Stock Scorer

Greenlight Capital RE, Ltd. (GLRE)

Every figure this model derived for GLRE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 530,000 PaymentsToAcquireOtherProductiveAssets 2026-06-30
cash 76,322,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 697,682,000 StockholdersEquity 2026-06-30
interest expense 2,418,000 InterestPaidNet 2026-06-30
ocf 200,057,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 683,485,000 Revenues 2026-06-30
sbc 7,359,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up GLRE on one particular measure came for.

RatioValue
cash operating margin8.86
dilution pct-0.44
ebit cagr24.76
ebit yoy35.6
ev ebit7.88
ev owner earnings2.18
ev sales0.61
fcf margin29.19
growth cv1.42
interest cover21.98
operating margin7.78
owner earnings margin28.12
revenue growth-2.81
revenue growth per share-2.39
roic6.66
rule of 404.97
sbc pct revenue1.08

Everything else this filing tags

400 more elements from GLRE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,238,584,0002026-06-30 129USD
LiabilitiesAndStockholdersEquity2,238,584,0002026-06-30 122USD
Liabilities1,540,902,0002026-06-30 122USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments1,385,509,0002012-09-30 13USD
SecuritiesSoldUnderAgreementsToRepurchaseCollateralRightToReclaimCash1,111,690,0002013-12-31 2USD
SecuritiesSoldUnderAgreementsToRepurchaseGross1,111,690,0002013-12-31 2USD
CashCollateralForBorrowedSecurities1,092,473,0002013-12-31 6USD
PaymentsToAcquireInvestments1,039,781,0002012-09-30 13USD
FinancialInstrumentsOwnedCorporateEquitiesAtFairValue1,030,207,0002013-09-30 12USD
LiabilityForClaimsAndClaimsAdjustmentExpense983,774,0002026-06-30 164USD
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves967,960,0002025-12-31 42USD
InvestmentSoldNotYetPurchasedAtFairValue912,797,0002017-12-31 1USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet888,984,0002026-06-30 172USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndAllocatedClaimAdjustmentExpenseNet879,956,0002025-12-31 11USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance759,600,0002012-12-31 1USD
Investments731,199,0002026-06-30 122USD
LiabilityForClaimsAndClaimsAdjustmentExpensePropertyCasualtyLiability730,655,0002024-03-31 104USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredButNotReportedIBNRClaimsAmount715,447,0002026-06-30 86USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest697,682,0002026-06-30 176USD
SupplementaryInsuranceInformationPremiumsWritten691,409,0002025-12-31 42USD
LiabilitiesFairValueDisclosure681,278,0002018-06-30 52USD
SupplementaryInsuranceInformationPremiumRevenue661,144,0002025-12-31 42USD
PremiumsReceivableGross642,219,0002026-06-30 22USD
PremiumsAndOtherReceivablesNet640,870,0002026-06-30 122USD
PremiumsReceivableAtCarryingValue640,870,0002026-06-30 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents603,115,0002026-06-30 135USD
LineOfCreditFacilityMaximumBorrowingCapacity575,000,0002025-03-31 10USD
FinancialInstrumentsSoldNotYetPurchasedCorporateEquities570,861,0002018-06-30 52USD
TradingSecuritiesRealizedLoss540,561,0002018-12-31 21USD
RestrictedCashAndCashEquivalents526,793,0002026-06-30 122USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures493,409,0002026-06-30 60USD
AdditionalPaidInCapital462,563,0002026-06-30 122USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentNetAmount452,119,0002012-12-31 3USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountAssumedFromOtherCompanies427,844,0002012-12-31 3USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense411,592,0002025-12-31 42USD
AssumedPremiumsWritten411,056,0002026-06-30 271USD
UnearnedPremiums406,490,0002026-06-30 122USD
SupplementaryInsuranceInformationUnearnedPremiums361,704,0002025-12-31 42USD
EntityWideRevenueMajorCustomerAmount354,206,0002012-12-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid347,889,0002013-12-31 6USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear344,613,0002013-12-31 6USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims338,493,0002013-12-31 6USD
