Every figure this model derived for GIFT, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
0
PaymentsToAcquireProductiveAssets
2024-09-30
cash
3,924,338
CashAndCashEquivalentsAtCarryingValue
2026-06-30
current assets
7,658,760
AssetsCurrent
2026-06-30
current liabilities
7,516,816
LiabilitiesCurrent
2026-06-30
equity
21,066,305
StockholdersEquity
2026-06-30
interest expense
342,969
InterestPaidNet
2026-06-30
ocf
-2,190,472
NetCashProvidedByUsedInOperatingActivities
2026-06-30
revenue
83,108,400
Revenues
2026-06-30
sbc
1,985,779
ShareBasedCompensation
2026-06-30
The ratios
The figures themselves rather than their scores — what somebody looking up
GIFT on one particular measure came for.
Ratio
Value
cash operating margin
-7.14
current ratio
1.03
current ratio reported
1.02
deferred revenue growth
-15.15
dilution pct
15.94
fcf margin
-2.64
growth cv
1.74
interest cover
-24.87
operating margin
-10.26
owner earnings margin
-5.03
revenue growth
-8.24
revenue growth per share
-20.85
roic
-39.31
rule of 40
-18.5
sbc pct revenue
2.39
What to be careful about
What this model itself distrusts about GIFT's figures. Written by the
derivation as it ran, not added afterwards.
no current capital expenditure tagged (last tagged 2024-09-30); treated as zero, so free cash flow is overstated and equals operating cash flow
no market cap; set `market_cap` in overrides.yaml
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions