Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY09: 228.1M
FY10: 233M
FY11: 245.3M
FY12: 271.6M
FY13: 234.9M
FY14: 235.1M
FY15: 197.5M
FY16: 279.6M
FY17: 282.8M
FY18: 266.4M
FY19: 257.3M
FY20: 166.1M
FY21: 215M
FY22: 239.8M
FY23: 266.1M
FY24: 305.4M
FY25: 451.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
50M
100M
150M
FY09: 70.4M
FY10: 79.9M
FY11: 102.9M
FY12: 97.9M
FY13: 79.7M
FY14: 83.6M
FY15: 44.1M
FY16: 75.5M
FY17: 82.5M
FY18: 94M
FY19: 96.2M
FY20: 41.4M
FY21: 71.3M
FY22: 86.9M
FY23: 104.9M
FY24: 113.3M
FY25: 133.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -664K
FY10: -6.2M
FY11: -7.1M
FY12: -22.1M
FY13: -4.1M
FY14: 5M
FY15: -43.7M
FY16: 755K
FY17: 10.9M
FY18: 21.3M
FY19: 25.9M
FY20: 37.8M
FY21: 2.2M
FY22: 10M
FY23: 28.1M
FY24: 27.7M
FY25: 23.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 1.9M
FY10: 30.6M
FY11: -5.8M
FY12: -23.2M
FY13: -17.9M
FY14: -1.5M
FY15: -52.3M
FY16: -5.3M
FY17: 6.8M
FY18: 18.4M
FY19: 36.9M
FY20: 35.1M
FY21: -3M
FY22: -5.9M
FY23: 23.5M
FY24: 24.8M
FY25: 20.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
-300M
-150M
0
150M
300M
450M
FY09: 157.6M
FY10: -153.1M
FY11: 142.4M
FY12: 173.6M
FY13: 155.2M
FY14: 151.5M
FY15: 143.3M
FY16: 204.1M
FY17: 200.3M
FY18: 172.4M
FY19: 161.1M
FY20: 124.8M
FY21: 143.7M
FY22: 152.9M
FY23: 161.1M
FY24: 192.1M
FY25: 318.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -167K
FY10: 12.9M
FY11: 8.6M
FY12: 21.6M
FY13: 16.4M
FY14: -16.2M
FY15: -14.8M
FY16: -36.9M
FY17: -17.2M
FY18: 32M
FY19: 34.8M
FY20: 43.2M
FY21: 18.9M
FY22: 10.8M
FY23: 31.9M
FY24: 31.7M
FY25: 20.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -4.7M
FY10: 5.3M
FY11: 2.3M
FY12: 17.6M
FY13: 12.3M
FY14: -28.8M
FY15: -18.7M
FY16: -41.2M
FY17: -20.9M
FY18: 21.3M
FY19: 26.8M
FY20: 38.4M
FY21: 10M
FY22: -2M
FY23: 21.2M
FY24: 25.1M
FY25: 9.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY09: 41.5M
FY10: 42M
FY11: 40.9M
FY12: 41.4M
FY13: 42M
FY14: 42.4M
FY15: 45M
FY16: 52M
FY17: 54.9M
FY18: 55.8M
FY19: 56M
FY20: 55.6M
FY21: 56.4M
FY22: 56.6M
FY23: 56.7M
FY24: 57M
FY25: 60.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.