Stock Scorer

Gulfport Energy Corp (GPOR)

Every figure this model derived for GPOR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquireOtherPropertyPlantAndEquipment 2020-09-30
cash 1,054,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 220,859,000 AssetsCurrent 2026-06-30
current liabilities 383,242,000 LiabilitiesCurrent 2026-06-30
equity 1,827,274,000 StockholdersEquity 2026-06-30
interest expense 58,368,000 InterestExpenseNonoperating 2026-06-30
ocf 837,357,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,538,693,000 Revenues 2026-06-30
sbc 8,741,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up GPOR on one particular measure came for.

RatioValue
cash operating margin65.93
current ratio0.58
current ratio reported0.58
dilution pct2.16
ebit cagr7.19
ev ebit5.56
ev owner earnings4.65
ev sales2.5
fcf margin54.42
growth cv4.94
interest cover11.86
net debt ebitda0.92
operating margin44.99
owner earnings margin53.85
revenue growth35.16
revenue growth per share32.3
roic19.9
rule of 4080.15
sbc pct revenue0.57

Everything else this filing tags

400 more elements from GPOR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows11,202,692,0002017-12-31 9USD
OilAndGasPropertyFullCostMethodGross10,895,625,0002021-03-31 85USD
OilAndGasPropertyFullCostMethodDepletion8,735,750,0002020-09-30 6USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows5,180,745,0002017-12-31 9USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows4,667,678,0002014-12-31 15USD
PropertyPlantAndEquipmentGross4,518,173,0002026-06-30 126USD
CapitalizedCostsOilAndGasProducingActivitiesGross4,135,498,0002025-12-31 32USD
CapitalizedCostsProvedProperties3,902,539,0002025-12-31 31USD
Assets3,171,014,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity3,171,014,0002026-06-30 132USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts3,005,217,0002017-12-31 9USD
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves2,643,564,0002017-12-31 9USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows2,537,181,0002017-12-31 9USD
PropertyPlantAndEquipmentNet2,501,443,0002026-06-30 132USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows2,302,970,0002014-12-31 15USD
CapitalizedCostsOilAndGasProducingActivitiesNet2,273,928,0002025-12-31 32USD
ReorganizationValue2,252,990,0002021-05-17 10USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts2,152,821,0002017-12-31 9USD
OilAndGasPropertyFullCostMethodNet2,050,555,0002020-09-30 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,016,730,0002026-06-30 116USD
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease1,955,524,0002017-12-31 24USD
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities1,861,570,0002025-12-31 32USD
RetainedEarningsAccumulatedDeficit1,827,704,0002026-06-30 132USD
ComprehensiveIncomeNetOfTax1,470,916,0002023-12-31 171USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure1,427,167,0002014-12-31 15USD
Liabilities1,343,740,0002026-06-30 132USD
ResultsOfOperationsRevenueFromOilAndGasProducingActivities1,323,527,0002025-12-31 51USD
CashAndCashEquivalentsPeriodIncreaseDecrease-1,176,318,0002017-12-31 66USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets1,104,297,0002020-03-31 54USD
DebtInstrumentFairValue984,000,0002016-09-30 18USD
LiabilitiesNoncurrent960,498,0002026-06-30 51USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive946,034,0002019-12-31 9USD
LongTermDebt922,257,0002026-06-30 62USD
LongTermDebtNoncurrent922,257,0002026-06-30 132USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1-880,427,0002014-12-31 6USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows875,803,0002014-12-31 15USD
LongTermDebtFairValue852,751,0002021-05-17 5USD
OperatingExpenses775,160,0002019-09-30 121USD
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts756,257,0002017-12-31 24USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1-719,898,0002014-12-31 6USD
