Every figure this model derived for GFF, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 43,673,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 110,350,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 723,609,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 300,187,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 129,156,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 87,614,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | 340,868,000 | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
2026-06-30 |
| revenue | 2,752,415,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 29,237,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up GFF on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 19.37 |
| current ratio | 2.41 |
| current ratio reported | 2.41 |
| deferred revenue growth | 14.66 |
| dilution pct | -6.01 |
| ebit yoy | 151.54 |
| fcf margin | 10.8 |
| growth cv | 2.52 |
| interest cover | 5.24 |
| net debt ebitda | 2.3 |
| operating margin | 16.69 |
| owner earnings margin | 9.74 |
| revenue growth | 26.93 |
| revenue growth per share | 35.05 |
| roic | 28.21 |
| rpo growth | 7.02 |
| rule of 40 | 43.62 |
| sbc pct revenue | 1.06 |
What this model itself distrusts about GFF's figures. Written by the derivation as it ran, not added afterwards.