Stock Scorer

Gen Digital Inc. (GEN)

Every figure this model derived for GEN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 22,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-03
cash 564,000,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-07-03
current assets 1,268,000,000 AssetsCurrent 2026-07-03
current liabilities 2,722,000,000 LiabilitiesCurrent 2026-07-03
equity 2,656,000,000 StockholdersEquity 2026-07-03
interest expense 537,000,000 InterestAndDebtExpense 2026-07-03
ocf 1,570,000,000 NetCashProvidedByUsedInOperatingActivities 2026-07-03
revenue 5,079,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-03
sbc 225,000,000 ShareBasedCompensation 2026-07-03

The ratios

The figures themselves rather than their scores — what somebody looking up GEN on one particular measure came for.

RatioValue
cash operating margin55.82
current ratio1.44
current ratio reported0.47
deferred revenue growth3.37
dilution pct-0.79
ebit cagr18.85
ebit yoy29.16
ev ebit10.4
ev owner earnings16.64
ev sales4.34
fcf margin30.48
growth cv0.54
interest cover3.94
net debt ebitda2.98
operating margin41.68
owner earnings margin26.05
revenue growth20.16
revenue growth per share21.11
roic16.04
rpo growth1.69
rule of 4061.84
sbc pct revenue4.43

Everything else this filing tags

400 more elements from GEN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets15,644,000,0002026-07-03 142USD
LiabilitiesAndStockholdersEquity15,644,000,0002026-07-03 138USD
Liabilities12,988,000,0002026-07-03 142USD
Goodwill10,938,000,0002026-07-03 155USD
ProceedsFromSaleOfProductiveAssets10,572,000,0002020-01-03 6USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest8,677,000,0002020-01-03 58USD
DebtInstrumentCarryingAmount8,230,000,0002026-07-03 89USD
LongTermDebt8,156,000,0002026-07-03 86USD
LongTermDebtNoncurrent7,975,000,0002026-07-03 122USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet6,956,000,0002017-02-09 1USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToIndividualForeignCountriesAmount6,190,000,0002011-04-01 3USD
ProceedsFromConvertibleDebt6,069,000,0002017-03-31 9USD
GainLossOnDispositionOfAssets15,422,000,0002020-01-03 2USD
AdditionalPaidInCapital5,239,000,0002016-01-01 54USD
RevenueFromContractWithCustomerIncludingAssessedTax4,834,000,0002018-03-30 3USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance4,586,000,0002012-03-30 2USD
UndistributedEarningsOfForeignSubsidiaries3,900,000,0002017-03-31 4USD
IntangibleAssetsGrossExcludingGoodwill3,656,000,0002026-07-03 102USD
SalesRevenueNet3,624,000,0002017-12-29 57USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-3,475,000,0002018-03-30 28USD
CommonStockSharesAuthorized3,000,000,0002026-07-03 102shares
FiniteLivedIntangibleAssetsGross2,917,000,0002026-07-03 102USD
ContractWithCustomerLiability2,899,000,0002019-07-05 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill2,855,000,0002017-02-09 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour2,799,000,0002026-07-03 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive2,798,000,0002026-04-03 22USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses2,510,000,0002009-04-03 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,374,000,0002026-07-03 42USD
CommonStocksIncludingAdditionalPaidInCapital2,354,000,0002026-07-03 80USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations2,309,000,0002018-12-28 48USD
LongTermDebtFairValue2,200,000,0002014-07-04 4USD
MaturitiesOfSeniorDebt2,100,000,0002012-03-30 1USD
TaxesPayableCurrent2,086,000,0002020-01-03 26USD
IntangibleAssetsNetExcludingGoodwill2,046,000,0002026-07-03 138USD
ConvertibleDebtNoncurrent1,987,000,0002011-04-01 16USD
MoneyMarketFundsAtCarryingValue1,900,000,0002011-04-01 2USD
ContractWithCustomerLiabilityCurrent1,843,000,0002026-07-03 70USD