PremiumsWrittenNet330,283,0002026-06-30 271USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseGross329,894,0002013-12-31 8USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseReportedAndIncurredButNotReportedIBNRClaims329,894,0002013-12-31 4USD
StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends325,287,0002015-12-31 3USD
BenefitsLossesAndExpenses320,689,0002026-06-30 271USD
PremiumsEarnedNet315,958,0002026-06-30 271USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired310,600,0002012-12-31 2USD
IncreaseDecreaseInRestrictedCash308,241,0002017-12-31 61USD
TradingSecuritiesRealizedGain303,674,0002018-12-31 21USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseReportedClaimsAmount268,327,0002026-06-30 86USD
LettersOfCreditOutstandingAmount268,200,0002023-09-30 92USD
EquityMethodInvestmentsFairValueDisclosure258,900,0002023-12-31 6USD
IncurredClaimsPropertyCasualtyAndLiability238,989,0002013-09-30 42USD
AlternativeInvestment235,612,0002018-12-31 3USD
AlternativeInvestmentsFairValueDisclosure235,612,0002018-12-31 26USD
RetainedEarningsAccumulatedDeficit231,831,0002026-06-30 122USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense205,011,0002026-06-30 94USD
FinancialInstrumentsSoldNotYetPurchasedCorporateDebt203,822,0002014-06-30 18USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1203,238,0002026-06-30 93USD
PolicyholderBenefitsAndClaimsIncurredNet203,238,0002026-06-30 229USD
PaymentsForLossesAndLossAdjustmentExpense196,789,0002026-06-30 94USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears1189,216,0002026-06-30 94USD
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesForLetterOfCreditFacilities185,500,0002022-03-31 80USD
SupplementaryInsuranceInformationAmortizationOfDeferredPolicyAcquisitionCosts184,853,0002025-12-31 42USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear177,871,0002013-12-31 6USD
TradingSecuritiesDebt172,865,0002026-06-30 68USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears170,018,0002013-12-31 6USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount128,520,0002025-12-31 14USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesFairValue128,520,0002025-12-31 14USD
CommonStockSharesAuthorized125,000,0002026-06-30 13shares
PaymentsToAcquireTradingSecuritiesHeldforinvestment122,008,0002026-06-30 120USD
ContractualObligation111,427,0002021-09-30 38USD
FinancialInstrumentsSoldNotYetPurchasedOtherSovereignGovernmentDebt110,417,0002018-06-30 34USD
ContractualObligationDueInSecondYear104,624,0002021-09-30 38USD
SupplementaryInsuranceInformationDeferredPolicyAcquisitionCosts99,954,0002025-12-31 42USD
ReinsurancePayable98,437,0002026-06-30 122USD
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments97,400,0002016-09-30 8USD
DeferredPolicyAcquisitionCosts96,703,0002026-06-30 122USD
ReinsuranceRecoverableForUnpaidClaimsAndClaimsAdjustments94,790,0002026-06-30 80USD
NetCashProvidedByUsedInInvestingActivities-94,670,0002026-06-30 137USD
DebtSecuritiesTradingRestricted94,336,0002026-06-30 5USD
DeferredPolicyAcquisitionCostAmortizationExpense92,996,0002026-06-30 271USD
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments-87,600,0002017-12-31 15USD
ProfitLoss86,830,0002023-12-31 191USD
DerivativeGainLossOnDerivativeNet86,779,0002013-09-30 4USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral85,555,0002013-09-30 2USD
ReinsuranceRecoverables81,392,0002025-12-31 161USD
CededPremiumsWritten80,773,0002026-06-30 271USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest78,311,0002025-12-31 3USD
IncomeLossAttributableToParent69,335,0002023-09-30 34USD
DerivativeFairValueOfDerivativeAsset69,166,0002018-09-30 55USD
TradingSecuritiesUnrealizedHoldingGainLoss67,600,0002012-12-31 3USD
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments67,569,0002012-12-31 3USD
OtherInvestments64,925,0002026-06-30 122USD
EquitySecuritiesFvNiCurrentAndNoncurrent63,182,0002025-09-30 18USD
