Stock Scorer

Globant S.A. (GLOB)

Every figure this model derived for GLOB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 19,223,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2025-12-31
cash 249,968,000 CashAndCashEquivalents 2025-12-31
current assets 953,757,000 CurrentAssets 2025-12-31
current liabilities 580,293,000 CurrentLiabilities 2025-12-31
equity 2,093,601,000 EquityAttributableToOwnersOfParent 2025-12-31
interest expense 40,608,000 FinanceCosts 2025-12-31
ocf 301,176,000 CashFlowsFromUsedInOperatingActivities 2025-12-31
revenue 2,454,877,000 Revenue 2025-12-31
sbc 75,679,000 AdjustmentsForSharebasedPayments 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up GLOB on one particular measure came for.

RatioValue
cash operating margin11.45
current ratio1.64
current ratio reported1.64
dilution pct0.93
ebit cagr4.42
ebit yoy-23.82
ev ebit10.71
ev owner earnings8.92
ev sales0.75
fcf margin11.49
growth cv0.77
interest cover4.23
net debt ebitda1.09
operating margin7.0
owner earnings margin8.4
revenue growth1.62
revenue growth per share0.68
roic5.85
rule of 408.62
sbc pct revenue3.08

Everything else this filing tags

283 more elements from GLOB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,318,235,0002025-12-31 18USD
EquityAndLiabilities3,318,235,0002025-12-31 18USD
RevenueFromContractsWithCustomers2,454,877,0002025-12-31 24USD
NoncurrentAssets2,364,478,0002025-12-31 18USD
ProfitLossOfCombinedEntity2,257,256,0002023-12-31 5USD
NoncurrentAssetsOtherThanFinancialInstrumentsDeferredTaxAssetsPostemploymentBenefitAssetsAndRightsArisingUnderInsuranceContracts2,226,293,0002025-12-31 18USD
Equity2,161,636,0002025-12-31 36USD
Goodwill1,601,523,0002025-12-31 25USD
CostOfSales1,595,586,0002025-12-31 27USD
SharePremium1,167,979,0002025-12-31 18USD
Liabilities1,156,599,0002025-12-31 18USD
RetainedEarnings965,739,0002025-12-31 18USD
FinancialLiabilities878,052,0002025-12-31 9USD
GrossProfit859,291,0002025-12-31 27USD
SellingGeneralAndAdministrativeExpense629,332,0002025-12-31 27USD
CurrentTradeReceivables577,673,0002025-12-31 18USD
NoncurrentLiabilities576,306,0002025-12-31 18USD
BankBorrowingsUndiscountedCashFlows411,985,0002025-12-31 6USD
Borrowings366,706,0002025-12-31 32USD
LongtermBorrowings347,040,0002025-12-31 14USD
NoncurrentPortionOfNoncurrentSecuredBankLoansReceived347,040,0002025-12-31 10USD
IntangibleAssetsOtherThanGoodwill345,951,0002025-12-31 18USD
IssueOfEquity286,207,0002021-12-31 5USD
ProceedsFromBorrowingsClassifiedAsFinancingActivities260,170,0002025-12-31 27USD
ProceedsFromSalesOrMaturityOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities231,297,0002025-12-31 6USD
Cash226,388,0002025-12-31 14USD
PurchaseOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities223,754,0002025-12-31 6USD
ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssets217,246,0002023-12-31 21USD
PurchaseOfAvailableforsaleFinancialAssets214,642,0002023-12-31 21USD
OtherFinancialLiabilities208,901,0002025-12-31 7USD
RepaymentsOfCurrentBorrowings207,087,0002025-12-31 27USD
ShorttermEmployeeBenefitsAccruals203,395,0002025-12-31 18USD
RepaymentsOfBorrowingsClassifiedAsFinancingActivities186,198,0002025-12-31 27USD
ProfitLossFromOperatingActivities171,732,0002025-12-31 27USD
OtherCurrentFinancialLiabilities169,605,0002025-12-31 18USD
ComprehensiveIncome162,011,0002025-12-31 27USD
RevenueOfCombinedEntity159,738,0002023-12-31 5USD
ComprehensiveIncomeAttributableToOwnersOfParent154,953,0002025-12-31 27USD
CurrentProvisionsForEmployeeBenefits142,061,0002025-12-31 8USD
GrossLeaseLiabilities140,892,0002025-12-31 6USD
ContingentLiabilitiesRecognisedInBusinessCombination140,752,0002025-12-31 10USD
AccountingProfit139,145,0002025-12-31 27USD
ProfitLossBeforeTax139,145,0002025-12-31 27USD
PropertyPlantAndEquipment137,331,0002025-12-31 18USD
CashFlowsFromUsedInInvestingActivities-134,510,0002025-12-31 27USD
AdjustmentsForAmortisationExpense121,250,0002025-12-31 27USD
