Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
70M
140M
210M
Q3 '16: 28.7M
Q4 '16: 27.2M
Q1 '17: 26.5M
Q2 '17: 25.9M
Q3 '17: 26.5M
Q4 '17: 27.3M
Q1 '18: 30M
Q2 '18: 31.9M
Q3 '18: 32.9M
Q4 '18: 32.9M
Q1 '19: 31M
Q2 '19: 26.7M
Q3 '19: 24.2M
Q4 '19: 24.5M
Q1 '20: 21.9M
Q2 '20: 17.8M
Q3 '20: 11.9M
Q4 '20: 5.5M
Q1 '21: 1.7M
Q2 '21: 1M
Q3 '21: 937K
Q4 '21: 533K
Q1 '22: 752K
Q2 '22: 495K
Q3 '22: 684K
Q4 '22: 1.2M
Q1 '23: 5M
Q2 '23: 9.2M
Q3 '23: 13.4M
Q4 '23: 17.2M
Q1 '24: 17.1M
Q2 '24: 18.2M
Q3 '24: 15.6M
Q4 '24: 16.9M
Q1 '25: 42M
Q2 '25: 80.2M
Q3 '25: 120.9M
Q4 '25: 160.6M
Q1 '26: 174.4M
Q2 '26: 177.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
-18M
-12M
-6M
0
6M
12M
18M
Q4 '12: -8M
Q1 '13: -8.8M
Q2 '13: -9.1M
Q3 '13: -7.2M
Q4 '13: -9.7M
Q1 '14: -12.5M
Q2 '14: -11.3M
Q3 '14: -9.3M
Q4 '14: -7.3M
Q1 '15: -6.9M
Q2 '15: -7.3M
Q3 '15: -8.3M
Q4 '15: -8.6M
Q1 '16: -8.2M
Q2 '16: -9.1M
Q3 '16: -9.2M
Q4 '16: -9.8M
Q1 '17: -10.7M
Q2 '17: -11M
Q3 '17: -10.3M
Q4 '17: -10.6M
Q1 '18: -9.2M
Q2 '18: -8.3M
Q3 '18: -8.3M
Q4 '18: -8.7M
Q1 '19: -8.9M
Q2 '19: -11M
Q3 '19: -12.7M
Q4 '19: -12.2M
Q1 '20: -14M
Q2 '20: -12.3M
Q3 '20: -10.6M
Q4 '20: -9.5M
Q1 '21: -7.1M
Q2 '21: -7.8M
Q3 '21: -9.1M
Q4 '21: -11.4M
Q1 '22: -13.4M
Q2 '22: -14.6M
Q3 '22: -14.8M
Q4 '13
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Operating Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '16: -24.1M
Q4 '16: -24M
Q1 '17: -25.3M
Q2 '17: -26M
Q3 '17: -25M
Q4 '17: -23.3M
Q1 '18: -21.1M
Q2 '18: -19.3M
Q3 '18: -20.3M
Q4 '18: -22.2M
Q1 '19: -22.8M
Q2 '19: -24.9M
Q3 '19: -26.8M
Q4 '19: -26.4M
Q1 '20: -28.7M
Q2 '20: -27.5M
Q3 '20: -25.6M
Q4 '20: -27M
Q1 '21: -28.9M
Q2 '21: -42.7M
Q3 '21: -51.3M
Q4 '21: -60.2M
Q1 '22: -66.3M
Q2 '22: -63.3M
Q3 '22: -92.5M
Q4 '22: -102.7M
Q1 '23: -107.6M
Q2 '23: -110.4M
Q3 '23: -87.2M
Q4 '23: -81.8M
Q1 '24: -84.1M
Q2 '24: -89.2M
Q3 '24: -92.5M
Q4 '24: -90.8M
Q1 '25: -87.8M
Q2 '25: -58M
Q3 '25: -37.7M
Q4 '25: -20.2M
Q1 '26: -5M
Q2 '26: -182.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-240M
-160M
-80M
0
80M
160M
240M
Q3 '16: -42.9M
Q4 '16: -37.2M
Q1 '17: -39.6M
Q2 '17: -28.2M
Q3 '17: -22.5M
Q4 '17: -24.6M
Q1 '18: -21.2M
Q2 '18: -22.5M
Q3 '18: -25.3M
Q4 '18: -28M
Q1 '19: -31.6M
Q2 '19: -27.2M
Q3 '19: -28.9M
Q4 '19: -28.7M
Q1 '20: -31.8M
Q2 '20: -42.9M
Q3 '20: -41.2M
Q4 '20: -52.4M
Q1 '21: -53.2M
Q2 '21: -53.2M
Q3 '21: -60.7M
Q4 '21: -59.2M
Q1 '22: -64.8M
Q2 '22: -59.7M
Q3 '22: -89.1M
Q4 '22: -98M
Q1 '23: -100M
Q2 '23: -101.2M
Q3 '23: -73.1M
Q4 '23: -66.2M
Q1 '24: -67.5M
Q2 '24: -74.1M
Q3 '24: -79.5M
Q4 '24: -78.6M
Q1 '25: -81.5M
Q2 '25: -58.3M
Q3 '25: -45.1M
Q4 '25: -33.8M
Q1 '26: -33.8M
Q2 '26: -212.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
30M
60M
90M
Q4 '17: 38.2M
Q1 '18: 39.3M
Q2 '18: 40.3M
Q3 '18: 41.2M
Q4 '18: 41.6M
Q1 '19: 39.9M
Q2 '19: 37.7M
