Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY09: 660K
FY10: 16.4M
FY11: 64.5M
FY12: 24.4M
FY13: 8.2M
FY14: 28.3M
FY15: 30.1M
FY16: 26.5M
FY17: 27.3M
FY18: 32.9M
FY19: 24.5M
FY20: 5.5M
FY21: 533K
FY22: 1.2M
FY23: 17.2M
FY24: 16.9M
FY25: 160.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-15M
-10M
-5M
0
5M
10M
15M
FY09: 660K
FY10: 3M
FY11: 4M
FY12: -8M
FY13: -9.7M
FY14: -7.3M
FY15: -8.6M
FY16: -9.8M
FY17: -10.6M
FY18: -8.7M
FY19: -12.2M
FY20: -9.5M
FY21: -11.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY10: -35.5M
FY11: -44.7M
FY12: -71.4M
FY13: -55.5M
FY14: -39.8M
FY15: -31.9M
FY16: -24M
FY17: -23.3M
FY18: -22.2M
FY19: -26.4M
FY20: -27M
FY21: -60.3M
FY22: -102.7M
FY23: -81.8M
FY24: -90.8M
FY25: -20.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY06: -1.1M
FY07: -7.2M
FY08: -14.5M
FY09: -19.9M
FY10: -40.1M
FY11: -48.2M
FY12: -60.7M
FY13: -66.8M
FY14: -41.1M
FY15: -36.2M
FY16: -37.2M
FY17: -24.6M
FY18: -28M
FY19: -28.7M
FY20: -40.2M
FY21: -59.2M
FY22: -98M
FY23: -66.2M
FY24: -78.6M
FY25: -33.8M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
30M
60M
90M
FY16: 37M
FY17: 38.2M
FY18: 41.6M
FY19: 30.3M
FY20: 9.3M
FY21: 7.7M
FY22: 8.7M
FY23: 12M
FY24: 12M
FY25: 85.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY09: -16.1M
FY10: -20.9M
FY11: -33.6M
FY12: -68.1M
FY13: -47M
FY14: -39M
FY15: -28.2M
FY16: -20.5M
FY17: -20.6M
FY18: -15.9M
FY19: -20.8M
FY20: -19.3M
FY21: -48.3M
FY22: -44.3M
FY23: -53.7M
FY24: -57.4M
FY25: -13.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY09: -19.1M
FY10: -21.7M
FY11: -41.6M
FY12: -120.5M
FY13: -56.9M
FY14: -43.9M
FY15: -29.6M
FY16: -26.5M
FY17: -22.5M
FY18: -18.1M
FY19: -27.3M
FY20: -25.6M
FY21: -105M
FY22: -128.4M
FY23: -108.2M
FY24: -108.5M
FY25: -43.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY21: 195.8M
FY22: 221.5M
FY23: 238.7M
FY24: 231.7M
FY25: 234M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-210.00
-140.00
-70.00
0.00
70.00
140.00
210.00
Q4 '10: -37.44
Q1 '11: -31.10
Q2 '11: -23.43
Q3 '11: -8.04
Q4 '11: -2.26
Q1 '12: -2.24
Q4 '12: -1.97
Q1 '13: -1.68
Q2 '13: -1.41
Q3 '13: -1.44
Q4 '13: -22.23
Q1 '14: -24.43
Q2 '14: -27.87
Q3 '14: -27.69
Q4 '14: -153.88
Q1 '15: -152.11
Q2 '15: -149.42
Q3 '15: -149.65
Q4 '15: -51.76
Q1 '16: -54.01
Q2 '16: -61.66
Q3 '16: -63.31
Q4 '16: -195.03
Q1 '17: -192.41
Q2 '17: -196.88
Q3 '17: -199.87
Q4 '17: -21.08
Q1 '18: -22.79
Q2 '18: -16.76
Q3 '18: -12.58
Q4 '18: -5.74
Q3 '21: 0.21
Q4 '21: -0.29
Q1 '22: -0.32
Q2 '22: -0.29
Q3 '22: -0.41
Q4 '22: -0.43
Q1 '23: -0.42
Q2 '23: -0.42
Q3 '23: -0.30
Q4 '23: -0.28
Q1 '24: -0.29
Q2 '24: -0.32
Q3 '24: -0.34
Q4 '24: -0.35
Q1 '25: -0.36
Q2 '25: -0.26
Q3 '25: -0.20
Q4 '25: -0.13
Q1 '26: -0.13
Q2 '26: -0.89
Q1 '11
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.