Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
20M
40M
60M
FY10: 16.7M
FY11: 26.5M
FY12: 14.8M
FY13: 17.1M
FY14: 24.6M
FY15: 16.8M
FY16: 16.4M
FY17: 20.3M
FY18: 26.3M
FY19: 37M
FY20: 43M
FY21: 47M
FY22: 54M
FY23: 46.7M
FY24: 24M
FY25: 40.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
10M
20M
30M
FY10: 9.2M
FY11: 15.9M
FY12: 7.5M
FY13: 8.2M
FY14: 13.8M
FY15: 8.5M
FY16: 7.7M
FY17: 10.3M
FY18: 12.7M
FY19: 18.5M
FY20: 22.6M
FY21: 23.4M
FY22: 27.3M
FY23: 21.8M
FY24: 10.2M
FY25: 17M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-30M
-20M
-10M
0
10M
20M
30M
FY10: 2.5M
FY11: 5M
FY12: 1.3M
FY13: 965.5K
FY14: 3.3M
FY15: 1.2M
FY16: -1.6M
FY17: -807.7K
FY18: -1.5M
FY19: 3.1M
FY20: 6M
FY21: 1.1M
FY22: -15.5M
FY23: -11M
FY24: -26.7M
FY25: -16.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: 3M
FY11: 5M
FY12: 1.5M
FY13: 1.3M
FY14: 3.3M
FY15: 9.7M
FY16: -1.3M
FY17: -876.8K
FY18: -3.7M
FY19: 2.8M
FY20: 11.9M
FY21: 704K
FY22: -16.2M
FY23: -18.4M
FY24: -31.7M
FY25: -18.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
10M
20M
30M
FY10: 7.5M
FY11: 10.6M
FY12: 7.3M
FY13: 8.8M
FY14: 10.8M
FY15: 8.3M
FY16: 8.7M
FY17: 10M
FY18: 13.6M
FY19: 18.5M
FY20: 20.4M
FY21: 23.6M
FY22: 26.8M
FY23: 24.9M
FY24: 13.8M
FY25: 23.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: 370K
FY11: 4M
FY12: 194.2K
FY13: 1.8M
FY14: 8.4M
FY15: 135.8K
FY16: -1.1M
FY17: -666.8K
FY18: 1.3M
FY19: 9.9M
FY20: 6.9M
FY21: 6.2M
FY22: 468K
FY23: -9.6M
FY24: -19.5M
FY25: -8.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: 305.6K
FY11: 4M
FY12: -7.6K
FY13: 1.6M
FY14: 8.1M
FY15: -208.5K
FY16: -1.3M
FY17: -849.1K
FY18: 626K
FY19: 9.5M
FY20: 6.8M
FY21: 5.9M
FY22: 87K
FY23: -9.8M
FY24: -19.6M
FY25: -9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY10: 31.1M
FY11: 32.7M
FY12: 33M
FY13: 32.9M
FY14: 33.4M
FY15: 33.6M
FY16: 32M
FY17: 31.9M
FY18: 32.5M
FY19: 33.4M
FY20: 34.1M
FY21: 35.6M
FY22: 36.5M
FY23: 36.9M
FY24: 44.3M
FY25: 45.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.75
-0.50
-0.25
0.00
0.25
0.50
0.75
Q4 '12: 0.04
Q1 '13: 0.03
Q2 '13: 0.03
Q3 '13: -0.01
Q4 '14: 0.10
Q1 '15: 0.11
Q2 '15: 0.10
Q3 '15: 0.04
Q4 '15: 0.29
Q1 '16: 0.27
Q2 '16: 0.24
Q3 '16: 0.25
Q4 '16: -0.04
Q1 '17: -0.06
Q2 '17: -0.03
Q3 '17: -0.06
Q4 '17: -0.04
Q1 '18: -0.06
Q2 '18: -0.06
Q3 '18: -0.04
Q4 '18: -0.12
Q1 '19: -0.04
Q2 '19: -0.01
Q3 '19: 0.01
Q4 '19: 0.09
Q1 '20: 0.08
Q2 '20: 0.05
Q3 '20: 0.07
Q4 '20: 0.35
Q1 '21: 0.31
Q2 '21: 0.31
Q3 '21: 0.28
Q4 '21: 0.02
Q1 '22: 0.00
Q2 '22: -0.02
Q3 '22: -0.05
Q4 '22: -0.44
Q1 '23: -0.50
Q2 '23: -0.58
Q3 '23: -0.60
Q4 '23: -0.50
Q1 '24: -0.55
Q2 '24: -0.62
Q3 '24: -0.73
Q4 '24: -0.72
Q1 '25: -0.66
Q2 '25: -0.64
Q3 '25: -0.63
Q4 '25: -0.40
Q1 '26: -0.33
Q2 '26: -0.17
Q3 '26: -0.13
Q2 '13
Q1 '16
Q4 '17
Q3 '19
Q2 '21
Q1 '23
Q4 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.