MachineryAndEquipmentGross1,797,000,0002014-03-28 20USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount11,774,000,0002021-07-02 29USD
PropertyPlantAndEquipmentOther1,668,000,0002012-06-29 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,660,000,0002026-04-03 24USD
DeferredRevenueCurrent1,658,000,0002018-09-28 76USD
AccruedIncomeTaxesNoncurrent1,614,000,0002026-07-03 96USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,610,000,0002026-07-03 130USD
DebtInstrumentPrincipalOutstanding1,600,000,0002011-04-01 2USD
LiabilityForUncertainTaxPositionsNoncurrent1,584,000,0002026-04-03 102USD
CashAndCashEquivalentsFairValueDisclosure1,570,000,0002015-01-02 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet-1,380,000,0002017-02-09 1USD
IncomeLossFromContinuingOperations1,349,000,0002023-03-31 88USD
RevenueRemainingPerformanceObligation1,325,000,0002026-07-03 31USD
RepaymentsOfOtherLongTermDebt1,311,000,0002025-03-28 18USD
FiniteLivedIntangibleAssetsNet1,307,000,0002026-07-03 113USD
StockRepurchaseProgramAuthorizedAmount11,300,000,0002016-11-20 5USD
DeferredTaxAssetsGross1,259,000,0002026-04-03 32USD
UnrecognizedTaxBenefits1,199,000,0002026-04-03 79USD
DeferredIncomeTaxAssetsNet1,135,000,0002026-07-03 72USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries1,122,000,0002013-03-29 5USD
ProceedsFromSaleOfLoansReceivable1,107,000,0002026-07-03 11USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries1,100,000,0002017-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,081,000,0002026-07-03 31USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense1,077,000,0002011-12-30 3USD
DeferredTaxAssetsNet1,075,000,0002026-04-03 32USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesAmount1,050,000,0002011-04-01 2USD
GrossProfit1,029,000,0002026-07-03 223USD
CashAndCashEquivalentsAtCarryingValue1,006,000,0002025-03-28 188USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002015-04-03 8USD
ProceedsFromIssuanceOfUnsecuredDebt1,000,000,0002012-06-29 8USD
SeniorNotes1,000,000,0002012-06-29 5USD
StockRepurchaseProgramAuthorizedAmount1,000,000,0002013-03-29 15USD
UnsecuredDebt1,000,000,0002012-03-30 4USD
ConvertibleDebtCurrent997,000,0002013-03-29 17USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate994,000,0002026-04-03 17USD
DeferredTaxLiabilities975,000,0002023-12-29 21USD
DeferredTaxAssetsLiabilitiesNet955,000,0002026-04-03 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic941,000,0002026-04-03 18USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption939,000,0002018-03-31 1USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority910,000,0002023-03-31 2USD
SegmentReportingSegmentOperatingProfitLoss880,000,0002011-04-01 13USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments872,000,0002021-04-02 39USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest788,000,0002015-04-03 50USD
ContractWithCustomerLiabilityRevenueRecognized765,000,0002026-07-03 92USD
ProceedsFromLinesOfCredit750,000,0002020-09-14 1USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill747,000,0002021-07-02 2USD
IndefiniteLivedTradeNames747,000,0002021-04-02 20USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation746,000,0002017-09-29 2USD
SegmentReportingInformationDepreciationDepletionAndAmortizationExpense743,000,0002011-04-01 3USD
DeferredRevenueNoncurrent735,000,0002018-03-30 73USD
GoodwillAcquiredDuringPeriod731,000,0002026-04-03 51USD
IncomeTaxReceivable702,000,0002023-12-29 1USD
IncreaseDecreaseInPrepaidTaxes-702,000,0002023-12-29 1USD
PurchaseObligation638,000,0002026-04-03 24USD
TreasuryStockValueAcquiredCostMethod634,000,0002026-04-03 70USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted627,000,0002018-09-28 10shares
DeferredTaxLiabilitiesNoncurrent626,000,0002018-12-28 80USD
WeightedAverageNumberOfDilutedSharesOutstanding603,000,0002026-07-03 200shares
RepaymentsOfShortTermDebt600,000,0002011-12-30 13USD
