Stock Scorer

Global-E Online Ltd. (GLBE)

Every figure this model derived for GLBE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,099,000 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 320,007,000 CashAndCashEquivalentsAtCarryingValue 2025-12-31
current assets 986,662,000 AssetsCurrent 2025-12-31
current liabilities 509,953,000 LiabilitiesCurrent 2025-12-31
equity 932,684,000 StockholdersEquity 2025-12-31
ocf 283,782,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 962,195,000 Revenues 2025-12-31
sbc 39,345,000 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up GLBE on one particular measure came for.

RatioValue
cash operating margin11.78
current ratio2.29
current ratio reported1.93
deferred revenue growth79.82
dilution pct5.18
ev ebit88.2
ev owner earnings26.19
ev sales6.57
fcf margin29.17
growth cv0.42
operating margin7.45
owner earnings margin25.08
revenue growth27.82
revenue growth per share21.52
roic9.24
rule of 4035.27
sbc pct revenue4.09

Everything else this filing tags

219 more elements from GLBE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital1,466,231,0002025-12-31 10USD
Assets1,462,787,0002025-12-31 10USD
LiabilitiesAndStockholdersEquity1,462,787,0002025-12-31 10USD
RevenueFromContractWithCustomerIncludingAssessedTax962,195,0002025-12-31 15USD
RetainedEarningsAccumulatedDeficit-536,347,0002025-12-31 10USD
Liabilities530,103,0002025-12-31 10USD
CostOfRevenue525,946,0002025-12-31 15USD
AssetsNoncurrent476,125,0002025-12-31 10USD
IntangibleAssetsNetIncludingGoodwill466,024,0002022-12-31 2USD
GrossProfit436,249,0002025-12-31 15USD
BusinessAcquisitionsProFormaRevenue431,599,0002022-12-31 5USD
Goodwill375,399,0002025-12-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents374,915,0002025-12-31 20USD
OperatingExpenses364,579,0002025-12-31 15USD
DepositsAssetsCurrent302,829,0002025-12-31 10USD
ProceedsFromSaleOfShortTermInvestments301,316,0002025-12-31 12USD
CommonStockSharesAuthorized300,000,0002025-12-31 10shares
WarrantsNotSettleableInCashFairValueDisclosure280,800,0002021-12-31 1USD
OperatingLossCarryforwards241,888,0002022-12-31 2USD
AccruedLiabilitiesAndOtherLiabilities231,665,0002025-12-31 10USD
BusinessAcquisitionsProFormaNetIncomeLoss-201,882,0002022-12-31 5USD
SellingAndMarketingExpense190,136,0002025-12-31 15USD
FundsHeldForClients181,650,0002025-12-31 10USD
NetCashProvidedByUsedInInvestingActivities-180,706,0002025-12-31 15USD
WeightedAverageNumberOfDilutedSharesOutstanding175,987,4632025-12-31 15shares
WeightedAverageNumberOfSharesOutstandingBasic169,893,2212025-12-31 15shares
CommonStockSharesIssued169,049,6162025-12-31 10shares
CommonStockSharesOutstanding169,049,6162025-12-31 10shares
FiniteLivedIntangibleAssetsGross138,124,0002025-12-31 7USD
RelatedPartyCosts129,629,0002022-12-31 6USD
PrepaidExpenseAndOtherAssetsCurrent126,470,0002025-12-31 10USD
DeferredTaxAssetsGross125,614,0002025-12-31 10USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments125,078,0002023-12-31 3USD
ResearchAndDevelopmentExpense122,755,0002025-12-31 15USD
DeferredTaxAssetsValuationAllowance107,318,0002025-12-31 10USD
PrepaidTaxes93,673,0002025-12-31 10USD
AccountsPayableCurrent91,585,0002025-12-31 10USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities88,689,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAccumulatedAmortization85,739,0002025-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic83,541,0002025-12-31 15USD
DeferredTaxAssetsOperatingLossCarryforwards80,556,0002025-12-31 10USD
ContractWithCustomerLiabilityCurrent79,190,0002025-12-31 10USD
AvailableForSaleSecuritiesDebtSecurities74,147,0002025-12-31 10USD
MarketableSecuritiesCurrent74,147,0002025-12-31 10USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis72,654,0002025-12-31 10USD
PaymentsForRepurchaseOfEquity72,217,0002025-12-31 3USD
OperatingIncomeLoss71,670,0002025-12-31 15USD
NetCashProvidedByUsedInFinancingActivities-70,825,0002025-12-31 15USD
ComprehensiveIncomeNetOfTax70,555,0002025-12-31 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest70,499,0002025-12-31 15USD
NetIncomeLoss68,270,0002025-12-31 15USD
NetIncomeLossAttributableToParentDiluted68,270,0002025-12-31 15USD
NetIncomeLossAvailableToCommonStockholdersBasic68,270,0002025-12-31 15USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis64,938,0002025-12-31 4USD
AccountsReceivableNetCurrent55,706,0002025-12-31 10USD
FiniteLivedIntangibleAssetsNet52,385,0002025-12-31 7USD
IntangibleAssetsNetExcludingGoodwill52,385,0002025-12-31 6USD
GeneralAndAdministrativeExpense51,688,0002025-12-31 15USD
UndistributedEarningsOfForeignSubsidiaries45,378,0002024-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect43,233,0002025-12-31 15USD
PaymentsToAcquireMarketableSecurities39,502,0002025-12-31 15USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue39,454,0002025-12-31 15USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets35,994,0002025-12-31 15USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost33,155,0002025-12-31 4USD
