ESPORTS ENTERTAINMENT GROUP, INC. (GMBLZ)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Annual

0 20M 40M 60M FY13: 0 FY14: 0 FY15: 0 FY16: 0 FY17: 0 FY21: 16.8M FY22: 58.4M FY23: 23M FY13 FY14 FY15 FY16 FY17 FY21 FY22 FY23

Gross Profit Annual

0 15M 30M 45M FY21: 8.9M FY22: 34.2M FY23: 14.2M FY21 FY22 FY23

Operating Income Annual

-105M -70M -35M 0 35M 70M 105M FY18: -2M FY19: -3M FY20: -4M FY21: -25.7M FY22: -89.4M FY23: -40.3M FY18 FY19 FY20 FY21 FY22 FY23

Net Income Annual

-105M -70M -35M 0 35M 70M 105M FY13: -66.9K FY14: -134.5K FY15: -302.1K FY16: -337.7K FY17: 837.9K FY18: -2M FY19: -6.4M FY20: -10.4M FY21: -26.4M FY22: -102.2M FY23: -32.3M FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23

Cost of Revenue Annual

0 9M 18M 27M FY21: 7.9M FY22: 24.2M FY23: 8.8M FY21 FY22 FY23

Operating Cash Flow Annual

-24M -16M -8M 0 8M 16M 24M FY13: -66.9K FY14: -102.7K FY15: -259.2K FY16: -238.9K FY17: -482.3K FY18: -1.4M FY19: -2M FY20: -2.3M FY21: -18.9M FY22: -21M FY23: -15.7M FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23

Free Cash Flow Annual

-24M -16M -8M 0 8M 16M 24M FY16: -238.9K FY17: -502.6K FY18: -1.4M FY21: -18.9M FY22: -21.1M FY23: -15.7M FY16 FY17 FY18 FY21 FY22 FY23

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 30M 60M 90M FY13: 34.7M FY14: 34.7M FY15: 66M FY16: 69M FY17: 72.4M FY18: 82.6M FY21: 15.7M FY22: 288.9K FY23: 1.7M FY13 FY14 FY15 FY16 FY17 FY18 FY21 FY22 FY23

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-240.00 -160.00 -80.00 0.00 80.00 160.00 240.00 Q4 '14: 0.00 Q1 '15: 0.00 Q2 '15: 0.00 Q3 '15: 0.00 Q4 '15: 0.00 Q1 '16: 0.00 Q2 '16: 0.00 Q3 '16: 0.00 Q4 '16: 0.00 Q1 '17: 0.00 Q2 '17: 0.00 Q3 '17: 0.00 Q4 '17: 0.00 Q1 '18: 0.01 Q2 '18: 0.00 Q3 '18: -0.01 Q4 '18: -0.02 Q1 '19: -0.04 Q2 '20: -1.57 Q3 '20: -2.01 Q4 '20: -1.50 Q1 '21: -1.17 Q2 '21: -1.22 Q3 '21: -0.93 Q4 '21: -1.59 Q1 '22: -1.47 Q2 '22: -2.43 Q3 '22: -212.34 Q3 '15 Q3 '16 Q3 '17 Q3 '18 Q3 '20 Q3 '21 Q3 '22

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.