Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue TTM
0
2B
4B
6B
Q4 '19: 2.3B
Q1 '20: 2.3B
Q2 '20: 2.4B
Q3 '20: 2.5B
Q4 '20: 2.6B
Q1 '21: 2.7B
Q2 '21: 2.9B
Q3 '21: 3B
Q4 '21: 3.1B
Q1 '22: 3.1B
Q2 '22: 3.1B
Q3 '22: 3.1B
Q4 '22: 3.1B
Q1 '23: 3.2B
Q2 '23: 3.3B
Q3 '23: 3.4B
Q4 '23: 3.6B
Q1 '24: 3.7B
Q2 '24: 3.8B
Q3 '24: 3.9B
Q4 '24: 4B
Q1 '25: 4B
Q2 '25: 4.2B
Q3 '25: 4.3B
Q4 '25: 4.4B
Q1 '26: 4.5B
Q2 '26: 4.5B
Q3 '26: 4.6B
Q4 '26: 4.7B
Q1 '27: 4.7B
Q2 '27: 4.7B
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Gross Profit TTM
0
500M
1B
1.5B
Q4 '19: 695.4M
Q1 '20: 713.8M
Q2 '20: 737.5M
Q3 '20: 763M
Q4 '20: 787.1M
Q1 '21: 837.1M
Q2 '21: 892.1M
Q3 '21: 929.2M
Q4 '21: 973.3M
Q1 '22: 968.2M
Q2 '22: 952.3M
Q3 '22: 951.2M
Q4 '22: 948.8M
Q1 '23: 967.7M
Q2 '23: 1B
Q3 '23: 1.1B
Q4 '23: 1.1B
Q1 '24: 1.1B
Q2 '24: 1.2B
Q3 '24: 1.2B
Q4 '24: 1.2B
Q1 '25: 1.2B
Q2 '25: 1.3B
Q3 '25: 1.3B
Q4 '25: 1.3B
Q1 '26: 1.4B
Q2 '26: 1.4B
Q3 '26: 1.4B
Q4 '26: 1.4B
Q1 '27: 1.4B
Q2 '27: 1.4B
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '19: 82.5M
Q1 '20: 83.6M
Q2 '20: 65.3M
Q3 '20: 65.2M
Q4 '20: 68.3M
Q1 '21: 63.6M
Q2 '21: 90.2M
Q3 '21: 96.6M
Q4 '21: 107.4M
Q1 '22: 114.3M
Q2 '22: 105.7M
Q3 '22: 101.5M
Q4 '22: 89.1M
Q1 '23: 84.7M
Q2 '23: 87.9M
Q3 '23: 86.5M
Q4 '23: 95M
Q1 '24: 108.4M
Q2 '24: 118M
Q3 '24: 130.8M
Q4 '24: 125.8M
Q1 '25: 93.5M
Q2 '25: 83.2M
Q3 '25: 85.9M
Q4 '25: 78.3M
Q1 '26: 55.3M
Q2 '26: 41.9M
Q3 '26: 24.5M
Q4 '26: -221.7M
Q1 '27: -377.2M
Q2 '27: -374.2M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '19: 15.9M
Q1 '20: 14.1M
Q2 '20: -3.8M
Q3 '20: 975K
Q4 '20: 15.4M
Q1 '21: 24.3M
Q2 '21: 64.3M
Q3 '21: 92.3M
Q4 '21: 106.7M
Q1 '22: 113M
Q2 '22: 103.3M
Q3 '22: 79.9M
Q4 '22: 62.3M
Q1 '23: 55M
Q2 '23: 55.4M
Q3 '23: 55.8M
Q4 '23: 65.1M
Q1 '24: 67.2M
Q2 '24: 71.6M
Q3 '24: 81.2M
Q4 '24: 79.4M
Q1 '25: 64.7M
Q2 '25: 54.2M
Q3 '25: 51.3M
Q4 '25: 39.5M
Q1 '26: 17.2M
Q2 '26: 8.1M
Q3 '26: -4.4M
Q4 '26: -224.9M
Q1 '27: -381.9M
Q2 '27: -381.3M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Cost of Revenue TTM
0
1.5B
3B
4.5B
Q4 '19: 1.6B
Q1 '20: 1.6B
Q2 '20: 1.7B
Q3 '20: 1.7B
Q4 '20: 1.8B
Q1 '21: 1.9B
Q2 '21: 2B
Q3 '21: 2.1B
Q4 '21: 2.2B
Q1 '22: 2.2B
Q2 '22: 2.1B
Q3 '22: 2.2B
Q4 '22: 2.1B