IncreaseDueToPurchasesOfMineralsInPlace703,866,0002017-12-31 24USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1-693,154,0002014-12-31 6USD
OtherLiabilitiesCurrent686,489,0002021-05-17 5USD
OperatingLossCarryforwards655,000,0002022-12-31 4USD
StockRepurchaseProgramAuthorizedAmount1650,000,0002024-03-31 43USD
ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts618,039,0002017-12-31 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive604,186,0002019-12-31 10USD
LineOfCreditFacilityCurrentBorrowingCapacity575,000,0002014-11-26 13USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense573,965,0002017-12-31 9USD
DeferredTaxAssetsGross555,400,0002025-12-31 43USD
NaturalGasProductionRevenue482,094,0002018-06-30 34USD
CostsIncurredDevelopmentCosts480,442,0002025-12-31 51USD
ResultsOfOperationsProductionOrLiftingCosts473,088,0002025-12-31 51USD
DeferredTaxAssetsNet472,763,0002025-12-31 40USD
DeferredTaxAssetsLiabilitiesNet465,738,0002025-12-31 28USD
ResultsOfOperationsIncomeBeforeIncomeTaxes463,219,0002018-12-31 27USD
StockIssuedDuringPeriodValueAcquisitions459,436,0002017-12-31 7USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets440,801,0002020-03-31 54USD
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts432,920,0002025-12-31 51USD
CostsAndExpenses406,106,0002026-06-30 94USD
DeferredIncomeTaxAssetsNet397,865,0002026-06-30 57USD
PreviouslyEstimatedDevelopmentCostsIncurred390,673,0002017-12-31 9USD
RepaymentsOfDebt372,484,0002020-09-30 91USD
SegmentExpenditureAdditionToLongLivedAssets367,433,0002026-06-30 22USD
AccountsPayableAndAccruedLiabilitiesCurrent367,021,0002026-06-30 132USD
OperatingIncomeLoss354,654,0002026-06-30 302USD
LineOfCreditFacilityMaximumBorrowingCapacity350,000,0002011-05-03 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount338,000,0002020-12-31 15USD
DeferredTaxAssetsOperatingLossCarryforwards330,805,0002025-12-31 46USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour330,194,0002019-12-31 13USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest321,623,0002026-06-30 215USD
NetCashProvidedByUsedInInvestingActivities-313,964,0002026-06-30 151USD
PaymentsToAcquireOilAndGasProperty312,787,0002026-06-30 151USD
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions302,024,0002025-12-31 51USD
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative286,051,0002026-06-30 120USD
DebtorInPossessionFinancingLettersOfCreditOutstanding262,500,0002023-12-31 7USD
DeferredTaxLiabilities259,937,0002014-12-31 16USD
NetIncomeLoss252,924,0002026-06-30 357USD
NetIncomeLossAvailableToCommonStockholdersBasic252,924,0002026-06-30 207USD
NetIncomeLossAvailableToCommonStockholdersDiluted252,924,0002026-06-30 202USD
IncomeLossFromContinuingOperations247,403,0002014-12-31 14USD
StockRepurchasedDuringPeriodValue242,776,0002026-06-30 62USD
CapitalizedCostsUnprovedProperties232,959,0002025-12-31 31USD
ContractWithCustomerAssetNet232,900,0002021-12-31 2USD
IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves-231,545,0002017-12-31 24USD
AcquisitionCostsCumulative223,678,0002025-12-31 17USD
EquityMethodInvestmentsFairValueDisclosure212,413,0002013-03-31 4USD
OperatingLossCarryforwardsValuationAllowance207,400,0002019-09-30 3USD
DebtInstrumentRepurchaseAmount200,000,0002020-06-30 2USD
DebtInstrumentRepurchasedFaceAmount200,000,0002020-03-31 2USD
IncreaseDecreaseInRestrictedCash-185,000,0002017-12-31 54USD
CostOfRevenue175,193,0002026-06-30 103USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities171,132,0002020-03-31 54USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts159,113,0002012-12-31 9USD
DebtorInPossessionFinancingBorrowingsOutstanding157,500,0002023-12-31 7USD
RevisionsOfPreviousQuantityEstimates155,200,0002017-12-31 24USD
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection149,541,0002025-03-31 70USD