CommonStockSharesIssued599,000,0002026-07-03 102shares
CommonStockSharesOutstanding599,000,0002026-07-03 102shares
WeightedAverageNumberOfSharesOutstandingBasic599,000,0002026-07-03 213shares
ContractWithCustomerRefundLiabilityCurrent594,000,0002026-07-03 62USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill592,000,0002023-12-29 23USD
OperatingExpenses586,000,0002026-07-03 223USD
AdvertisingExpense584,000,0002026-04-03 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign570,000,0002026-04-03 48USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations564,000,0002026-07-03 72USD
IncreaseDecreaseInDeferredRevenue541,000,0002018-03-30 81USD
BuildingsAndImprovementsGross539,000,0002014-03-28 22USD
CashAndCashEquivalentsPeriodIncreaseDecrease535,000,0002018-12-28 87USD
PurchaseObligationDueInNextTwelveMonths532,000,0002026-04-03 15USD
ProceedsFromDivestitureOfInterestInJointVenture530,000,0002011-11-14 1USD
OtherLiabilitiesCurrent527,000,0002026-07-03 142USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration512,000,0002026-04-03 3USD
RepaymentsOfSeniorDebt510,000,0002010-10-01 1USD
SecuredDebtRepurchaseAgreements500,000,0002010-12-31 5USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount473,000,0002012-03-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths469,000,0002026-07-03 40USD
PropertyPlantAndEquipmentGross464,000,0002026-04-03 84USD
CustomerDepositsCurrent455,000,0002018-09-28 4USD
OperatingIncomeLoss443,000,0002026-07-03 223USD
CurrentIncomeTaxExpenseBenefit438,000,0002026-04-03 48USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued433,000,0002026-04-03 16USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized430,000,0002019-07-05 6USD
CashCashEquivalentsAndShortTermInvestments411,000,0002026-04-03 60USD
OtherLiabilitiesNoncurrent411,000,0002026-07-03 138USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount408,000,0002014-10-03 12USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment393,000,0002026-04-03 104USD
SubsequentEventAmount390,000,0002011-04-01 1USD
Cash384,000,0002026-07-03 68USD
AccountsReceivableNetCurrent378,000,0002026-07-03 142USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested376,000,0002014-03-28 1USD
LeaseholdImprovementsGross356,000,0002014-03-28 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear355,000,0002026-07-03 37USD
LossContingencyEstimateOfPossibleLoss351,000,0002020-02-27 10CZK
FutureAmortizationExpenseYearOne345,000,0002011-12-30 4USD
AllocatedShareBasedCompensationExpenseNetOfTax341,000,0002017-12-29 88USD
LossContingencyAccrualProvision-334,000,0002026-04-03 24USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures332,000,0002017-12-29 2USD
OtherShortTermInvestments331,000,0002014-03-28 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther325,000,0002026-04-03 34USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations325,000,0002019-07-05 45USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest323,000,0002026-07-03 163USD
IncomeTaxPaidFederalAfterRefundReceived323,000,0002026-04-03 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate317,000,0002026-04-03 48USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent313,000,0002013-03-29 7USD
LicensesRevenue312,000,0002015-10-02 84USD
RetainedEarningsAccumulatedDeficit309,000,0002026-07-03 144USD
CostOfRevenue307,000,0002026-07-03 223USD
AccruedProfessionalFeesCurrentAndNoncurrent304,000,0002026-04-03 16USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation303,000,0002017-09-29 2USD
SellingAndMarketingExpense300,000,0002026-07-03 223USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo294,000,0002026-07-03 58USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-288,000,0002018-12-28 5USD
OtherAssetsCurrent286,000,0002026-07-03 142USD
FiniteLivedIntangibleAssetsAmortizationExpense284,000,0002011-12-30 23USD
