GROUP 1 AUTOMOTIVE INC (GPI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 8B 16B 24B FY09: 4.5B FY10: 5.5B FY11: 6.1B FY12: 7.5B FY13: 8.9B FY14: 9.9B FY15: 10.6B FY16: 10.9B FY17: 11.1B FY18: 11.6B FY19: 11.6B FY20: 10.6B FY21: 13.5B FY22: 16.2B FY23: 17.9B FY24: 19.9B FY25: 22.6B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 1.5B 3B 4.5B FY09: 775.8M FY10: 877M FY11: 960.6M FY12: 1.1B FY13: 1.3B FY14: 1.4B FY15: 1.5B FY16: 1.6B FY17: 1.6B FY18: 1.7B FY19: 1.8B FY20: 1.7B FY21: 2.4B FY22: 3B FY23: 3B FY24: 3.2B FY25: 3.6B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 400M 800M 1.2B FY09: 108.1M FY10: 146.1M FY11: 193.5M FY12: 230M FY13: 273.3M FY14: 302.1M FY15: 278.3M FY16: 340.2M FY17: 341.9M FY18: 341.1M FY19: 358.3M FY20: 495.7M FY21: 884.4M FY22: 1.1B FY23: 968.6M FY24: 909.1M FY25: 734M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 300M 600M 900M FY09: 34.8M FY10: 50.3M FY11: 82.4M FY12: 100.2M FY13: 114M FY14: 93M FY15: 94M FY16: 147.1M FY17: 213.4M FY18: 157.8M FY19: 174M FY20: 286.5M FY21: 552.1M FY22: 751.5M FY23: 601.6M FY24: 498.1M FY25: 325.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 7B 14B 21B FY09: 3.7B FY10: 4.6B FY11: 5.1B FY12: 6.4B FY13: 7.6B FY14: 8.5B FY15: 9.1B FY16: 9.3B FY17: 9.5B FY18: 9.9B FY19: 9.8B FY20: 8.9B FY21: 11B FY22: 13.3B FY23: 14.9B FY24: 16.7B FY25: 18.9B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-500M 0 500M 1B 1.5B FY09: 354.7M FY10: -68.5M FY11: 199.3M FY12: -75.3M FY13: 52.4M FY14: 198.3M FY15: 141M FY16: 384.1M FY17: 196.5M FY18: 270M FY19: 370.9M FY20: 805.4M FY21: 1.3B FY22: 585.9M FY23: 190.2M FY24: 586.3M FY25: 694.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-400M 0 400M 800M 1.2B FY09: 333.1M FY10: -137.6M FY11: 138.8M FY12: -163.8M FY13: -50.5M FY14: 47.9M FY15: 20.8M FY16: 227.6M FY17: -19.3M FY18: 129M FY19: 179.1M FY20: 702.2M FY21: 1.1B FY22: 430.4M FY23: 4.8M FY24: 341.2M FY25: 424.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 9M 18M 27M FY09: 22.9M FY10: 22.8M FY11: 22.4M FY12: 22.7M FY13: 25.3M FY14: 24.9M FY15: 23.2M FY16: 21.2M FY17: 20.4M FY18: 19.5M FY19: 17.9M FY20: 17.8M FY21: 17.7M FY22: 15.5M FY23: 13.7M FY24: 13.2M FY25: 12.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 20.00 40.00 60.00 Q4 '10: 2.10 Q1 '11: 2.42 Q2 '11: 2.91 Q3 '11: 3.03 Q4 '11: 3.48 Q1 '12: 3.81 Q2 '12: 3.98 Q3 '12: 4.39 Q4 '12: 4.19 Q1 '13: 4.10 Q2 '13: 4.33 Q3 '13: 4.20 Q4 '13: 4.31 Q1 '14: 4.62 Q2 '14: 3.81 Q3 '14: 3.65 Q4 '14: 3.61 Q1 '15: 3.89 Q2 '15: 5.18 Q3 '15: 6.03 Q4 '15: 3.85 Q1 '16: 3.85 Q2 '16: 4.06 Q3 '16: 3.83 Q4 '16: 6.68 Q1 '17: 6.79 Q2 '17: 6.51 Q3 '17: 6.29 Q4 '17: 10.12 Q1 '18: 10.24 Q2 '18: 11.12 Q3 '18: 11.43 Q4 '18: 7.78 Q1 '19: 8.16 Q2 '19: 8.08 Q3 '19: 8.38 Q4 '19: 9.33 Q1 '20: 8.86 Q2 '20: 7.85 Q3 '20: 12.64 Q4 '20: 15.50 Q1 '21: 19.41 Q2 '21: 28.13 Q3 '21: 30.63 Q4 '21: 30.04 Q1 '22: 36.40 Q2 '22: 37.95 Q3 '22: 41.10 Q4 '22: 47.15 Q1 '23: 46.37 Q2 '23: 46.51 Q3 '23: 45.68 Q4 '23: 42.73 Q1 '24: 42.43 Q2 '24: 40.56 Q3 '24: 37.60 Q4 '24: 36.79 Q1 '25: 35.66 Q2 '25: 36.31 Q3 '25: 28.62 Q4 '25: 25.16 Q1 '26: 26.34 Q2 '26: 24.16 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.