Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
90M
180M
270M
FY10: 62.2M
FY11: 74.2M
FY12: 103.2M
FY13: 105M
FY14: 102.2M
FY15: 135.2M
FY16: 90M
FY17: 91.8M
FY18: 77.5M
FY19: 91.8M
FY20: 90.6M
FY21: 97.5M
FY22: 122.8M
FY23: 157.1M
FY24: 185.5M
FY25: 209.9M
FY26: 245.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
20M
40M
60M
FY10: 22.2M
FY11: 21.9M
FY12: 32.6M
FY13: 31.8M
FY14: 31.8M
FY15: 41.8M
FY16: 23.3M
FY17: 22.2M
FY18: 17M
FY19: 21.9M
FY20: 18.1M
FY21: 20.5M
FY22: 9.1M
FY23: 25.4M
FY24: 40.6M
FY25: 52.9M
FY26: 57.8M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-12M
-6M
0
6M
12M
18M
FY20: 652K
FY21: 3M
FY22: -11.3M
FY23: 1.2M
FY24: 6.9M
FY25: 15.2M
FY26: 15M
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-12M
-6M
0
6M
12M
18M
FY10: 6.4M
FY11: 5.9M
FY12: 10.6M
FY13: 11.1M
FY14: 10.1M
FY15: 14.7M
FY16: 6.1M
FY17: 5M
FY18: -9.8M
FY19: -308K
FY20: 1.9M
FY21: 2.4M
FY22: -8.8M
FY23: 367K
FY24: 4.6M
FY25: 12.2M
FY26: 12.5M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
70M
140M
210M
FY10: 40M
FY11: 52.4M
FY12: 70.6M
FY13: 73.2M
FY14: 70.4M
FY17: 69.6M
FY18: 60.6M
FY19: 69.9M
FY20: 72.5M
FY21: 77M
FY22: 113.7M
FY23: 131.7M
FY24: 144.9M
FY25: 157M
FY26: 187.5M
FY10
FY12
FY14
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-15M
0
15M
30M
45M
FY10: 30.3M
FY11: -10.4M
FY12: 2.6M
FY13: 12.4M
FY14: 15.2M
FY15: 6.3M
FY16: 18.8M
FY17: 12.4M
FY18: 8.5M
FY19: 7.9M
FY20: 1.2M
FY21: -1.7M
FY22: -2.2M
FY23: 13.9M
FY24: 28.1M
FY25: 24.3M
FY26: 15.9M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-20M
-10M
0
10M
20M
30M
FY10: 29.3M
FY11: -12.3M
FY12: -638K
FY13: 10.8M
FY14: 10M
FY15: 979K
FY16: 17.6M
FY17: 12.1M
FY18: 6.5M
FY19: 5.8M
FY20: -1.2M
FY21: -3.9M
FY22: -4.5M
FY23: 10.2M
FY24: 18.9M
FY25: 5.4M
FY26: -121K
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
4M
8M
12M
FY10: 9.9M
FY11: 10M
FY12: 10M
FY13: 10.1M
FY14: 10.1M
FY15: 10.1M
FY16: 10M
FY17: 9.7M
FY18: 9.8M
FY19: 9.8M
FY20: 9.9M
FY21: 10M
FY22: 10.5M
FY23: 10.7M
FY24: 10.8M
FY25: 11.1M
FY26: 11.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q4 '11: 0.60
Q1 '12: 0.81
Q2 '12: 1.20
Q3 '12: 1.28
Q4 '12: 1.05
Q1 '13: 0.89
Q2 '13: 0.60
Q3 '13: 0.74
Q4 '13: 1.11
Q1 '14: 1.35
Q2 '14: 1.35
Q3 '14: 1.19
Q4 '14: 1.01
Q1 '15: 0.87
Q2 '15: 1.02
Q3 '15: 1.27
Q4 '15: 1.45
Q1 '16: 1.44
Q2 '16: 1.23
Q3 '16: 0.97
Q4 '16: 0.61
Q1 '17: 0.39
Q2 '17: 0.32
Q3 '17: 0.38
Q4 '17: 0.51
Q1 '18: 0.60
Q2 '18: 0.47
Q3 '18: -0.91
Q4 '18: -1.00
Q1 '19: -0.86
Q2 '19: -0.67
Q3 '19: 0.53
Q4 '19: -0.02
Q1 '20: -0.25
Q2 '20: -0.32
Q3 '20: -0.33
Q4 '20: 0.19
Q1 '21: 0.00
Q2 '21: 0.15
Q3 '21: 0.26
Q4 '21: 0.24
Q1 '22: 0.11
Q2 '22: -0.21
Q3 '22: -0.67
Q4 '22: -0.84
Q1 '23: -0.47
Q2 '23: -0.44
Q3 '23: -0.06
Q4 '23: 0.03
Q1 '24: 0.22
Q2 '24: 0.28
Q3 '24: 0.27
Q4 '24: 0.43
Q1 '25: 0.45
Q2 '25: 0.71
Q3 '25: 0.83
Q4 '25: 1.11
Q1 '26: 1.26
Q2 '26: 1.24
Q3 '26: 1.35
Q4 '26: 1.12
Q1 '27: 1.03
Q1 '13
Q1 '15
Q1 '17
Q1 '19
Q1 '21
Q1 '23
Q1 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.