Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
350M
700M
1.1B
Q4 '12: 233.5M
Q1 '13: 250M
Q2 '13: 271.6M
Q2 '14: 373.2M
Q3 '14: 391.8M
Q4 '14: 408.5M
Q1 '15: 428.3M
Q2 '15: 450M
Q3 '15: 472.3M
Q4 '15: 500.9M
Q1 '16: 527.1M
Q2 '16: 553.5M
Q3 '16: 574.3M
Q4 '16: 596.5M
Q1 '17: 620.2M
Q4 '17: 699.1M
Q1 '18: 765.5M
Q2 '18: 820.2M
Q3 '18: 864.5M
Q4 '18: 893.8M
Q1 '19: 861.5M
Q2 '19: 847.7M
Q3 '19: 711.8M
Q4 '19: 580.4M
Q1 '20: 451.8M
Q2 '20: 292.8M
Q3 '20: 277.9M
Q4 '20: 269.7M
Q1 '21: 272.7M
Q2 '21: 300.4M
Q3 '21: 321.1M
Q4 '21: 335.7M
Q1 '22: 354.6M
Q2 '22: 370.1M
Q3 '22: 388.2M
Q4 '22: 404.1M
Q1 '23: 409.9M
Q2 '23: 415.3M
Q3 '23: 407.9M
Q4 '23: 397.6M
Q1 '24: 403.3M
Q2 '24: 402.1M
Q3 '24: 404.7M
Q4 '24: 444.7M
Q1 '25: 570.7M
Q2 '25: 694.7M
Q3 '25: 817.7M
Q4 '25: 910.5M
Q1 '26: 906.5M
Q2 '26: 903.3M
Q4 '12
Q2 '15
Q1 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-100M
-50M
0
50M
100M
150M
Q4 '12: -27.4M
Q1 '13: -33.4M
Q2 '13: -37.6M
Q2 '14: -45.5M
Q3 '14: -49.9M
Q4 '14: -50.7M
Q1 '15: -51.1M
Q2 '15: -48.8M
Q3 '15: -45.1M
Q4 '15: -44.8M
Q1 '16: -43.6M
Q2 '16: -42.2M
Q3 '16: -39.4M
Q4 '16: -26.6M
Q1 '17: -32.7M
Q4 '17: -64.3M
Q1 '18: -51.7M
Q2 '18: -41.8M
Q3 '18: -31.7M
Q4 '18: -26.9M
Q1 '19: -13.3M
Q2 '19: 3.8M
Q3 '19: 38.5M
Q4 '19: 77.6M
Q1 '20: 87.5M
Q2 '20: 94.9M
Q3 '20: 90.1M
Q4 '20: 76.4M
Q1 '21: 82.8M
Q2 '21: 95.3M
Q3 '21: 104M
Q4 '21: 120.6M
Q1 '22: 127.8M
Q2 '22: 130.5M
Q3 '22: 136M
Q4 '22: 142.3M
Q1 '23: 139.3M
Q2 '23: 141M
Q3 '23: 138M
Q4 '23: 124.2M
Q1 '24: 126.9M
Q2 '24: 114.5M
Q3 '24: 100.3M
Q4 '25: 114.1M
Q1 '26: 110.6M
Q2 '26: 104.3M
Q2 '14
Q4 '15
Q4 '17
Q2 '19
Q4 '20
Q2 '22
Q4 '23
Q2 '26
Net Income TTM
-300M
-200M
-100M
0
100M
200M
300M
Q4 '12: -32.7M
Q1 '13: -43.7M
Q2 '13: -102.6M
Q2 '14: -76.4M
Q3 '14: -82.5M
Q4 '14: -84.5M
Q1 '15: -87.8M
Q2 '15: -93.9M
Q3 '15: -97.8M
Q4 '15: -107.6M
Q1 '16: -111.6M
Q2 '16: -127M
Q3 '16: -131.5M
Q4 '16: -124.5M
Q1 '17: -141.8M
Q4 '17: -172M
Q1 '18: -158M
Q2 '18: -151M
Q3 '18: -143.5M
Q4 '18: -162M
Q1 '19: -151.4M
Q2 '19: -198.2M
Q3 '19: -183.3M
Q4 '19: -146M
Q1 '20: -214M
Q2 '20: -216M
Q3 '20: -273.2M
Q4 '20: -250M
Q1 '21: -172.9M
Q2 '21: -156.2M
Q3 '21: -65.1M
Q4 '21: 152.7M
Q1 '22: 182.6M
Q2 '22: 273.9M
Q3 '22: 283.1M
Q4 '22: 92.1M
Q1 '23: 90.3M
Q2 '23: 158.1M
Q3 '23: 158.9M
Q4 '23: 145.7M
Q1 '24: 155.7M
Q2 '24: 66.7M
Q3 '24: 56.4M
Q4 '25: 12.9M
Q1 '26: 14M
Q2 '26: -850K
Q2 '14
Q4 '15
Q4 '17
Q2 '19
Q4 '20
Q2 '22
Q4 '23
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-100M
-50M
0
50M
100M
150M
Q2 '13: 7.4M
Q3 '13: 9M
Q4 '13: 17.8M
Q1 '14: 11.3M
Q2 '14: 23.7M
Q3 '14: 34.1M
Q4 '14: 29M
Q1 '15: 69.4M
Q2 '15: 91.7M
Q3 '15: 97.4M
Q4 '15: 104.9M
Q1 '16: 68.8M
Q2 '16: 63.3M
Q3 '16: 62.7M
Q4 '16: 65M
Q1 '17: 53.3M
Q4 '17: 60.3M
Q1 '18: 28.1M
Q2 '18: 28.8M
Q3 '18: -27.4M
Q4 '18: -82.3M
Q1 '19: -42.3M
Q2 '19: -47.7M
Q3 '19: 84.9M
Q4 '19: 61M
Q1 '20: 105.2M
Q2 '20: 47M
Q3 '20: -1.4M
Q4 '20: 4.5M
Q1 '21: -8.9M
Q2 '21: 22.7M
Q3 '21: 27.9M
Q4 '21: 66.7M
Q1 '22: 60M
Q2 '22: 101.3M
Q3 '22: 102.3M
Q4 '22: 103.4M
Q1 '23: 104.1M
Q2 '23: 93.3M
Q3 '23: 84.3M
Q4 '23: 79M
Q1 '24: 90.1M
Q2 '24: 99.4M
Q3 '24: 105.9M
Q4 '25: 124.5M
Q1 '26: 84.8M
Q2 '26: 80.4M
Q2 '14
Q4 '15
Q4 '17
Q2 '19
Q4 '20
Q2 '22
Q4 '23
Q2 '26
Free Cash Flow TTM
-240M
-160M
-80M
0
80M
160M
240M
Q2 '13: -94.1M
Q3 '13: -96M
Q4 '13: -87.4M
Q1 '14: -96.5M
Q2 '14: -82.5M
Q3 '14: -83.1M
Q4 '14: -103.1M
Q1 '15: -83.4M
Q2 '15: -66.4M
Q3 '15: -44.8M
Q4 '15: -30.3M
Q1 '16: -44.8M
Q2 '16: -57.3M
Q3 '16: -74.5M
Q4 '16: -83.3M
Q1 '17: -127.6M
Q4 '17: -192.1M
Q1 '18: -217.5M
Q2 '18: -198.2M
Q3 '18: -196.4M
Q4 '19: 59.6M
Q1 '20: 83.7M
Q2 '20: 15.1M
Q3 '20: -2.2M
Q4 '20: 2.7M
Q1 '21: -11M
Q2 '21: 19.8M
Q3 '21: 23.7M
Q4 '21: 62.4M
Q1 '22: 48.5M
Q2 '22: 80.9M
Q3 '22: 65.7M
Q4 '22: 59.5M
Q1 '23: 64.6M
Q2 '23: 56.5M
Q3 '23: 61.6M
Q4 '23: 62.7M
Q1 '24: 75.5M
Q2 '24: 88.7M
Q3 '24: 94.4M
Q4 '25: 65.1M
Q1 '26: 2.4M
Q2 '26: -8.4M
Q2 '13
Q4 '14
Q2 '16
Q2 '18
Q4 '20
Q2 '22
Q4 '23
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q3 '20: 82.7M
Q1 '21: 84.6K
Q2 '21: 109.1K
Q3 '21: 133.2K
Q1 '22: 134.1K
Q2 '22: 134.7K
Q3 '22: 134.2K
Q1 '23: 133.6M
Q2 '23: 133.2M
Q3 '23: 133.3M
Q1 '24: 132.4M
Q2 '24: 131.7M
Q3 '24: 130.4M
Q1 '25: 135.3M
Q2 '25: 136.9M
Q3 '25: 134.7M
Q1 '26: 136.8M
Q2 '26: 136.2M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-900.00
-600.00
-300.00
0.00
300.00
600.00
900.00
Q4 '12: -14.08
Q1 '13: -16.26
Q2 '13: -19.31
Q2 '14: -0.90
Q3 '14: -0.97
Q4 '14: -0.99
Q1 '15: -1.03
Q2 '15: -1.13
Q3 '15: -1.21
Q4 '15: -1.36
Q1 '16: -1.43
Q2 '16: -1.62
Q3 '16: -1.67
Q4 '16: -1.58
Q1 '17: -1.79
Q4 '17: -2.17
Q1 '18: -1.99
Q2 '18: -1.90
Q3 '18: -1.80
Q4 '18: -741.28
Q1 '19: -741.15
Q2 '19: -741.72
Q3 '19: -741.54
Q4 '19: -1.81
Q1 '20: -2.65
Q2 '20: -2.66
Q3 '20: -3.34
Q4 '20: -3.04
Q3 '23: 1.19
Q4 '23: 1.09
Q1 '24: 1.17
Q2 '24: 0.51
Q3 '24: 0.43
Q4 '25: 0.09
Q1 '26: 0.10
Q2 '26: 0.00
Q4 '12
Q4 '14
Q1 '16
Q4 '17
Q1 '19
Q2 '20
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.