TradeAndOtherPayablesUndiscountedCashFlows116,274,0002025-12-31 6USD
TradeAndOtherCurrentPayablesToTradeSuppliers112,590,0002025-12-31 18USD
LeaseLiabilities106,939,0002025-12-31 21USD
IncreaseDecreaseThroughTreasuryShareTransactions-106,126,0002025-12-31 12USD
ProfitLoss103,956,0002025-12-31 27USD
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity102,918,0002025-12-31 27USD
ProfitLossAttributableToOwnersOfParent102,918,0002025-12-31 27USD
IncreaseDecreaseInCashAndCashEquivalents102,096,0002025-12-31 27USD
RightofuseAssets100,542,0002025-12-31 13USD
RightofuseAssetsRevaluedAssetsAtCost100,542,0002025-12-31 20USD
CashFlowsFromUsedInOperations95,192,0002019-12-31 9USD
OtherReserves-92,721,0002025-12-31 18USD
DeferredTaxAssets91,065,0002025-12-31 18USD
RevenueOfAcquiree90,812,0002023-12-31 3USD
OtherNoncurrentFinancialLiabilities90,499,0002025-12-31 18USD
OtherCurrentReceivables84,405,0002025-12-31 18USD
NoncurrentLeaseLiabilities78,428,0002025-12-31 13USD
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities70,262,0002025-12-31 27USD
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation70,225,0002025-12-31 27USD
NoncontrollingInterests68,035,0002025-12-31 14USD
IncomeTaxesPaidClassifiedAsOperatingActivities66,891,0002025-12-31 27USD
CashFlowsFromUsedInFinancingActivities-64,570,0002025-12-31 27USD
IncreaseDecreaseThroughNetExchangeDifferencesGoodwill62,778,0002025-12-31 14USD
AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities-60,773,0002025-12-31 27USD
DeferredTaxLiabilityAsset-60,159,0002025-12-31 26USD
NetDeferredTaxAssets60,159,0002025-12-31 10USD
AdjustmentsForIncomeTaxExpense59,834,0002025-12-31 27USD
AccrualsClassifiedAsCurrent59,107,0002025-12-31 18USD
CurrentTaxExpenseIncome58,961,0002025-12-31 27USD
OtherComprehensiveIncome58,055,0002025-12-31 25USD
PaymentsToAcquireOrRedeemEntitysShares56,126,0002025-12-31 15USD
MinimumFinanceLeasePaymentsPayable55,222,0002018-12-31 2USD
MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease55,222,0002018-12-31 2USD
UndiscountedOperatingLeasePaymentsToBeReceived55,222,0002018-12-31 1USD
IssuedCapital52,604,0002025-12-31 18USD
ExpenseOfRestructuringActivities51,990,0002025-12-31 1USD
AdditionalRecognitionGoodwill50,302,0002025-12-31 14USD
CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax49,585,0002025-12-31 18USD
OtherNoncurrentReceivables49,496,0002025-12-31 18USD
AdjustedWeightedAverageShares45,005,0002025-12-31 27shares
CurrentPrepaidExpenses44,394,0002025-12-31 18USD
WeightedAverageShares44,228,0002025-12-31 27shares
NumberOfSharesIssued43,835,6042025-12-31 36shares
TaxEffectOfForeignTaxRates40,240,0002023-12-31 21USD
EstimatedFinancialEffectContingentLiabilitiesInBusinessCombination38,449,0002025-12-31 8USD
CashTransferred36,520,0002025-12-31 27USD
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable36,238,0002025-12-31 27USD
NumberOfSharesOutstanding35,669,3302019-12-31 3shares
CashOutflowForLeases35,412,0002025-12-31 13USD
IncomeTaxExpenseContinuingOperations35,189,0002025-12-31 27USD
OtherCurrentNonfinancialAssets35,117,0002025-12-31 14USD
AdjustmentsForDepreciationExpense33,668,0002025-12-31 27USD
CurrentTaxLiabilities33,205,0002025-12-31 12USD
AcquisitiondateFairValueOfTotalConsiderationTransferred32,931,0002025-12-31 27USD
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities32,931,0002025-12-31 27USD
DepreciationRightofuseAssets32,864,0002025-12-31 21USD
AdjustmentsForInterestExpense31,920,0002025-12-31 27USD
FinanceIncomeCost-31,835,0002025-12-31 27USD
DeferredTaxLiabilities30,906,0002025-12-31 14USD
OtherNoncurrentFinancialAssets29,930,0002025-12-31 18USD
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities28,589,0002025-12-31 21USD
CurrentLeaseLiabilities28,511,0002025-12-31 13USD
TaxExpenseIncomeAtApplicableTaxRate27,198,0002025-12-31 15USD
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss25,244,0002025-12-31 17USD
AdjustmentsForDeferredTaxExpense-24,645,0002025-12-31 27USD