PrepaidReinsurancePremiums63,107,0002026-06-30 118USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount60,000,0002026-06-30 19USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet59,260,0002013-06-30 17USD
DebtInstrumentFaceAmount58,438,0002025-06-30 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic57,612,0002025-12-31 3USD
CededPremiumsEarned56,899,0002026-06-30 99USD
DerivativeAssetFairValueNet56,117,0002013-06-30 4USD
RevenueFromRelatedParties54,844,0002022-12-31 69USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue50,687,0002026-06-30 155USD
TradingSecuritiesCost50,521,0002018-12-31 46USD
CapitalRequiredForCapitalAdequacy50,000,0002012-12-31 2USD
PreferredStockSharesAuthorized50,000,0002026-06-30 111shares
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital49,334,0002026-06-30 72USD
IncreaseDecreaseInUnearnedPremiums44,786,0002026-06-30 137USD
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve-41,754,0002015-12-31 43USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-40,617,0002026-06-30 75USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-39,554,0002018-12-31 68USD
EquitySecuritiesFvNiUnrealizedGain38,261,0002025-09-30 18USD
AssetsFairValueDisclosure37,572,0002018-12-31 58USD
TradingSecuritiesEquity36,908,0002018-12-31 63USD
TransferOfInvestments36,700,0002019-03-31 6USD
AssetManagementCosts35,658,0002012-12-31 3USD
InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue35,468,0002018-12-31 21USD
InvestmentInPhysicalCommoditiesFairValueDisclosure34,464,0002018-09-30 53USD
WeightedAverageNumberOfDilutedSharesOutstanding33,942,3662026-06-30 272shares
WeightedAverageNumberOfSharesOutstandingBasic33,363,7032026-06-30 272shares
FundsHeldUnderReinsuranceAgreementsLiability33,100,0002026-06-30 122USD
CommonStockSharesIssued32,881,5382026-06-30 22shares
CommonStockSharesOutstanding32,881,5382026-06-30 41shares
PaymentsToAcquireEquityMethodInvestments32,356,0002026-06-30 72USD
GeneralAndAdministrativeExpense31,557,0002024-09-30 249USD
LossFromCatastrophes31,511,0002026-06-30 22USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost30,824,0002024-12-31 13USD
EquitySecuritiesFvNiCost30,547,0002025-09-30 21USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentCumulativeAmount29,900,0002026-06-30 19USD
ReinsuranceCostsAndRecoveriesNet29,109,0002026-06-30 182USD
SupplementaryInsuranceInformationOtherOperatingExpense28,627,0002025-12-31 42USD
DerivativeLiabilityFairValueNet1-27,345,0002013-06-30 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments26,160,0002019-09-30 172USD
DerivativeCollateralObligationToReturnCash25,544,0002018-09-30 47USD
StockRepurchaseProgramAuthorizedAmount125,000,0002023-06-30 9USD
SupplementaryInsuranceInformationNetInvestmentIncome24,457,0002025-12-31 42USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountCededToOtherCompanies-24,275,0002012-12-31 3USD
IncreaseDecreaseInPrepaidReinsurancePremiums23,884,0002026-06-30 137USD
IncreaseDecreaseInPremiumsReceivable-23,511,0002026-06-30 137USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral22,873,0002018-09-30 47USD
DerivativeCollateralObligationToReturnSecurities20,749,0002018-09-30 39USD
DerivativeCollateralRightToReclaimSecurities20,749,0002018-09-30 39USD
DerivativeFairValueOfDerivativeLiability20,749,0002018-09-30 55USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign20,699,0002025-12-31 3USD
StockRepurchasedDuringPeriodValue20,400,0002022-12-31 24USD
PaymentsForRepurchaseOfCommonStock19,200,0002026-06-30 79USD
ProceedsFromOtherDebt19,100,0002020-12-31 1USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral17,962,0002013-09-30 2USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount17,859,0002025-09-30 5USD
IncreaseDecreaseInFundsHeldUnderReinsuranceAgreements-16,995,0002026-06-30 137USD
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve15,814,0002026-06-30 94USD
StatutoryAccountingPracticesStatutoryNetIncomeAmount15,300,0002012-12-31 3USD
