Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
7B
14B
21B
FY09: 5.8B FY10: 7.8B FY11: 14.8B FY12: 17.6B FY13: 19.6B FY14: 17.3B FY15: 10.3B FY16: 8.2B FY17: 8.9B FY18: 12.7B FY19: 13.1B FY20: 8.3B FY21: 13.2B FY22: 18.9B FY23: 16.5B FY24: 17.2B FY25: 18.6B FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
400M
800M
1.2B
FY09: 149.8M FY10: 166.7M FY11: 209.6M FY12: 333.5M FY13: 404.6M FY14: 544.8M FY15: 597.7M FY16: 546.5M FY17: 583.1M FY18: 650.4M FY19: 662.8M FY20: 721.1M FY21: 719.3M FY22: 1.1B FY23: 973.6M FY24: 1.1B FY25: 1.1B FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-200M
0
200M
400M
600M
FY09: 50.8M FY10: 49.3M FY11: 55.4M FY12: 90.3M FY13: 85.4M FY14: 165.7M FY15: 114.7M FY16: -152.3M FY17: 119.8M FY18: 197.2M FY19: 139.2M FY20: 192.3M FY21: 142.2M FY22: 460.3M FY23: 243.8M FY24: 251.2M FY25: 234.7M FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
-150M
0
150M
300M
450M
FY09: 34.1M FY10: 27M FY11: 19.4M FY13: 41.1M FY14: 117M FY15: 43.6M FY16: -199.4M FY17: 58.8M FY18: 103.9M FY19: 35.9M FY20: 102.2M FY21: 60.8M FY22: 362.2M FY23: 152.5M FY24: 110.3M FY25: 98M FY10
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
7B
14B
21B
FY09: 5.7B FY10: 7.6B FY11: 14.6B FY12: 17.3B FY13: 19.2B FY14: 16.7B FY15: 9.7B FY16: 7.7B FY17: 8.3B FY18: 12B FY19: 12.4B FY20: 7.6B FY21: 12.5B FY22: 17.8B FY23: 15.5B FY24: 16.1B FY25: 17.5B FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-200M
0
200M
400M
600M
FY09: -61.1M FY10: -87.2M FY11: -17.4M FY12: 232.5M FY13: 255.1M FY14: 344.9M FY15: 62.5M FY16: -119.9M FY17: 348.4M FY18: 168.9M FY19: 94.4M FY20: 312.5M FY21: 50.2M FY22: 480M FY23: 512.4M FY24: 31.6M FY25: 284.8M FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-300M
-150M
0
150M
300M
450M
FY09: -70.2M FY10: -101.9M FY11: -33.3M FY12: 187.6M FY13: 188M FY14: 249.8M FY15: -30.4M FY16: -191.2M FY17: 298.6M FY18: 99.7M FY19: 11.5M FY20: 236.2M FY21: -51.5M FY22: 373.2M FY23: 423.6M FY24: -71.7M FY25: 193.3M FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.