DeferredTaxExpenseIncome-24,645,0002025-12-31 27USD
LongtermLegalProceedingsProvision21,963,0002025-12-31 18USD
OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities21,836,0002025-12-31 27USD
CurrentValueAddedTaxPayables21,515,0002025-12-31 18USD
AdditionsToRightofuseAssets21,457,0002025-12-31 13USD
OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments-21,286,0002025-12-31 6USD
OtherAssets21,235,0002019-12-31 2USD
InterestCostsIncurred20,889,0002025-12-31 27USD
InterestExpenseOnBorrowings20,762,0002025-12-31 27USD
InterestPaidClassifiedAsFinancingActivities20,762,0002025-12-31 27USD
CurrentDepositsFromCustomers19,884,0002025-12-31 10USD
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings19,666,0002025-12-31 18USD
CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived19,666,0002025-12-31 16USD
ImpairmentLossOnFinancialAssets18,808,0002023-12-31 18USD
CashEquivalents17,354,0002025-12-31 14USD
LeaseAndSubleasePaymentsRecognisedAsExpense17,185,0002018-12-31 6USD
NetForeignExchangeLoss16,357,0002019-12-31 10USD
ContingentRentsRecognisedAsExpenseClassifiedAsOperatingLease16,335,0002018-12-31 6USD
AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables-13,744,0002025-12-31 27USD
AdjustmentsForDecreaseIncreaseInOtherAssets-13,726,0002025-12-31 21USD
DisposalsRightofuseAssets12,604,0002025-12-31 4USD
KeyManagementPersonnelCompensation12,480,0002025-12-31 27USD
KeyManagementPersonnelCompensationShorttermEmployeeBenefits12,480,0002025-12-31 27USD
CurrentTaxLiabilitiesCurrent10,730,0002025-12-31 18USD
WeightedAverageFairValueAtMeasurementDateShareOptionsGranted10,129,0002019-12-31 3USD
GrossFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements9,677,0002024-12-31 2USD
IncreaseDecreaseInDeferredTaxLiabilityAsset-9,270,0002025-12-31 17USD
OtherComprehensiveIncomeNetOfTaxCashFlowHedges9,116,0002025-12-31 21USD
ProceedsFromSalesOrMaturityOfFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeClassifiedAsInvestingActivities8,025,0002025-12-31 6USD
PurchaseOfFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeClassifiedAsInvestingActivities8,000,0002025-12-31 6USD
CashReceiptsFromFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities7,750,0002025-12-31 18USD
ProfitLossOfAcquiree7,593,0002023-12-31 3USD
ImpairmentLossRecognisedInProfitOrLoss7,571,0002025-12-31 6USD
ComprehensiveIncomeAttributableToNoncontrollingInterests7,058,0002025-12-31 27USD
InterestExpenseOnLeaseLiabilities6,823,0002025-12-31 21USD
CurrentInvestments6,594,0002025-12-31 18USD
AdjustmentsForIncreaseDecreaseInTradeAccountPayable-6,554,0002025-12-31 27USD
OtherCurrentFinancialAssets6,226,0002025-12-31 18USD
RentalExpense5,762,0002020-12-31 6USD
InterestReceivedClassifiedAsOperatingActivities5,604,0002025-12-31 24USD
FinanceIncome5,526,0002025-12-31 27USD
RevenueFromInterest5,526,0002025-12-31 27USD
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised5,375,0002025-12-31 5USD
NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition5,311,0002024-12-31 2USD
CashPaymentsForFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities5,025,0002025-12-31 27USD
TerminationBenefitsExpense4,742,0002025-12-31 1USD
OtherNoncurrentNonfinancialAssets4,424,0002025-12-31 14USD
GrossFinancialAssetsSetOffAgainstFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements4,366,0002024-12-31 2USD
AdjustmentsForDecreaseIncreaseInFinancialAssetsHeldForTrading-4,320,0002025-12-31 27USD
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss4,320,0002025-12-31 24USD
LossesArisingFromDerecognitionOfFinancialAssetsMeasuredAtAmortisedCost4,112,0002025-12-31 12USD
IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset-3,862,0002025-12-31 13USD
TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceCurrentTaxExpense3,812,0002025-12-31 9USD
AccrualsClassifiedAsNoncurrent3,684,0002025-12-31 14USD
NoncurrentPayables3,684,0002025-12-31 14USD
SalesAndMarketingExpense3,517,0002020-12-31 12USD
NoncurrentValueAddedTaxReceivables3,327,0002025-12-31 18USD