StockIssuedDuringPeriodValueStockOptionsExercised281,000,0002013-03-29 6USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsNotAmortizable279,000,0002010-08-09 1USD
StockRepurchasedDuringPeriodValue274,000,0002025-03-28 60USD
NetCashProvidedByUsedInFinancingActivities-267,000,0002026-07-03 144USD
IncomeTaxExpenseBenefitContinuingOperations258,000,0002013-03-29 9USD
OtherTaxExpenseBenefit258,000,0002014-03-28 45USD
CurrentForeignTaxExpenseBenefit248,000,0002026-04-03 48USD
OperatingLeasesFutureMinimumPaymentsDue244,000,0002019-03-29 16USD
ProfitLoss236,000,0002014-07-04 69USD
AccountsReceivableGrossCurrent235,000,0002026-07-03 58USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue220,000,0002018-12-28 5USD
NetIncomeLoss215,000,0002026-07-03 215USD
ComprehensiveIncomeNetOfTax207,000,0002026-07-03 202USD
TimeDepositsAtCarryingValue204,000,0002011-04-01 2USD
FutureAmortizationExpenseYearTwo201,000,0002011-12-30 4USD
ProceedsFromShortTermDebt200,000,0002008-03-28 1USD
RestructuringAndRelatedCostCostIncurredToDate200,000,0002013-12-27 4USD
FutureAmortizationExpenseAfterYearFive196,000,0002011-12-30 3USD
DeferredSalesInducementsAmortizationExpense195,000,0002014-03-28 13USD
DeferredIncomeTaxLiabilitiesNet190,000,0002026-07-03 65USD
OtherAssetsNoncurrent187,000,0002026-07-03 142USD
CostMethodInvestments184,000,0002019-03-29 7USD
DeferredTaxAssetsValuationAllowance184,000,0002026-04-03 33USD
InvestmentOwnedAtCost184,000,0002019-03-29 8USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax181,000,0002013-03-29 8USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss181,000,0002018-12-28 5USD
LongTermDebtCurrent181,000,0002026-07-03 94USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo181,000,0002026-07-03 42USD
DividendsCash169,000,0002018-12-28 36USD
DeferredIncomeTaxesAndOtherTaxReceivableCurrent161,000,0002020-01-03 4USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit160,000,0002013-12-27 5USD
CurrentFederalTaxExpenseBenefit155,000,0002026-04-03 48USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect153,000,0002026-07-03 68USD
PaymentsToAcquireInterestInJointVenture150,000,0002008-03-28 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound150,000,0002015-01-02 3USD
CashEquivalentsAtCarryingValue149,000,0002026-07-03 68USD
FutureAmortizationExpenseYearThree147,000,0002011-12-30 4USD
PrepaidExpenseCurrent144,000,0002026-04-03 60USD
NotesAndLoansReceivableNetCurrent143,000,0002026-07-03 10USD
FurnitureAndFixturesGross140,000,0002014-03-28 22USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiability139,000,0002025-03-28 12USD
IncomeTaxReconciliationTaxContingencies139,000,0002026-04-03 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear136,000,0002026-07-03 27USD
DeferredTaxAssetsOperatingLossCarryforwards133,000,0002026-04-03 32USD
DeferredTaxAssetsEquityMethodInvestments123,000,0002026-04-03 14USD
DepreciationDepletionAndAmortization123,000,0002026-07-03 121USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue123,000,0002017-12-29 13USD
StockGrantedDuringPeriodValueSharebasedCompensationGross123,000,0002020-04-03 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree122,000,0002026-07-03 58USD
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan122,000,0002011-04-01 6USD
AccrualForTaxesOtherThanIncomeTaxesCurrent121,000,0002026-07-03 46USD
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense120,000,0002020-01-03 2USD
DeferredIncomeTaxLiabilities120,000,0002026-04-03 22USD
PropertyPlantAndEquipmentDisposals120,000,0002021-04-02 1USD
AssetsFairValueDisclosure119,000,0002026-04-03 2USD
ResearchAndDevelopmentExpense118,000,0002026-07-03 223USD
StockIssuedDuringPeriodValueShareBasedCompensation116,000,0002015-04-03 6USD
USGovernmentSecuritiesAtCarryingValue116,000,0002010-04-02 1USD
CommonStockCapitalSharesReservedForFutureIssuance115,000,0002017-03-31 8shares