AccountsPayableRelatedPartiesCurrent30,809,0002022-12-31 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount28,471,0002023-12-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost28,174,0002025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDue26,054,0002025-12-31 5USD
CommonStockCapitalSharesReservedForFutureIssuance23,694,5272025-12-31 10shares
OperatingLeaseLiability23,502,0002025-12-31 5USD
PrepaidExpenseCurrent22,039,0002025-12-31 10USD
AccruedEmployeeBenefitsCurrent21,899,0002025-12-31 10USD
OperatingLeaseRightOfUseAsset20,496,0002025-12-31 10USD
PropertyPlantAndEquipmentGross20,236,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths20,133,0002025-12-31 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-19,893,0002025-12-31 15USD
AmortizationOfIntangibleAssets18,660,0002025-12-31 12USD
DeferredIncomeTaxLiabilities18,582,0002025-12-31 10USD
OperatingLeaseLiabilityNoncurrent18,449,0002025-12-31 10USD
DeferredTaxAssetsNet18,296,0002025-12-31 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-18,260,0002024-12-31 14USD
PaymentsToAcquireBusinessesNetOfCashAcquired17,757,0002025-12-31 12USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost17,663,0002025-12-31 10USD
DeferredTaxAssetsInProcessResearchAndDevelopment16,960,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo16,692,0002025-12-31 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes16,215,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant15,685,8922025-12-31 10shares
IncreaseDecreaseInAccountsReceivable14,374,0002025-12-31 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-13,042,0002025-12-31 15USD
IncreaseDecreaseInAccountsPayable11,979,0002025-12-31 15USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets11,753,0002025-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree11,367,0002025-12-31 4USD
PropertyPlantAndEquipmentNet11,234,0002025-12-31 10USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations10,982,0002025-12-31 9USD
ForeignCurrencyTransactionGainLossBeforeTax10,982,0002025-12-31 9USD
IncomeTaxReconciliationDeductions9,661,0002021-12-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost9,209,0002025-12-31 4USD
OtherAssetsCurrent9,084,0002025-12-31 10USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment9,002,0002025-12-31 10USD
LossContingencyDamagesAwardedValue9,000,0002025-12-31 1USD
OtherLiabilitiesCurrent8,553,0002025-12-31 10USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount8,008,6352025-12-31 15shares
GoodwillAcquiredDuringPeriod7,833,0002025-12-31 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months7,381,0002025-12-31 8USD
LeaseCost6,566,0002025-12-31 15USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger5,780,0002025-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,709,1842025-12-31 10shares
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,614,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,334,0002025-12-31 5USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax5,328,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths5,151,0002025-12-31 5USD
PaymentsToAcquireShortTermInvestments5,136,0002025-12-31 15USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-5,103,0002025-12-31 6USD
OperatingLeaseLiabilityCurrent5,053,0002025-12-31 10USD
OperatingLeaseCost4,995,0002025-12-31 15USD
OperatingLeasePayments4,615,0002025-12-31 15USD
DeferredCosts4,242,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,242,0002025-12-31 5USD
ProceedsFromSaleAndMaturityOfMarketableSecurities3,950,0002025-12-31 15USD
DepositsAssetsNoncurrent3,786,0002024-12-31 8USD
IncomeTaxesPaidNet3,666,0002025-12-31 15USD
OtherAssetsNoncurrent3,448,0002024-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive3,174,0002025-12-31 5USD
PaymentsToAcquireInterestInJointVenture3,000,0002025-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax2,800,0002025-12-31 14USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost2,735,0002025-12-31 4USD
CurrentIncomeTaxExpenseBenefit2,665,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,619,0002025-12-31 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,552,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,539,0002025-12-31 5USD
DepreciationDepletionAndAmortization2,323,0002025-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber2,299,4512025-12-31 10shares
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent2,285,0002025-12-31 15USD
IncomeTaxExpenseBenefit2,229,0002025-12-31 15USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,130,0002025-12-31 10USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax2,060,0002025-12-31 12USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax2,060,0002025-12-31 15USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax1,969,0002025-12-31 5USD
AociDerivativeQualifyingAsHedgeExcludedComponentAfterTax1,674,0002025-12-31 8USD
