
DerivativeLiabilityFairValueNet12,376,0002013-03-31 8USD
EstimatedInsuranceRecoveries2,300,0002014-09-30 1USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt2,231,0002019-09-30 13USD
AmortizationOfDebtDiscountPremium2,076,0002014-06-30 5USD
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments12,018,0002017-09-30 28USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax2,006,0002026-06-30 124USD
ProceedsFromSaleOfProductiveAssets2,000,0002026-06-30 61USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation2,000,0002025-12-31 3USD
PropertyPlantAndEquipmentFairValueDisclosure2,000,0002025-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized2,000,0002025-12-31 1shares
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance1,914,0002025-12-31 49USD
DeferredTaxLiabilitiesNoncurrent1,903,0002019-09-30 70USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue-1,863,0002022-03-31 77USD
NoncontrollingInterestIncreaseFromBusinessCombination1,861,0002021-06-30 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,811,0002025-12-31 28USD
DeferredTaxAssetsNetCurrent1,759,0002015-03-31 36USD
InventoryAdjustments1,700,0002023-09-30 3USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,692,0002025-12-31 1USD
DeferredTaxAssetsOther1,658,0002025-12-31 28USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax1,651,0002026-06-30 56USD
SalesRevenueServicesGross1,628,0002018-03-31 35USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,617,0002026-06-30 52USD
PaymentsOfDividends1,617,0002026-06-30 88USD
DepositLiabilityCurrent1,600,0002011-12-31 3USD
ProceedsFromStockOptionsExercised1,595,0002019-12-31 41USD
StockIssuedDuringPeriodValueStockOptionsExercised1,595,0002019-12-31 54USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired1,590,0002012-09-30 16USD
FairValueOfAssetsAcquired1,590,0002012-12-31 3USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates1,534,0002014-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet1,490,0002012-12-31 19USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther1,489,0002014-06-30 2USD
ProceedsFromOtherOperatingActivities1,361,0002017-09-30 2USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation1,290,0002017-03-31 1USD
AmortizationOfFinancingCosts1,248,0002026-06-30 135USD
CurrentIncomeTaxExpenseBenefit1,239,0002025-12-31 42USD
InterestOnConvertibleDebtNetOfTax1,214,0002025-09-30 9USD
CurrentFederalTaxExpenseBenefit1,181,0002025-12-31 1USD
DeferredTaxAssetsInventory1,178,0002025-12-31 20USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital1,150,0002022-12-31 6USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities1,149,0002018-12-31 1USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount1,100,0002014-12-31 9USD
UnrealizedGainLossOnCommodityContracts1,100,0002025-12-31 34USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-1,079,0002022-12-31 22USD
DeferredTaxLiabilitiesDerivatives1,043,0002025-12-31 14USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss1,007,0002019-09-30 1USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration1,000,0002025-12-31 1USD
IncomeLossFromDiscontinuedOperationsNetOfTax829,0002019-12-31 25USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity829,0002019-12-31 15USD
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted829,0002019-12-31 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax-812,0002021-06-30 108USD
IncomeTaxReconciliationNondeductibleExpenseOther811,0002025-12-31 1USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCosts800,0002014-09-30 3USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements784,0002026-06-30 73shares
AllowanceForDoubtfulAccountsReceivableCurrent772,0002026-06-30 124USD
IncomeTaxesReceivable737,0002024-09-30 73USD
OtherNonoperatingIncomeExpense668,0002026-06-30 201USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet-652,0002013-03-31 13USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest584,0002026-06-30 158USD
NetIncomeLossAttributableToNoncontrollingInterest584,0002026-06-30 169USD
ClassOfWarrantOrRightOutstanding500,0002026-06-30 13shares
OtherNoncashIncomeExpense497,0002026-06-30 96USD
IncreaseDecreaseInOtherOperatingCapitalNet-423,0002026-06-30 137USD
IncomeTaxReconciliationDispositionOfBusiness-373,0002019-12-31 6USD
OtherAssetsCurrent365,0002018-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue340,0002019-12-31 27USD
IncomeTaxReconciliationOtherAdjustments327,0002025-12-31 5USD
IncomeTaxReconciliationTaxCreditsResearch323,0002019-12-31 13USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets300,0002013-12-31 4USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax282,0002021-06-30 121USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount278,0002024-12-31 20USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation258,0002019-12-31 6USD
PaymentsOfLoanCosts250,0002026-06-30 123USD
StockholdersEquityOther242,0002012-12-31 7USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes231,0002025-12-31 42USD
DeferredRevenue228,0002018-03-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions215,0002021-12-31 3USD
AccountsPayableAndAccruedLiabilitiesNoncurrent196,0002018-12-31 1USD
ContractWithCustomerLiabilityRevenueRecognized194,0002018-03-31 1USD
IncomeTaxReconciliationMinorityInterestIncomeExpense150,0002024-12-31 29USD
VariableLeaseCost-131,0002023-03-31 46USD
DeferredTaxAssetsDeferredIncome129,0002021-12-31 10USD
IncomeTaxReconciliationOtherReconcilingItems127,0002024-12-31 41USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables119,0002014-06-30 2USD
StockIssuedDuringPeriodSharesStockOptionsExercised118,7502019-12-31 27shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities118,0002018-12-31 26USD
DeferredStateAndLocalIncomeTaxExpenseBenefit113,0002025-12-31 1USD

What to be careful about

What this model itself distrusts about GPRE's figures. Written by the derivation as it ran, not added afterwards.