DepreciationDepletionAndAmortization148,483,0002026-06-30 215USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts147,024,0002012-12-31 9USD
AccretionOfDiscount142,717,0002015-12-31 18USD
LineOfCreditFacilityAmountOutstanding141,000,0002012-09-30 4USD
GasGatheringTransportationMarketingAndProcessingCosts135,633,0002018-06-30 65USD
LiabilitiesSubjectToCompromiseAccountsPayableAndAccruedLiabilities134,344,0002021-03-31 3USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities131,175,0002020-03-31 54USD
NetCashProvidedByUsedInFinancingActivities-129,642,0002026-06-30 151USD
SaleOfStockConsiderationReceivedOnTransaction128,000,0002011-12-05 4USD
GainLossOnFairValueHedgeIneffectivenessNet-123,479,0002018-12-31 39USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo120,663,0002019-12-31 13USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent117,529,0002022-12-31 14USD
DerivativeFairValueOfDerivativeAsset116,339,0002026-06-30 80USD
ResultsOfOperationsIncomeTaxExpense115,495,0002025-12-31 51USD
DeferredFederalIncomeTaxExpenseBenefit115,424,0002025-12-31 51USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense114,867,0002012-12-31 9USD
AccountsReceivableNetCurrent114,376,0002026-06-30 136USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate114,094,0002025-12-31 51USD
DebtorInPossessionFinancingAmountArranged105,000,0002023-12-31 7USD
InterestPaid101,958,0002017-12-31 19USD
PaymentsForLegalSettlements97,500,0002024-09-05 3USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue97,383,0002020-03-31 87USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral96,456,0002026-06-30 48USD
OilAndCondensateRevenue95,005,0002018-06-30 34USD
ContractWithCustomerAssetNetCurrent92,400,0002020-09-30 20USD
ProceedsFromIssuanceOfSecuredDebt90,000,0002020-12-31 3USD
RepaymentsOfSecuredDebt90,000,0002020-12-31 3USD
IncreaseDecreaseInAccountsReceivable-88,990,0002019-12-31 74USD
LossContingencyDamagesAwardedValue85,900,0002023-02-21 4USD
AssetsNoncurrent85,225,0002011-09-30 4USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-85,031,0002020-03-31 87USD
CostsIncurredAcquisitionOfOilAndGasProperties83,601,0002025-12-31 51USD
PaymentsForRepurchaseOfCommonStock82,757,0002023-09-30 47USD
DeferredTaxAssetsValuationAllowance82,300,0002026-06-30 53USD
DerivativeAssetsCurrent82,220,0002026-06-30 125USD
DerivativeAssetsLiabilitiesAtFairValueNet-80,624,0002020-09-30 6USD
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortization72,671,0002025-12-31 64USD
StockRepurchasedAndRetiredDuringPeriodValue70,595,0002026-06-30 116USD
CostOfServicesOilAndGas70,282,0002019-03-31 9USD
StandardizedMeasureOfDiscountedFutureNetCashFlowRelatingToProvedOilAndGasReservesAccretionOfDiscount68,804,0002017-12-31 6USD
IncomeTaxExpenseBenefit68,699,0002026-06-30 291USD
PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod-68,227,0002014-12-31 6USD
DeferredIncomeTaxExpenseBenefit67,873,0002026-06-30 48USD
DeferredTaxAssetsInvestmentInSubsidiaries65,385,0002025-12-31 25USD
AcquisitionCosts65,239,0002025-12-31 60USD
AccountsPayableCurrent65,061,0002026-06-30 28USD
GainLossOnCashFlowHedgeIneffectivenessNet-65,051,0002018-12-31 58USD
GainLossOnFairValueHedgesRecognizedInEarnings58,900,0002015-09-30 8USD
InterestExpense54,277,0002025-12-31 191USD
CommonStockValueOutstanding54,109,0002021-05-17 5USD
TreasuryStockValueAcquiredParValueMethod54,109,0002021-05-17 7USD
InterestIncomeOperatingPaidInCash53,913,0002025-12-31 6USD
PropertyPlantAndEquipmentOtherNet51,967,0002020-09-30 6USD
InterestExpenseDebt51,221,0002015-12-31 13USD
OtherAccruedLiabilitiesCurrent50,130,0002026-06-30 28USD
ProceedsFromSaleOfProductiveAssets50,000,0002020-01-02 3USD
FurnitureAndFixturesGross46,327,0002019-06-30 65USD
GainLossOnDerivativeInstrumentsNetPretax45,862,0002026-06-30 137USD
UnrealizedGainLossOnDerivativesAndCommodityContracts45,862,0002026-06-30 86USD
BuildingsAndImprovementsGross44,565,0002019-06-30 65USD
