Every figure this model derived for GGG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-26.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 43,998,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-26 |
| cash | 507,575,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-26 |
| current assets | 1,374,550,000 | AssetsCurrent |
2026-06-26 |
| current liabilities | 459,352,000 | LiabilitiesCurrent |
2026-06-26 |
| equity | 2,522,688,000 | StockholdersEquity |
2026-06-26 |
| interest expense | 3,196,000 | InterestExpenseNonoperating |
2026-06-26 |
| ocf | 673,453,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-26 |
| revenue | 2,267,210,000 | Revenues |
2026-06-26 |
| sbc | 33,308,000 | ShareBasedCompensation |
2026-06-26 |
The figures themselves rather than their scores — what somebody looking up GGG on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.26 |
| current ratio | 3.81 |
| current ratio reported | 2.99 |
| deferred revenue growth | 64.06 |
| dilution pct | -1.85 |
| ebit cagr | 3.06 |
| ebit yoy | 10.21 |
| fcf margin | 27.76 |
| growth cv | 1.22 |
| interest cover | 199.05 |
| operating margin | 28.06 |
| owner earnings margin | 26.29 |
| revenue growth | 4.58 |
| revenue growth per share | 6.55 |
| roic | 24.92 |
| rule of 40 | 32.64 |
| sbc pct revenue | 1.47 |
What this model itself distrusts about GGG's figures. Written by the derivation as it ran, not added afterwards.