NetCashProvidedByUsedInFinancingActivities-15,200,0002026-06-30 121USD
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries15,000,0002020-12-31 1USD
ProvisionForLoanLeaseAndOtherLosses15,000,0002021-12-31 10USD
TradingSecuritiesUnrealizedHoldingLoss14,628,0002018-12-31 1USD
IncreaseDecreaseInUnearnedPremiumsNet-14,325,0002026-06-30 233USD
OtherUnderwritingExpense13,691,0002026-06-30 22USD
OtherPayablesToBrokerDealersAndClearingOrganizations13,687,0002018-09-30 60USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseOpeningBalanceAdjustments13,600,0002022-06-30 6USD
IncreaseDecreaseInReinsuranceRecoverable13,398,0002026-06-30 137USD
AmortizationOfFinancingCosts13,300,0002020-12-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease-12,573,0002017-12-31 62USD
InterestPaid11,088,0002018-12-31 70USD
InvestmentIncomeInterestAndDividend10,865,0002022-12-31 12USD
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment10,860,0002026-06-30 7USD
NetInvestmentIncome10,807,0002026-06-30 22USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount10,600,0002019-09-30 5USD
OtherExpenses10,459,0002026-06-30 22USD
OtherLiabilities10,348,0002026-06-30 122USD
ExperienceRatedRefundsPayable10,000,0002013-06-30 10USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments9,900,0002013-09-30 12USD
ManagementFeeExpense9,808,0002024-12-31 32USD
LineOfCredit9,000,0002026-06-30 8USD
OtherAssets8,800,0002026-06-30 122USD
LongTermDebt8,753,0002026-06-30 24USD
AmortizationOfDebtDiscountPremium-8,200,0002018-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt7,896,0002018-12-31 4USD
ForeignCurrencyTransactionGainLossRealized7,600,0002023-09-30 21USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear17,573,0002026-06-30 94USD
DebtInstrumentUnamortizedDiscount7,500,0002018-12-31 9USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest6,427,0002026-06-30 65USD
DebtInstrumentFairValue-6,361,0002012-09-30 4USD
IncreaseDecreaseInOtherOperatingCapitalNet6,188,0002026-06-30 7USD
NetIncomeLoss6,154,0002026-06-30 268USD
NetIncomeLossAvailableToCommonStockholdersBasic6,154,0002026-06-30 52USD
NetIncomeLossAvailableToCommonStockholdersDiluted6,154,0002026-06-30 52USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsPriorYears-6,120,0002013-12-31 6USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseAccumulatedUnallocatedClaimAdjustmentExpense6,077,0002025-12-31 11USD
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities6,000,0002023-09-30 4USD
UnderwritingIncomeLoss5,955,0002026-06-30 22USD
IncomeLossFromEquityMethodInvestments5,832,0002026-06-30 80USD
OtherInvestmentNotReadilyMarketableFairValue5,741,0002018-12-31 4USD
EquitySecuritiesFvNiUnrealizedLoss5,705,0002025-09-30 18USD
ForeignCurrencyTransactionGainLossBeforeTax-5,481,0002026-06-30 134USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease-4,800,0002020-09-30 17USD
ConvertibleNotesPayable4,724,0002025-12-31 60USD
IncentiveFeeExpense4,714,0002024-09-30 55USD
InterestExpense4,684,0002021-09-30 52USD
ContractualObligationDueInNextTwelveMonths4,588,0002021-09-30 20USD
GainLossOnSaleOfNotesReceivable4,500,0002014-12-31 4USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseForeignCurrencyTranslationGainLoss-4,032,0002026-06-30 88USD
SecuritiesOwnedNotReadilyMarketable4,000,0002018-06-30 16USD
ProceedsFromIssuanceOfDebt4,000,0002026-06-30 4USD
DueToRelatedPartiesCurrentAndNoncurrent3,955,0002017-09-30 24USD
DepositContractsLiabilities3,600,0002024-12-31 65USD
MinorityInterestInNetIncomeLossJointVenturePartners3,516,0002013-06-30 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized3,500,0002012-09-30 4shares
ForeignIncomeTaxExpenseBenefitContinuingOperations3,479,0002025-12-31 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions3,400,0002012-12-31 3USD
EffectOfExchangeRateOnCash-3,369,0002018-12-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue3,300,0002012-12-31 3USD
CommonStockValue3,288,0002026-06-30 122USD
PaymentsToAcquireOtherInvestments3,277,0002026-06-30 7USD