DerivativeInstrumentsAndHedges1,674,0002025-12-31 4USD
ShortTermLeaseCost1,571,0002025-12-31 15USD
OtherLongTermDebt1,415,0002025-12-31 8USD
IncreaseDecreaseInOperatingLeaseLiability-1,398,0002025-12-31 15USD
ProceedsFromStockOptionsExercised1,392,0002025-12-31 15USD
StockIssuedDuringPeriodValueStockOptionsExercised1,392,0002025-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,386,0002025-12-31 3USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent1,318,0002025-12-31 7USD
IncreaseDecreaseInLongTermReceivablesCurrent1,279,0002022-12-31 6USD
NonoperatingIncomeExpense-1,171,0002025-12-31 15USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-1,159,0002024-12-31 14USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax1,126,0002025-12-31 8USD
LongTermInvestments1,079,0002024-12-31 2USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent1,052,0002025-12-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals1,030,0002025-12-31 10USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost1,000,0002025-12-31 10USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost874,0002025-12-31 4USD
EmployeeBenefitsAndShareBasedCompensationNoncash809,0002020-11-30 4USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential753,0002024-12-31 14USD
IncomeTaxReconciliationNondeductibleExpense715,0002025-12-31 15USD
IncomeTaxReconciliationOtherAdjustments652,0002025-12-31 15USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax637,0002025-12-31 10USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss620,0002025-12-31 8USD
AllowanceForDoubtfulAccountsReceivableCurrent522,0002025-12-31 7USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment512,0002025-12-31 10USD
DeferredIncomeTaxExpenseBenefit-436,0002025-12-31 15USD
IncreaseDecreaseInOtherNoncurrentAssets391,0002025-12-31 9USD
DeferredTaxLiabilitiesOther386,0002025-12-31 7USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax367,0002025-12-31 1USD
DeferredTaxAssetsOther320,0002025-12-31 2USD
IncomeTaxReconciliationTaxSettlementsStateAndLocal-299,0002024-12-31 14USD
DeferredIncomeTaxLiabilitiesNet286,0002025-12-31 10USD
DeferredTaxLiabilities286,0002025-12-31 10USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights246,0272024-03-31 2shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax225,0002025-12-31 6USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax225,0002025-12-31 6USD
RestrictedCashAndInvestmentsNoncurrent222,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive188,0002025-12-31 3USD
DebtSecuritiesAvailableForSaleRealizedGainLoss-140,0002021-12-31 2USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings140,0002022-12-31 3USD
IncomeTaxReconciliationTaxContingencies124,0002024-12-31 11USD
RealizedInvestmentGainsLosses91,0002025-12-31 2USD
SeveranceCosts158,0002025-12-31 10USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability44,0002025-12-31 15USD
IncreaseDecreaseInDepositOtherAssets-24,0002021-12-31 3USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss17,0002025-12-31 8USD
StockholdersEquityNoteStockSplitConversionRatio16002021-03-21 3pure
EarningsPerShareBasic02025-12-31 15USD/shares
EarningsPerShareDiluted02025-12-31 15USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 5pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 9pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 1pure
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights102021-12-31 1USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights102024-03-31 1ILS/shares
CommonStockParOrStatedValuePerShare02021-03-21 3ILS/shares
TemporaryEquityParOrStatedValuePerShare02021-03-21 3ILS/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 1pure
CommonStockNoParValue02021-03-21 3ILS/shares
CommonStockNoParValue02025-12-31 10USD/shares
CommonStockValue02025-12-31 10USD
ConvertiblePreferredStockSharesIssuedUponConversion02022-12-31 4shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements02022-12-31 6shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax02023-12-31 8USD
PaymentsToAcquireLongtermInvestments02022-12-31 6USD
ProceedsFromIssuanceOfCommonStock02023-12-31 6USD
ProceedsFromIssuanceOfConvertiblePreferredStock02022-12-31 6USD
ProceedsFromWarrantExercises02025-12-31 12USD
TemporaryEquityCarryingAmountAttributableToParent02021-12-31 2USD
TemporaryEquitySharesAuthorized02021-12-31 2shares
TemporaryEquitySharesIssued02021-12-31 2shares
TemporaryEquitySharesOutstanding02021-12-31 2shares
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic02022-12-31 6USD
UnrecognizedTaxBenefits02024-12-31 12USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions02024-12-31 8USD
DeferredIncomeTaxAssetsNet02023-12-31 4USD
MarketableSecuritiesGainLoss02024-12-31 9USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions02024-12-31 4USD

What to be careful about

What this model itself distrusts about GLBE's figures. Written by the derivation as it ran, not added afterwards.