DividendsRecognisedAsDistributionsToNoncontrollingInterests3,254,0002025-12-31 1USD
OtherFinanceIncomeCost3,247,0002025-12-31 18USD
InterestExpenseOnDepositsFromBanks3,098,0002025-12-31 9USD
DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity-2,988,0002025-12-31 17USD
NetForeignExchangeGain-2,935,0002020-12-31 12USD
DisposalsPropertyPlantAndEquipment2,840,0002025-12-31 7USD
AdjustmentsForUnrealisedForeignExchangeLossesGains2,828,0002025-12-31 27USD
CurrentValueAddedTaxReceivables2,675,0002025-12-31 18USD
OtherCurrentNonfinancialLiabilities2,591,0002025-12-31 18USD
CurrentAdvancesToSuppliers2,458,0002025-12-31 18USD
NoncurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax2,358,0002025-12-31 8USD
NoncurrentProvisionsForEmployeeBenefits2,358,0002025-12-31 8USD
PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities2,156,0002025-12-31 24USD
GainLossOnHedgeIneffectivenessRecognisedInOtherComprehensiveIncome-1,976,0002025-12-31 8USD
GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax-1,951,0002025-12-31 24USD
IncreaseDecreaseThroughSharebasedPaymentTransactions1,788,0002025-12-31 25USD
GainLossOnRemeasurementOfReimbursementRights1,727,0002018-12-31 4USD
InvestmentsInAssociates1,727,0002025-12-31 18USD
IncreaseDecreaseInNumberOfOrdinarySharesIssued1,380,0002021-12-31 6shares
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome1,359,0002025-12-31 24USD
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances1,350,0002025-12-31 6USD
GainsLossesOnNetMonetaryPosition1,340,0002025-12-31 21USD
OtherOperatingIncomeExpense1,334,0002025-12-31 27USD
DisposalsIntangibleAssetsAndGoodwill1,272,0002025-12-31 14USD
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss-1,180,0002020-12-31 12USD
ProfitLossAttributableToNoncontrollingInterests1,038,0002025-12-31 27USD
ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax877,0002020-12-31 2USD
CurrentTaxExpenseIncomeRelatedToPillarTwoIncomeTaxes873,0002025-12-31 6USD
PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod776,0002025-12-31 18USD
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome-698,0002019-12-31 5USD
NumberOfShareOptionsExercisableInSharebasedPaymentArrangement671,2272019-12-31 3shares
IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset599,0002025-12-31 15USD
IncomeFromSubleasingRightofuseAssets596,0002025-12-31 3USD
InterestExpenseOnOtherFinancialLiabilities553,0002025-12-31 27USD
AmountRecognisedInProfitOrLossForReportingPeriodToReflectChangesInLeasePaymentsThatAriseFromRentConcessionsOccurringAsDirectConsequenceOfCovid19PandemicToWhichLesseeAppliedPracticalExpedientInParagraph46AOfIFRS16512,0002020-12-31 1USD
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss-462,0002025-12-31 15USD
EffectOfExchangeRateChangesOnCashAndCashEquivalents-447,0002025-12-31 27USD
FinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading418,0002019-12-31 3USD
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables275,0002019-12-31 6USD
IncreaseDecreaseInContingentConsiderationAssetLiability-204,0002021-12-31 6USD
ReclassificationAdjustmentsOnCashFlowHedgesForWhichHedgedItemAffectedProfitOrLossNetOfTax201,0002025-12-31 5USD
AmountsPayableRelatedPartyTransactions165,0002025-12-31 8USD
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities149,0002018-12-31 6USD
NumberOfOutstandingShareOptions134,7682025-12-31 27shares
GainLossOnHedgeIneffectivenessRecognisedInProfitOrLoss-127,0002020-12-31 1USD
CurrentLoansAndReceivables126,0002022-12-31 12USD
OtherComprehensiveIncomeNetOfTaxAvailableforsaleFinancialAssets119,0002023-12-31 21USD
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement118,9632025-12-31 19shares
AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod110,0002025-12-31 21USD
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod110,0002025-12-31 21USD
HedgingInstrumentLiabilities106,0002021-12-31 1USD
AmountsReceivableRelatedPartyTransactions87,0002025-12-31 17USD
OtherFinanceCost64,0002025-12-31 27USD