IncreaseDecreaseInDeferredPolicyAcquisitionCosts-3,251,0002026-06-30 137USD
PropertyPlantAndEquipmentGross3,178,0002016-12-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDue3,163,0002025-12-31 19USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities2,866,0002026-06-30 4USD
AccruedBonusesCurrentAndNoncurrent2,800,0002012-12-31 2USD
InterestIncomeOther2,745,0002019-06-30 14USD
ProceedsFromInterestReceived2,725,0002017-09-30 40USD
AllocatedShareBasedCompensationExpense2,700,0002013-09-30 4USD
OperatingLeaseRightOfUseAsset2,700,0002025-12-31 25USD
OperatingLeaseLiability2,678,0002025-12-31 25USD
CommonStockCapitalSharesReservedForFutureIssuance2,668,2492026-06-30 22shares
PriorPeriodReclassificationAdjustment-2,600,0002014-12-31 7USD
IncreaseDecreaseInReinsurancePayables2,584,0002026-06-30 137USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,480,0002016-12-31 26USD
InterestAndDebtExpense2,329,0002019-12-31 20USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseForeignExchange-2,325,0002015-12-31 3USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders2,177,0002019-12-31 30USD
InterestIncomeDepositsWithFinancialInstitutions2,100,0002024-12-31 27USD
ProceedsFromDivestitureOfInterestInJointVenture2,079,0002017-12-31 1USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest2,078,0002017-12-31 1USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased2,000,0002012-12-31 1shares
DeferredTaxLiabilitiesTaxDeferredIncome1,968,0002025-12-31 2USD
IncreaseDecreaseInOtherOperatingLiabilities-1,953,0002025-09-30 130USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-1,773,0002026-06-30 102USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased1,771,1002011-12-31 1shares
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,668,0002020-06-30 85USD
DebtInstrumentIncreaseAccruedInterest1,600,0002018-12-31 1USD
OperatingLossCarryforwards1,600,0002014-12-31 1USD
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss-1,500,0002013-09-30 4USD
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInInvestmentIncome-1,500,0002013-06-30 16USD
UnrealizedGainLossOnInvestments1,500,0002024-09-30 3USD
ReinsuranceRecoverablesAllowance1,349,0002026-06-30 102USD
InsuranceCommissions-1,300,0002012-12-31 1USD
ProceedsFromPaymentsToMinorityShareholders-1,278,0002019-09-30 64USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,136,9792012-09-30 4shares
StockRepurchasedDuringPeriodShares1,102,0652026-06-30 23shares
DebtSecuritiesTradingUnrealizedLoss1,100,0002024-09-30 1USD
DeferredTaxAssetsGross1,087,0002023-12-31 2USD
EquitySecuritiesFvNiRealizedGainLoss-1,087,0002026-06-30 12USD
EquitySecuritiesFvNiRealizedLoss1,087,0002026-06-30 12USD
GainLossOnInvestments-1,055,0002026-06-30 35USD
DebtSecuritiesTradingGainLoss-1,036,0002026-06-30 9USD
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarnings-1,035,0002013-09-30 4USD
TradingSecuritiesUnrealizedHoldingGain1,015,0002018-12-31 2USD
AmortizationOfFinancingCostsAndDiscounts927,0002018-09-30 2USD
DeferredFinanceCostsGross900,0002023-06-16 1USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-886,0002020-01-01 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber835,6272020-12-31 70shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases800,0002018-06-30 73USD
DebtAndEquitySecuritiesRealizedGainLoss-800,0002023-09-30 15USD
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease-750,0002020-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue700,0002024-12-31 53USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths698,0002025-12-31 16USD
PropertyPlantAndEquipmentNet698,0002016-12-31 26USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount698,0002026-06-30 12USD
CurrentIncomeTaxExpenseBenefit671,0002022-12-31 53USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales664,0002019-12-31 76USD
DebtSecuritiesTradingRealizedGain658,0002025-09-30 35USD
ContractualObligationDueInFourthYear657,0002021-09-30 38USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour654,0002025-12-31 17USD