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense115,000,0002026-04-03 12USD
IncomeTaxesPaid112,000,0002019-03-29 7USD
PaymentsToMinorityShareholders111,000,0002013-03-29 9USD
IncomeTaxExpenseBenefit108,000,0002026-07-03 185USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets104,000,0002026-04-03 28USD
DeferredCostsCurrent101,000,0002019-07-05 16USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments100,000,0002022-09-30 23USD
DeferredIncomeTaxExpenseBenefit100,000,0002026-04-03 65USD
IncreaseDecreaseInOtherOperatingLiabilities100,000,0002026-07-03 155USD
PaymentsForRepurchaseOfCommonStock100,000,0002026-07-03 142USD
ProceedsFromSaleOfPropertyHeldForSale100,000,0002021-04-01 2USD
StockRepurchasedAndRetiredDuringPeriodValue100,000,0002026-07-03 46USD
AccountsPayableCurrent96,000,0002026-07-03 138USD
FutureAmortizationExpenseYearFour95,000,0002011-12-30 4USD
DeferredSalesCommission93,000,0002019-03-29 28USD
FutureAmortizationExpenseRemainderOfFiscalYear93,000,0002011-12-30 3USD
DeferredFederalIncomeTaxExpenseBenefit92,000,0002026-04-03 48USD
ImpairmentOfIntangibleAssetsExcludingGoodwill90,000,0002026-01-02 12USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount90,000,0002026-04-03 7USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit88,000,0002020-04-03 4USD
DeferredTaxAssetInterestCarryforward88,000,0002026-04-03 8USD
IncomeTaxExaminationPenaltiesAccrued87,000,0002023-12-29 2USD
InterestPaid86,000,0002019-10-04 34USD
IncomeTaxesReceivableNoncurrent84,000,0002026-04-03 64USD
RestructuringReserveSettledWithCash84,000,0002011-04-01 4USD
AccruedIncomeTaxesCurrent83,000,0002026-07-03 62USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment83,000,0002020-07-27 3USD
CapitalizedContractCostNet82,000,0002019-07-05 14USD
PaymentsOfDividends81,000,0002026-07-03 119USD
RestructuringCosts81,000,0002011-04-01 1USD
GeneralAndAdministrativeExpense80,000,0002026-07-03 220USD
IncomeTaxExaminationRangeOfPossibleLosses80,000,0002009-12-02 4USD
DividendsCommonStockCash79,000,0002024-06-28 113USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions79,000,0002017-12-29 10USD
InterestPaidNet79,000,0002026-07-03 61USD
Land79,000,0002014-03-28 30USD
LandAndLandImprovements79,000,0002014-07-04 4USD
OtherAssetsMiscellaneousCurrent79,000,0002026-04-03 60USD
EquityMethodInvestmentOtherThanTemporaryImpairment79,000,0002026-04-03 15USD
DeferredTaxAssetsOther77,000,0002026-04-03 27USD
ProceedsFromCollectionOfNotesReceivable77,000,0002026-07-03 5USD
AccruedRoyaltiesCurrent76,000,0002026-07-03 36USD
ContractWithCustomerLiabilityNoncurrent76,000,0002026-07-03 70USD
FutureAmortizationExpenseYearFive76,000,0002011-04-01 1USD
OtherSundryLiabilitiesCurrent76,000,0002026-07-03 50USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings76,000,0002026-07-03 26USD
EmployeeRelatedLiabilitiesCurrent75,000,0002026-07-03 138USD
IncreaseDecreaseInAccruedIncomeTaxesPayable75,000,0002026-07-03 155USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-75,000,0002015-01-02 4USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet74,000,0002026-07-03 82USD
LesseeOperatingLeaseLiabilityPaymentsDue73,000,0002026-04-03 28USD
StockIssuedDuringPeriodValueAcquisitions73,000,0002026-04-03 15USD
PropertyPlantAndEquipmentNet70,000,0002026-07-03 139USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue69,000,0002011-04-01 1USD
LeaseAndRentalExpense68,000,0002019-03-29 35USD
LitigationSettlementExpense66,000,0002025-03-28 1USD
OperatingLeaseLiability64,000,0002026-04-03 28USD
OtherOperatingIncomeExpenseNet-64,000,0002019-03-29 14USD
PurchaseObligationDueInSecondYear64,000,0002026-04-03 15USD
DeferredTaxAssetsTaxCreditCarryforwards61,000,0002026-04-03 32USD
GainLossOnSaleOfNotesReceivable-60,000,0002026-07-03 11USD
GainLossRelatedToLitigationSettlement59,000,0002008-03-28 1USD