Q1 '23: 2.2B
Q2 '23: 2.3B
Q3 '23: 2.4B
Q4 '23: 2.5B
Q1 '24: 2.6B
Q2 '24: 2.6B
Q3 '24: 2.7B
Q4 '24: 2.7B
Q1 '25: 2.8B
Q2 '25: 2.9B
Q3 '25: 3B
Q4 '25: 3B
Q1 '26: 3.1B
Q2 '26: 3.1B
Q3 '26: 3.2B
Q4 '26: 3.3B
Q1 '27: 3.3B
Q2 '27: 3.3B
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Operating Cash Flow TTM
0
150M
300M
450M
Q2 '20: 90.3M
Q3 '20: 124.9M
Q4 '20: 132.8M
Q1 '21: 178.4M
Q2 '21: 183.2M
Q3 '21: 127.6M
Q4 '21: 181.2M
Q1 '22: 139.8M
Q2 '22: 176.3M
Q3 '22: 223.7M
Q4 '22: 165.6M
Q1 '23: 175.5M
Q2 '23: 165.2M
Q3 '23: 163.7M
Q4 '23: 185.5M
Q1 '24: 236.8M
Q2 '24: 257.9M
Q3 '24: 321.9M
Q4 '24: 303.4M
Q1 '25: 223.7M
Q2 '25: 195.8M
Q3 '25: 99.7M
Q4 '25: 112M
Q1 '26: 163.1M
Q2 '26: 195.1M
Q3 '26: 189.3M
Q4 '26: 222.1M
Q1 '27: 215.8M
Q2 '27: 185.3M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Free Cash Flow TTM
-120M
-60M
0
60M
120M
180M
Q2 '20: 8.8M
Q3 '20: 29.8M
Q4 '20: 35.6M
Q1 '21: 71.4M
Q2 '21: 75.8M
Q3 '21: 16M
Q4 '21: 56.3M
Q1 '22: 6.5M
Q2 '22: 37.4M
Q3 '22: 95.1M
Q4 '22: 42.2M
Q1 '23: 56.6M
Q2 '23: 47.5M
Q3 '23: 44.5M
Q4 '23: 55M
Q1 '24: 105.5M
Q2 '24: 119.7M
Q3 '24: 163.8M
Q4 '24: 134.5M
Q1 '25: 41.3M
Q2 '25: 7.7M
Q3 '25: -83.9M
Q4 '25: -74.6M
Q1 '26: -37.7M
Q2 '26: -26.1M
Q3 '26: -28.3M
Q4 '26: 23.8M
Q1 '27: 25.1M
Q2 '27: 12.1M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '19: 68.5M
Q3 '19: 68.5M
Q1 '20: 68.6M
Q2 '20: 70.5M
Q3 '20: 93.2M
Q1 '21: 94.9M
Q2 '21: 98.6M
Q3 '21: 99.3M
Q1 '22: 99.6M
Q2 '22: 99.6M
Q3 '22: 99.2M
Q1 '23: 99.4M
Q2 '23: 100.1M
Q3 '23: 100.5M
Q1 '24: 100.6M
Q2 '24: 100.6M
Q3 '24: 101M
Q1 '25: 99.5M
Q2 '25: 100.4M
Q3 '25: 98.9M
Q1 '26: 97.5M
Q2 '26: 98.5M
Q3 '26: 98.7M
Q1 '27: 98.4M
Q2 '27: 99.8M
Q2 '19
Q3 '20
Q1 '22
Q2 '23
Q3 '24
Q1 '26
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '19: 0.23
Q1 '20: 0.21
Q2 '20: -0.05
Q3 '20: -0.03
Q4 '20: 0.15
Q1 '21: 0.22
Q2 '21: 0.67
Q3 '21: 0.95
Q4 '21: 1.08
Q1 '22: 1.14
Q2 '22: 1.04
Q3 '22: 0.80
Q4 '22: 0.63
Q1 '23: 0.56
Q2 '23: 0.56
Q3 '23: 0.56
Q4 '23: 0.65
Q1 '24: 0.67
Q2 '24: 0.71
Q3 '24: 0.81
Q4 '24: 0.79
Q1 '25: 0.64
Q2 '25: 0.54
Q3 '25: 0.51
Q4 '25: 0.40
Q1 '26: 0.17
Q2 '26: 0.08
Q3 '26: -0.04
Q4 '26: -2.30
Q1 '27: -3.89
Q2 '27: -3.88
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.