Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150K
300K
450K
FY16: 2K
FY17: 38.1K
FY18: 109.6K
FY19: 49.5K
FY20: 26.2K
FY21: 374.9K
FY22: 9.6K
FY23: 3.4K
FY24: 433
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Gross Profit Annual
-300K
-150K
0
150K
300K
450K
FY16: -55.8K
FY17: -45.1K
FY18: 79.6K
FY19: 26.5K
FY20: 9.9K
FY21: 337.2K
FY22: -296K
FY23: 3.4K
FY24: 433
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Income Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY10: -139.9K
FY11: -220.6K
FY12: -543.9K
FY13: -478.9K
FY14: -420.6K
FY15: -240.4K
FY16: -674.3K
FY17: -1M
FY18: -910.8K
FY19: -878.9K
FY20: -407.8K
FY21: -973.2K
FY22: -2M
FY23: -984.2K
FY24: -949K
FY25: -231.9K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY09: -18.2K
FY10: -145.1K
FY11: -319.2K
FY12: -644.6K
FY13: -570.4K
FY14: -607.8K
FY15: -707.5K
FY16: -491.3K
FY17: -1.4M
FY18: -991.7K
FY19: -1.1M
FY20: -965.9K
FY21: 338.4K
FY22: -2.1M
FY23: -865K
FY24: -963K
FY25: -235.7K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150K
300K
450K
FY16: 57.8K
FY17: 83.2K
FY18: 29.9K
FY19: 23K
FY20: 16.3K
FY21: 37.7K
FY22: 305.6K
FY23: 293.2K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating Cash Flow Annual
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
FY10: -106.6K
FY11: -239K
FY12: -402.5K
FY13: -103.3K
FY14: -30K
FY15: -133.4K
FY16: -317.2K
FY17: -797.1K
FY18: -739.7K
FY19: -432.7K
FY20: -402.6K
FY21: -755.2K
FY22: -1.5M
FY23: -783.9K
FY24: -281.2K
FY25: -1K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-900K
-600K
-300K
0
300K
600K
900K
FY16: -330.7K
FY17: -798.7K
FY18: -765.9K
FY19: -434.7K
FY20: -407.9K
FY21: -757.2K
FY16
FY17
FY18
FY19
FY20
FY21
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
200M
400M
600M
FY10: 522M
FY11: 466.1M
FY12: 350.2M
FY13: 377.2M
FY14: 406.4M
FY21: 103.5M
FY22: 110.9M
FY23: 119.8M
FY24: 122.5M
FY25: 129.1M
FY10
FY11
FY12
FY13
FY14
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.75
-0.50
-0.25
0.00
0.25
0.50
0.75
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: 0.00
Q4 '14: 0.00
Q1 '15: 0.00
Q4 '17: -0.63
Q1 '18: -0.47
Q2 '18: -0.19
Q3 '18: -0.27
Q4 '18: -0.04
Q2 '20: -0.02
Q3 '20: -0.01
Q4 '20: -0.02
Q1 '21: -0.02
Q2 '21: -0.06
Q3 '21: -0.21
Q4 '22: -0.02
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: 0.00
Q1 '25: 0.00
Q2 '25: 0.00
Q3 '25: 0.00
Q4 '25: 0.00
Q1 '26: 0.00
Q2 '26: 0.00
Q2 '14
Q4 '17
Q4 '18
Q1 '21
Q2 '24
Q2 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.