GainLossOnSaleOfDerivatives-44,376,0002016-09-30 8USD
OperatingLeaseExpense44,287,0002026-06-30 115USD
CostsIncurredAssetRetirementObligationIncurred42,270,0002017-12-31 24USD
CommonStockSharesAuthorized42,000,0002026-06-30 144shares
LeaseOperatingExpense41,818,0002018-06-30 100USD
OtherCommitmentDueInFourthYear39,330,0002015-12-31 5USD
StockIssuedDuringPeriodValueConversionOfUnits34,899,0002025-12-31 55USD
AssetRetirementObligation34,426,0002026-06-30 232USD
AssetRetirementObligationsNoncurrent34,426,0002026-06-30 159USD
DerivativeAssetsNoncurrent34,119,0002026-06-30 86USD
IncreaseDecreaseInOperatingCapital-33,644,0002026-06-30 59USD
DeferredTaxAssetsOther33,491,0002025-12-31 10USD
NonoperatingIncomeExpense-33,031,0002026-06-30 215USD
RepaymentsOfSeniorDebt32,672,0002023-03-31 35USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock32,423,0002025-12-31 5USD
StockRedeemedOrCalledDuringPeriodValue31,300,0002025-12-31 5USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-31,204,0002026-06-30 148USD
PreferredStockRedemptionPremium29,986,0002025-12-31 1USD
RestrictedCashCurrent29,135,0002021-06-30 7USD
InterestPaidNet28,695,0002026-06-30 144USD
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations28,500,0002021-03-31 2USD
LossContingencyDamagesSoughtValue28,000,0002020-06-30 9USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual26,200,0002017-03-31 1USD
ProceedsFromLongTermLinesOfCredit26,050,0002021-03-31 77USD
OtherCommitmentDueInThirdYear24,000,0002019-09-30 12USD
DueFromRelatedPartiesNoncurrent22,220,0002011-09-30 5USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal22,191,0002020-12-31 31USD
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts21,956,0002020-12-31 1USD
LeaseCost21,295,0002026-06-30 91USD
ShortTermLeaseCost20,877,0002026-06-30 90USD
GeneralAndAdministrativeExpense20,369,0002026-06-30 215USD
DerivativeAssetFairValueGrossLiability19,883,0002026-06-30 48USD
DerivativeFairValueOfDerivativeLiability19,883,0002026-06-30 80USD
DerivativeLiabilityFairValueGrossAsset19,883,0002026-06-30 48USD
BusinessCombinationConsiderationTransferred119,700,0002018-12-31 1USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation19,579,0002026-06-30 42USD
WeightedAverageNumberOfDilutedSharesOutstanding18,306,0002026-06-30 215shares
WeightedAverageNumberOfSharesOutstandingBasic18,222,0002026-06-30 215shares
LitigationSettlementAmount-18,000,0002014-09-30 2USD
NoninterestIncomeOtherOperatingIncome17,800,0002023-12-31 15USD
CommonStockSharesIssued17,700,0002026-06-30 147shares
CommonStockSharesOutstanding17,700,0002026-06-30 128shares
OtherAssetsNoncurrent16,575,0002026-06-30 132USD
UnamortizedDebtIssuanceExpense16,567,0002016-06-30 4USD
TaxesExcludingIncomeAndExciseTaxes16,558,0002026-06-30 215USD
DerivativeLiabilitiesCurrent16,073,0002026-06-30 121USD
DeferredTaxLiabilitiesNoncurrent15,514,0002012-09-30 2USD
DerivativeInstrumentsAndHedgesNoncurrent15,262,0002016-09-30 26USD
TangibleAssetImpairmentCharges14,600,0002021-05-17 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized13,900,0002018-12-31 31USD
PropertyPlantAndEquipmentOther13,750,0002026-06-30 123USD
OilAndGasJointInterestBillingReceivablesCurrent13,643,0002026-06-30 73USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations13,414,0002020-12-31 18USD
StockIssuedDuringPeriodSharesNewIssues12,500,0002020-12-31 2shares
LitigationSettlementAmountAwardedToOtherParty11,500,0002022-02-28 14USD
EscrowDeposit-10,000,0002013-05-31 4USD
PrepaidExpenseAndOtherAssetsCurrent9,566,0002026-06-30 132USD
OtherCommitment9,375,0002020-09-30 15USD
PaymentsToAcquireBusinessesGross9,200,0002018-12-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment9,200,0002019-07-03 3USD
LossOnFairValueHedgeIneffectiveness9,100,0002013-12-31 14USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-9,100,0002013-12-31 7USD
LitigationSettlementExpense8,300,0002023-12-31 48USD