InterestIncomeExpenseNet-645,0002023-09-30 50USD
ContractualObligationDueInThirdYear640,0002021-09-30 38USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree635,0002025-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber629,6362025-12-31 38shares
IncomeTaxesPaidNet629,0002026-06-30 57USD
DebtSecuritiesTradingUnrealizedGainLoss-628,0002026-03-31 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo617,0002025-12-31 19USD
LeaseAndRentalExpense600,0002018-12-31 84USD
OperatingLeaseExpense600,0002025-12-31 26USD
AssetImpairmentCharges600,0002025-12-31 5USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents589,0002026-06-30 67USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements578,6632026-06-30 77shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFive559,0002025-12-31 11USD
IncreaseDecreaseInOtherOperatingAssets546,0002023-09-30 112USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndClaimAdjustmentExpenseOtherReconcilingItem535,0002025-12-31 2USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions513,0002013-09-30 9USD
AllowanceForDoubtfulAccountsReceivable500,0002024-12-31 50USD
DepositAssetsAmortizatonExpenseFromExpirations500,0002013-09-30 4USD
DepositAssetsOrLiabilitiesAmortizationExpenseFromExpirations500,0002013-06-30 17USD
MinorityInterestPeriodIncreaseDecrease-485,0002019-12-31 22USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount485,0002025-12-31 8USD
TaxAdjustmentsSettlementsAndUnusualProvisions442,0002022-12-31 34USD
OperatingLeasesFutureMinimumPaymentsDue401,0002018-12-31 27USD
UnusedCommitmentsToExtendCredit400,0002019-12-31 5USD
DeferredTaxAssetsNet374,0002024-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber308,4062012-12-31 7shares
AccruedIncomeTaxesCurrent300,0002012-12-31 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions300,0002025-12-31 26USD
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInInvestmentIncome-300,0002013-06-30 16USD
ShortTermLeaseCost300,0002021-12-31 28USD
IncomeTaxExpenseBenefit273,0002026-06-30 271USD
InterestExpenseOther227,0002026-06-30 78USD
ProvisionForDoubtfulAccounts225,0002024-09-30 34USD
ForeignCurrencyTransactionGainLossUnrealized218,0002012-09-30 13USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1200,0002025-12-31 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod191,1362012-12-31 4shares
InvestmentCompanyRealizedAndUnrealizedGainLossOnInvestmentAndForeignCurrency-185,0002022-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueCurrent169,0002018-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears169,0002018-12-31 27USD
ProceedsFromIncomeTaxRefunds-169,0002012-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear149,0002022-09-30 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod148,4712012-12-31 4shares
StockIssuedDuringPeriodSharesPeriodIncreaseDecrease142,8282026-06-30 21shares
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear135,0002015-09-30 12USD
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear130,0002021-09-30 23USD
IncreaseDecreaseInAccruedInterestReceivableNet123,0002023-09-30 6USD
DerivativeLiabilities100,0002024-03-31 49USD
AdjustmentsToAdditionalPaidInCapitalOther83,0002015-12-31 3USD
InterestExpenseDeposits78,0002026-06-30 61USD
ProfessionalAndContractServicesExpense75,0002002-08-31 4USD
StockIssuedDuringPeriodSharesNewIssues65,3942023-09-30 1shares
OperatingLeasesFutureMinimumPaymentsDueInThreeYears63,0002018-12-31 27USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited56,9342026-06-30 13shares
StockIssuedDuringPeriodSharesRestrictedStockAwardGross56,3222025-09-30 2shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares50,0002025-12-31 33shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod45,2902022-12-31 39shares
StockIssuedDuringPeriodValueShareBasedCompensation44,0002020-06-30 83USD
Depreciation44,0002025-09-30 2USD
DebtAndEquitySecuritiesUnrealizedGainLoss32,0002026-06-30 9USD