IncomeTaxReconciliationTaxSettlementsDomestic59,000,0002016-04-01 15USD
OciBeforeReclassificationsNetOfTaxAttributableToParent59,000,0002025-07-04 7USD
ContractuallySpecifiedServicingFeesAmount59,000,0002026-04-03 6USD
IncomeTaxesReceivable57,000,0002026-04-03 64USD
IncomeTaxReconciliationRepatriationOfForeignEarnings-57,000,0002019-03-29 12USD
AmortizationOfIntangibleAssets56,000,0002026-07-03 192USD
IncreaseDecreaseInContractWithCustomerLiability-56,000,0002026-07-03 68USD
InvestmentIncomeInterest56,000,0002020-01-03 81USD
OperatingLeasesFutureMinimumPaymentsDueCurrent55,000,0002019-03-29 13USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue54,000,0002026-07-03 105USD
AllocatedShareBasedCompensationExpense54,000,0002026-07-03 210USD
OperatingLeaseRightOfUseAsset54,000,0002026-04-03 46USD
ConstructionInProgressGross52,000,0002014-07-04 34USD
OtherDeferredCostsNet52,000,0002016-01-01 20USD
GoodwillPurchaseAccountingAdjustments-51,000,0002026-07-03 15USD
LicenseCosts51,000,0002015-10-02 84USD
OtherComprehensiveIncomeLossNetOfTax-51,000,0002022-04-01 16USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes49,000,0002026-04-03 48USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears49,000,0002019-03-29 16USD
DeferredTaxAssetsInProcessResearchAndDevelopment48,000,0002026-04-03 8USD
PaymentsToAcquireAvailableForSaleSecurities47,000,0002011-12-30 17USD
PaymentsToAcquireHeldToMaturitySecurities47,000,0002012-03-30 5USD
SeveranceCosts47,000,0002013-03-29 5USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-46,000,0002010-01-01 2USD
ProceedsFromSaleOfAvailableForSaleSecurities46,000,0002013-03-29 26USD
ProceedsFromSaleOfHeldToMaturitySecurities46,000,0002012-12-28 2USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease46,000,0002026-04-03 34USD
OperatingLeaseLiabilityNoncurrent45,000,0002026-04-03 46USD
RepaymentsOfLongTermDebt45,000,0002026-07-03 78USD
OtherAccruedLiabilitiesCurrent45,000,0002026-07-03 26USD
OtherSundryLiabilitiesNoncurrent45,000,0002026-04-03 16USD
OperatingLeasesFutureMinimumPaymentsDueThereafter42,000,0002019-03-29 16USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation41,000,0002026-07-03 131USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation41,000,0002026-04-03 6USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation40,000,0002026-07-03 84USD
AssetAcquisitionConsiderationTransferredContingentConsideration40,000,0002021-09-15 1USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent40,000,0002026-07-03 64USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears40,000,0002019-03-29 16USD
LoansReceivableHeldForSaleAmount40,000,0002026-07-03 10USD
ProceedsFromSaleOfIntangibleAssets40,000,0002026-04-03 5USD
IncreaseDecreaseInEmployeeRelatedLiabilities-39,000,0002026-07-03 155USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChange38,500,0002011-07-01 3USD
InterestExpenseDebtExcludingAmortization38,000,0002018-03-30 3USD
OtherAssetsMiscellaneousNoncurrent38,000,0002026-04-03 60USD
AssetsHeldForSaleNotPartOfDisposalGroup37,000,0002020-04-03 1USD
IncomeTaxesPaidNet37,000,0002026-07-03 101USD
IncomeTaxReconciliationTaxSettlements-37,000,0002025-03-28 43USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses36,000,0002012-03-30 5USD
PurchaseObligationDueInThirdYear36,000,0002026-04-03 15USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross-36,000,0002013-03-29 12USD
CurrentStateAndLocalTaxExpenseBenefit35,000,0002026-04-03 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive35,000,0002026-04-03 40USD
MinorityInterestDecreaseFromRedemptions35,000,0002013-03-29 7USD
MinorityInterestPeriodIncreaseDecrease-35,000,0002013-03-29 6USD
ProceedsFromIssuanceOfCommonStock35,000,0002008-03-28 1USD
EffectiveIncomeTaxRateReconciliationGiltiAmount35,000,0002026-04-03 1USD