LitigationSettlementAmountAwardedFromOtherParty8,300,0002023-12-22 8USD
DeferredFinanceCostsNet7,743,0002026-06-30 80USD
OperatingLeasePayments7,649,0002024-06-30 47USD
OtherCommitmentDueInNextTwelveMonths7,500,0002020-09-30 8USD
OtherCommitmentDueInSecondYear7,500,0002020-03-31 13USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost7,300,0002020-03-31 7USD
DeferredIncomeTaxLiabilities7,025,0002025-12-31 28USD
ProceedsFromSaleOfIntangibleAssets7,000,0002019-12-31 1USD
DerivativeAssetNotOffsetPolicyElectionDeduction6,948,0002020-09-30 32USD
DerivativeLiabilityNotOffsetPolicyElectionDeduction6,948,0002020-09-30 32USD
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount6,779,0002017-03-31 2USD
DeferredTaxLiabilitiesDerivatives6,232,0002025-12-31 37USD
IncomeTaxReconciliationPriorYearIncomeTaxes5,800,0002024-12-31 11USD
CashUninsuredAmount5,600,0002019-12-31 10USD
DevelopmentCostsCumulative5,484,0002025-12-31 16USD
AmortizationOfFinancingCosts5,258,0002025-12-31 103USD
InventoryNoncurrent5,182,0002019-12-31 24USD
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease4,900,0002024-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax4,818,0002013-09-30 16USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax4,818,0002013-09-30 18USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign4,800,0002019-09-30 3USD
DividendsPreferredStockCash4,800,0002023-12-31 14USD
AllocatedShareBasedCompensationExpense4,400,0002021-05-17 136USD
DeferredTaxAssetsLiabilitiesNetNoncurrent4,203,0002016-09-30 25USD
LiabilitiesSubjectToCompromiseOtherLiabilities4,092,0002021-03-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,017,0002026-06-30 195USD
DevelopmentCosts3,820,0002025-12-31 54USD
OtherOperatingActivitiesCashFlowStatement3,814,0002026-06-30 65USD
DerivativeLiabilitiesNoncurrent3,810,0002026-06-30 112USD
AccumulatedCapitalizedInterestCosts3,797,0002025-12-31 14USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease3,394,0002012-09-30 17USD
InterestCostsCapitalized3,200,0002026-06-30 133USD
AssetRetirementObligationLiabilitiesSettled3,026,0002025-12-31 103USD
GainOnFairValueHedgeIneffectiveness-3,000,0002013-09-30 9USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax3,000,0002013-09-30 14USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent2,800,0002016-09-30 2USD
IncreaseDecreaseInOtherOperatingCapitalNet2,721,0002020-09-30 6USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths2,600,0002013-09-30 9USD
DebtInstrumentUnamortizedDiscount2,500,0002015-12-31 11USD
OtherLongTermDebtNoncurrent2,283,0002011-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,223,0002025-12-31 41USD
RepaymentsOfLongTermLinesOfCredit2,202,0002021-03-31 5USD
OtherLongTermDebt2,180,0002012-09-30 6USD
DebtorReorganizationItemsProvisionForExpectedAllowedClaims2,088,0002021-03-31 3USD
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums2,070,0002016-09-30 43USD
DefinedContributionPlanCostRecognized2,043,0002025-12-31 48USD
StockIssuedDuringPeriodValueNewIssues1,996,0002024-12-31 77USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital1,945,0002019-12-31 16USD
TreasuryStockValue1,939,0002025-09-30 32USD
RestructuringCosts1,900,0002023-03-31 17USD
OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear1,875,0002020-09-30 8USD
OtherNonoperatingIncomeExpense-1,853,0002026-06-30 137USD
IncomeTaxReconciliationNondeductibleExpense1,745,0002025-12-31 3USD
GainLossRelatedToLitigationSettlement1,700,0002020-01-31 5USD
LossContingencyAccrualCarryingValueCurrent1,700,0002020-06-30 5USD
DividendsPreferredStock1,675,0002025-12-31 55USD
NotesReceivableRelatedPartiesNoncurrent1,595,0002012-06-30 2USD
BusinessCombinationContingentConsiderationAsset1,300,0002025-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost1,300,0002024-06-30 11USD
StockRepurchasedDuringPeriodShares1,258,5012026-06-30 69shares