CurrentFinanceLeaseLiabilities61,0002016-12-31 1USD
InterestPayable44,0002017-12-31 1USD
DividendsReceivedFromAssociatesClassifiedAsInvestingActivities32,0002025-12-31 3USD
RevenueFromRenderingOfServicesRelatedPartyTransactions16,0002024-12-31 24USD
AdjustmentsForProvisions-5,0002017-12-31 3USD
ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed5,0002021-12-31 2USD
AverageForeignExchangeRate1772022-12-31 2USD/shares
AverageForeignExchangeRate1032022-12-31 16ARS/USD
WeightedAverageSharePrice2019892019-12-31 2USD/shares
WeightedAverageSharePrice532018-12-31 4USD
WeightedAverageSharePriceShareOptionsGranted2019522023-12-31 8USD/shares
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement462018-12-31 6USD
WeightedAverageSharePriceShareOptionsGranted462018-12-31 6USD
NumberOfEmployees402016-05-23 3pure
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement372018-12-31 4USD
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019342025-12-31 21USD/shares
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019322025-12-31 15USD/shares
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement282018-12-31 6USD
AverageForeignExchangeRate192017-12-31 5pure
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement142018-12-31 5USD
WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS1662019-01-01 1pure
DescriptionOfOptionLifeShareOptionsGranted62023-12-31 14year
BasicEarningsLossPerShare22025-12-31 27USD/shares
DilutedEarningsLossPerShare22025-12-31 27USD/shares
ParValuePerShare12025-12-31 8USD/shares
PercentageOfEntitysRevenue12025-12-31 9pure
DescriptionOfExpectedVolatilityShareOptionsGranted02023-12-31 14pure
ApplicableTaxRate02019-12-31 9pure
AverageEffectiveTaxRate02018-12-31 2pure
DescriptionOfRiskFreeInterestRateShareOptionsGranted02023-12-31 14pure
DescriptionOfGrowthRateUsedToExtrapolateCashFlowProjections02019-12-31 3pure
AdjustmentsForIncreaseDecreaseInOtherLiabilities02018-12-31 6USD
Advances02019-12-31 4USD
CurrentReceivablesFromTaxesOtherThanIncomeTax02021-12-31 10USD
ExpectedDividendAsPercentageShareOptionsGranted02024-12-31 5pure
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets02025-12-31 5USD
GainsLossesOnFinancialAssetsAtAmortisedCost02022-12-31 12USD
ImpairmentLossRecognisedInProfitOrLossGoodwill02025-12-31 27USD
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill02025-12-31 27USD
IncomeTaxesRefundClassifiedAsOperatingActivities02021-12-31 15USD
IncreaseDecreaseThroughForeignExchangeExposureToCreditRiskOnLoanCommitmentsAndFinancialGuaranteeContracts02024-12-31 24USD
LoansReceived02018-12-31 8USD
NoncurrentLoansAndReceivables02022-12-31 10USD
NoncurrentTradeReceivables02021-12-31 4USD
NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement02024-12-31 16shares
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement02025-12-31 23shares
OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities02022-12-31 9USD
OtherNoncurrentNonfinancialLiabilities02017-12-31 2USD
ProceedsFromIssuingShares02023-12-31 21USD
ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities02017-12-31 3USD
PurchaseOfInterestsInAssociates02024-12-31 24USD
RepaymentsOfBondsNotesAndDebentures02019-12-31 7USD
TaxEffectOfTaxLosses02025-12-31 27USD
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement201902024-12-31 12USD/shares
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement201902020-12-31 5USD/shares
CurrentTaxLiabilitiesNoncurrent02022-12-31 4USD
NoncurrentPortionOfOtherNoncurrentBorrowings02023-12-31 6USD
NoncurrentReceivablesFromTaxesOtherThanIncomeTax02022-12-31 4USD
OtherCurrentBorrowingsAndCurrentPortionOfOtherNoncurrentBorrowings02024-12-31 8USD
IncomeFromReimbursementsUnderInsurancePolicies02025-12-31 9USD
ImpairmentLoss02025-12-31 6USD
ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod02025-12-31 6USD

What to be careful about

What this model itself distrusts about GLOB's figures. Written by the derivation as it ran, not added afterwards.