Q3 '19: 37M
Q4 '19: 36.7M
Q1 '20: 35.9M
Q2 '20: 30.1M
Q3 '20: 22.5M
Q4 '20: 15M
Q1 '21: 7.8M
Q2 '21: 6.7M
Q3 '21: 6.9M
Q4 '21: 7.7M
Q1 '22: 9.9M
Q2 '22: 10.9M
Q3 '22: 8.8M
Q4 '22: 9.5M
Q1 '23: 10.8M
Q2 '23: 10.1M
Q3 '23: 12.3M
Q4 '23: 12M
Q1 '24: 10.2M
Q2 '24: 11.6M
Q3 '24: 11.7M
Q4 '24: 12M
Q1 '25: 30.9M
Q2 '25: 44.7M
Q3 '25: 64.4M
Q4 '25: 85.2M
Q1 '26: 84M
Q2 '26: 86.7M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '16: -23.4M
Q4 '16: -20.5M
Q1 '17: -23.1M
Q2 '17: -22.5M
Q3 '17: -20.8M
Q4 '17: -20.6M
Q1 '18: -16.9M
Q2 '18: -15M
Q3 '18: -14.3M
Q4 '18: -15.9M
Q1 '19: -17.2M
Q2 '19: -17.7M
Q3 '19: -20.5M
Q4 '19: -20.8M
Q1 '20: -22.1M
Q2 '20: -22M
Q3 '20: -20.6M
Q4 '20: -19.3M
Q1 '21: -19.5M
Q2 '21: -28M
Q3 '21: -33.5M
Q4 '21: -48.3M
Q1 '22: -53.6M
Q2 '22: -46M
Q3 '22: -52.4M
Q4 '22: -44.3M
Q1 '23: -40.6M
Q2 '23: -45.1M
Q3 '23: -32.7M
Q4 '23: -53.7M
Q1 '24: -61M
Q2 '24: -63.3M
Q3 '24: -71.1M
Q4 '24: -57.4M
Q1 '25: -65.4M
Q2 '25: -56.4M
Q3 '25: -52.2M
Q4 '25: -13.4M
Q1 '26: -10.5M
Q2 '26: -16.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '15: -28M
Q4 '15: -29.6M
Q1 '16: -27.8M
Q2 '16: -28.6M
Q3 '16: -27.9M
Q4 '16: -24.3M
Q1 '17: -25.2M
Q2 '17: -24.9M
Q3 '17: -22.9M
Q4 '17: -22.5M
Q1 '18: -18.2M
Q2 '18: -15.7M
Q3 '18: -15.5M
Q4 '18: -18.1M
Q1 '19: -21.6M
Q2 '19: -24.4M
Q3 '19: -27.6M
Q4 '19: -27.3M
Q1 '20: -27.2M
Q2 '20: -25.2M
Q3 '20: -22.7M
Q4 '20: -25.6M
Q1 '21: -29.6M
Q2 '21: -52M
Q3 '21: -90.4M
Q4 '21: -126.2M
Q1 '22: -158.2M
Q2 '22: -151.1M
Q3 '22: -155M
Q4 '22: -128.4M
Q1 '23: -115.5M
Q2 '23: -123.5M
Q3 '23: -101.3M
Q4 '24: -108.5M
Q1 '25: -104.8M
Q2 '25: -91.9M
Q3 '25: -85.7M
Q4 '25: -43.5M
Q1 '26: -43.6M
Q2 '26: -56.7M
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
90M
180M
270M
Q1 '18: 1.8M
Q1 '19: 1.5M
Q3 '19: 1.2M
Q1 '20: 6.9M
Q3 '20: 8.7M
Q1 '21: 183.6M
Q2 '21: 198.1M
Q3 '21: 199.3M
Q1 '22: 201.9M
Q2 '22: 209.8M
Q3 '22: 236.6M
Q1 '23: 237.3M
Q2 '23: 237.4M
Q3 '23: 239.5M
Q1 '24: 240.8M
Q2 '24: 239M
Q3 '24: 239.4M
Q1 '25: 232M
Q2 '25: 236.8M
Q3 '25: 232.7M
Q1 '26: 236.8M
Q2 '26: 237.1M
Q1 '18
Q1 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-210.00
-140.00
-70.00
0.00
70.00
140.00
210.00
Q1 '14: -24.43
Q2 '14: -27.87
Q3 '14: -27.69
Q4 '14: -153.88
Q1 '15: -152.11
Q2 '15: -149.42
Q3 '15: -149.65
Q4 '15: -51.76
Q1 '16: -54.01
Q2 '16: -61.66
Q3 '16: -63.31
Q4 '16: -195.03
Q1 '17: -192.41
Q2 '17: -196.88
Q3 '17: -199.87
Q4 '17: -21.08
Q1 '18: -22.79
Q2 '18: -16.76
Q3 '18: -12.58
Q4 '18: -5.74
Q3 '21: 0.21
Q4 '21: -0.29
Q1 '22: -0.32
Q2 '22: -0.29
Q3 '22: -0.41
Q4 '22: -0.43
Q1 '23: -0.42
Q2 '23: -0.42
Q3 '23: -0.30
Q4 '23: -0.28
Q1 '24: -0.29
Q2 '24: -0.32
Q3 '24: -0.34
Q4 '24: -0.35
Q1 '25: -0.36
Q2 '25: -0.26
Q3 '25: -0.20
Q4 '25: -0.13
Q1 '26: -0.13
Q2 '26: -0.89
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.