ProceedsFromIssuanceOfCommonStock17,0002013-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod7,4922012-12-31 4shares
DebtSecuritiesTradingRealizedGainLoss7,0002026-03-31 32USD
ProceedsFromPaymentsForTradingSecurities5,0002025-06-30 103USD
DeferredIncomeTaxExpenseBenefit4,0002018-12-31 21USD
IncomeTaxesPaid4,0002018-12-31 68USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue252012-12-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue252012-12-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue252012-12-31 4USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice242022-12-31 39USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice222020-12-31 71USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice202025-12-31 38USD/shares
SaleOfStockPricePerShare192007-05-30 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue172012-12-31 4USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue102020-12-31 57USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue42025-12-31 30USD/shares
NumberOfOperatingSegments22025-09-30 23segment
NumberOfReportableSegments22026-06-30 3segment
ConcentrationRiskPercentage112020-12-31 6pure
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareRedemptionRestrictionPercentage12018-09-30 21pure
NumberOfOperatingSegments12018-12-31 14pure
NumberOfOperatingSegments12019-09-30 16Segment
NumberOfOperatingSegments12023-12-31 1operating_segment
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage12017-09-30 1pure
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentPercentageOfAmountAssumedToNet12012-12-31 3pure
EntityWideRevenueMajorCustomerPercentage12012-12-31 3pure
EarningsPerShareBasic02026-06-30 271USD/shares
EarningsPerShareDiluted02026-06-30 271USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 121USD/shares
CommonStockParOrStatedValuePerShare02026-06-30 23USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02024-12-31 7pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 3pure
AllowanceForNotesAndLoansReceivableNoncurrent02015-12-31 12USD
ContractualObligationDueAfterFifthYear02020-12-31 33USD
ContractualObligationDueInFifthYear02020-12-31 33USD
DebtSecuritiesTradingRealizedLoss02025-09-30 35USD
DeferredTaxAssetsValuationAllowance02024-12-31 36USD
DepositContractsAssets02024-12-31 71USD
DepreciationNonproduction02023-12-31 109USD
DerivativeAssetFairValueGrossLiability02018-09-30 41USD
DerivativeAssets02018-12-31 48USD
DerivativeCollateralRightToReclaimCash02018-09-30 47USD
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral02018-09-30 47USD
DerivativeLiabilityFairValueGrossAsset02018-09-30 41USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized02022-03-31 8USD
EquitySecuritiesFvNi02019-12-31 6USD
FairValueAssetsLevel2ToLevel1TransfersAmount02018-09-30 35USD
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInOtherIncome02013-06-30 16USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings102019-12-31 75USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues02018-06-30 56USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements02018-06-30 56USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel302018-09-30 72USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel302019-12-31 80USD
FinancialInstrumentsSoldNotYetPurchasedAtFairValue02018-12-31 62USD
FinancingReceivableAllowanceForCreditLosses02020-12-31 20USD
FinancingReceivableRecordedInvestmentNonaccrualStatus02019-12-31 62USD
GainsLossesOnExtinguishmentOfDebt02025-12-31 27USD
ImpairedFinancingReceivableInterestIncomeCashBasisMethod02014-12-31 19USD
ImpairmentOfLongLivedAssetsHeldForUse02016-12-31 32USD
IncreaseDecreaseInDueToRelatedParties02021-12-31 21USD
IncreaseDecreaseInDueToRelatedPartiesCurrent02018-09-30 38USD
IncreaseDecreaseInNotesReceivables02022-09-30 103USD
IncreaseDecreaseInPayablesToBrokerDealers02020-12-31 82USD
InterestReceivable02026-06-30 82USD

What to be careful about

What this model itself distrusts about GLRE's figures. Written by the derivation as it ran, not added afterwards.