Every figure this model derived for GH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 55,537,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,053,469,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,364,639,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 338,962,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | -222,867,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 4,816,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | -185,187,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,183,105,000 | Revenues |
2026-06-30 |
| sbc | 191,331,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up GH on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -20.33 |
| current ratio | 4.64 |
| current ratio reported | 4.03 |
| deferred revenue growth | -17.6 |
| dilution pct | 2.14 |
| ev owner earnings | -53.38 |
| ev sales | 19.49 |
| fcf margin | -20.35 |
| growth cv | 0.16 |
| interest cover | -97.65 |
| operating margin | -39.75 |
| owner earnings margin | -36.52 |
| revenue growth | 42.74 |
| revenue growth per share | 39.75 |
| roic | -163.94 |
| rule of 40 | 2.99 |
| sbc pct revenue | 16.17 |
What this model itself distrusts about GH's figures. Written by the derivation as it ran, not added afterwards.