AssetRetirementObligationAccretionExpense1,216,0002026-06-30 216USD
IncomeTaxPaidFederalAfterRefundReceived1,200,0002025-12-31 3USD
PaymentsForProceedsFromOtherInvestingActivities1,177,0002026-06-30 59USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-1,086,0002024-03-31 133USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,054,0002026-06-30 147USD
IncreaseDecreaseInPrepaidExpense1,033,0002026-06-30 144USD
ProceedsFromSaleOfOtherPropertyPlantAndEquipment942,0002020-09-30 57USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation935,0002026-06-30 34USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities868,0002020-12-31 21USD
CurrentIncomeTaxExpenseBenefit826,0002026-06-30 40USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1800,0002025-09-30 33USD
IncomeTaxesPaid795,0002026-06-30 62USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-759,0002026-06-30 85USD
ProceedsFromPaymentsForOtherFinancingActivities-720,0002026-06-30 61USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree694,0002019-12-31 13USD
DeferredTaxLiabilitiesOther675,0002025-12-31 16USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-646,0002012-09-30 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths631,0002019-12-31 13USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount600,0002021-03-31 52USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements598,7532016-09-30 19shares
DeferredTaxAssetsTaxCreditCarryforwardsForeign523,0002020-12-31 30USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-479,0002025-12-31 51USD
EnvironmentalExitCostsAnticipatedCost454,4032025-12-31 2USD
TreasuryStockCommonValue432,0002026-06-30 6USD
OperatingLeaseCost418,0002026-06-30 91USD
DebtInstrumentUnamortizedPremium400,0002014-06-30 9USD
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection395,0002020-09-30 32USD
Land386,0002026-06-30 123USD
AssetRetirementObligationLiabilitiesIncurred372,0002026-06-30 141USD
AssetRetirementObligationPeriodIncreaseDecrease372,0002026-06-30 62USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness370,0002020-12-31 15USD
OperatingLeasesRentExpenseNet343,0002017-12-31 21USD
DeferredTaxAssetsCharitableContributionCarryforwards318,0002020-12-31 31USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted-310,0002022-06-30 3USD
LossContingencyEstimateOfPossibleLoss300,0002024-07-31 5USD
PaymentsOfLoanCosts288,0002019-12-31 82USD
OperatingLeasesFutureMinimumPaymentsDue271,0002018-12-31 27USD
CashFDICInsuredAmount250,0002011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber245,8312012-12-31 18shares
RestructuringReserve200,0002019-12-31 1USD
SharesPaidForTaxWithholdingForShareBasedCompensation200,0002020-12-31 17shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod196,8322012-12-31 12shares
OperatingLeasesRentExpenseMinimumRentals196,0002018-12-31 24USD
IncomeTaxReconciliationOtherReconcilingItems191,0002025-12-31 3USD
EnvironmentalRemediationExpense180,0002018-10-31 2USD
DeferredTaxLiabilitiesGrossCurrent158,0002013-03-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDue154,0002026-06-30 31USD
OperatingLeaseLiability153,0002026-06-30 31USD
OperatingLeaseRightOfUseAsset153,0002026-06-30 64USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment150,0002025-12-31 126USD
OperatingLeaseLiabilityCurrent148,0002026-06-30 62USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear144,0002026-06-30 24USD
OperatingLeasesFutureMinimumPaymentsDueCurrent144,0002018-12-31 8USD
InvestmentIncomeInterest143,0002021-03-31 139USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod135,0152012-12-31 12shares
PreferredStockSharesAuthorized110,0002026-03-31 102shares
TemporaryEquitySharesAuthorized110,0002025-03-31 126shares
InsuranceRecoveries100,0002019-12-31 38USD
StockRepurchasedAndRetiredDuringPeriodShares100,0002019-12-31 4shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears90,0002018-12-31 27USD
DueFromRelatedPartiesCurrent79,0002018-09-30 61USD
DeferredStateAndLocalIncomeTaxExpenseBenefit71,0002025-12-31 48USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-56,0002025-12-31 50USD
DividendsPreferredStockPaidinkind55,0002021-12-31 5USD
StockIssuedDuringPeriodValueStockOptionsExercised45,0002015-12-31 41USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear39,0002018-09-30 19USD
DeferredTaxAssetsLiabilitiesNetCurrent38,0002016-09-30 20USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears38,0002018-09-30 16USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears37,0002018-12-31 21USD
PaymentsOfFinancingCosts35,0002025-12-31 51USD
DepositAssets34,0002016-09-30 43USD
TemporaryEquitySharesIssued32,9002025-03-31 21shares
InterestExpenseOther32,0002021-12-31 4USD
IncreaseDecreaseInOtherOperatingAssets31,0002026-06-30 103USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive30,0002019-09-30 4USD
DerivativeInstrumentsGainRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting-25,0002011-12-31 1USD
DebtInstrumentPeriodicPayment22,0002011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod19,3342012-12-31 8shares
AreaOfLand10,2402025-12-31 6acre
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,0002026-06-30 26USD
AssetRetirementObligationRevisionOfEstimate9,0002025-12-31 40USD
TreasuryStockShares6,1002023-03-31 11shares
DerivativeNonmonetaryNotionalAmountVolume6,0002020-06-30 1bbl
OperatingLeaseLiabilityNoncurrent5,0002026-06-30 60USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions5,0002015-06-30 17shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions5,0002015-06-30 17shares
PreferredStockDividendsShares3,0712021-12-31 3shares
OtherSalesRevenueNet3,0002016-09-30 78USD
TreasuryStockCommonShares2,5002026-06-30 22shares
StockRedeemedOrCalledDuringPeriodShares2,4492025-09-30 4shares
CommonStockValue2,0002026-06-30 132USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings2,0002025-09-30 8USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,0002026-06-30 31USD
TemporaryEquityLiquidationPreferencePerShare1,0002021-05-31 21USD/shares
PreferredStockLiquidationPreference1,0002022-06-30 2USD/shares
TemporaryEquityParOrStatedValuePerShare1742025-12-31 42USD/shares
DerivativeSwapTypeAverageFixedPrice1132013-06-30 4pure
DerivativeNonmonetaryNotionalAmountPricePerBarrel1072012-12-31 12USD/bbl
AverageSalesPrices952014-12-31 12USD/bbl
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue362012-12-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue322012-12-31 18USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue302012-12-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue272012-12-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageGrantDateFairValue232012-09-30 2USD
SharePrice192017-02-17 16USD/shares
PreferredStockConvertibleConversionPrice142021-05-31 19USD/shares
EarningsPerShareBasic142026-06-30 291USD/shares
EarningsPerShareDiluted142026-06-30 291USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice102011-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm32011-12-31 1years
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm132011-12-31 4years
LossContingencyNewClaimsFiledNumber32023-06-30 15claim
IncomeLossFromContinuingOperationsPerBasicShare32014-12-31 24USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare32014-12-31 24USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm32012-09-30 3Y
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm132012-09-30 6Y
AverageSalesPrices32015-12-31 15USD/MMBTU
DerivativeAverageCapPrice22024-12-31 1USD/MMBTU
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition22011-12-31 1years
LossContingencyNewClaimsFiledNumber22020-09-30 7complaint

What to be careful about

What this model itself distrusts about GPOR's figures. Written by the derivation as it ran, not added afterwards.