IncomeTaxPaidStateAndLocalAfterRefundReceived34,000,0002026-04-03 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears32,000,0002019-03-29 16USD
RestructuringCharges32,000,0002026-07-03 139USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible31,000,0002020-04-03 18USD
IncomeTaxReconciliationNondeductibleExpense31,000,0002025-03-28 8USD
RestrictedCash31,000,0002026-07-03 10USD
IncomeTaxEffectsAllocatedDirectlyToEquityEmployeeStockOptions30,000,0002010-07-02 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-30,000,0002025-03-28 53USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost30,000,0002021-04-02 18USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound30,000,0002015-01-02 3USD
EquitySecuritiesFvNiGainLoss-30,000,0002025-03-28 10USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation30,000,0002024-03-29 3USD
AccruedProfessionalFeesCurrent29,000,0002026-07-03 36USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown29,000,0002018-03-30 2USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments29,000,0002020-07-03 27USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice28,000,0002012-06-29 5USD
Revenues27,000,0002022-07-01 58USD
DividendsShareBasedCompensationCash26,000,0002018-12-28 36USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears26,000,0002019-03-29 16USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent26,000,0002022-09-30 3USD
InterestIncomeOther25,000,0002026-04-03 74USD
OtherAssetImpairmentCharges25,000,0002023-03-31 8USD
StockRepurchasedDuringPeriodShares25,000,0002026-04-03 53shares
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount24,000,0002012-06-29 4USD
InterestIncomeOperating24,000,0002018-03-30 3USD
LeaseCost24,000,0002026-04-03 83USD
SeveranceCosts124,000,0002019-07-05 18USD
LossContingencyLossInPeriod24,000,0002026-07-03 2USD
CostOfServicesAmortization23,000,0002015-10-02 84USD
EffectOfExchangeRateOnCashAndCashEquivalents-23,000,0002018-12-28 87USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour23,000,0002026-07-03 58USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration23,000,0002026-04-03 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit22,000,0002026-04-03 48USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths22,000,0002026-04-03 25USD
OtherComprehensiveIncomeOtherNetOfTax-22,000,0002013-06-28 10USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-21,000,0002018-03-30 28USD
TreasuryStockSharesAcquired21,000,0002014-03-28 23shares
AdjustmentsToAdditionalPaidInCapitalMarkToMarket21,000,0002026-04-03 5USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount21,000,0002026-04-03 1USD
OperatingLeaseLiabilityCurrent20,000,0002026-07-03 48USD
PaymentsToAcquireIntangibleAssets20,000,0002015-01-02 1USD
IncomeTaxReconciliationTaxCreditsForeign20,000,0002026-04-03 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber19,000,0002014-03-28 2shares
ValuationAllowanceDeferredTaxAssetChangeInAmount-19,000,0002018-03-30 7USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost18,000,0002026-04-03 27USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear18,000,0002018-12-28 3USD
OperatingLeaseCost18,000,0002026-04-03 33USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance17,000,0002026-04-03 46USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax16,000,0002013-03-29 8USD
AmortizationOfFinancingCostsAndDiscounts16,000,0002018-03-30 66USD
DebtInstrumentConvertibleInterestExpense16,000,0002011-04-01 3USD
DeferredTaxAssetsDeferredIncome16,000,0002023-03-31 24USD
DeferredTaxAssetsPropertyPlantAndEquipment16,000,0002023-03-31 8USD
Depreciation16,000,0002022-04-01 84USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount16,000,0002026-07-03 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive16,000,0002026-04-03 38USD
IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple16,000,0002007-03-30 1USD
InvestmentIncomeNet16,000,0002017-12-29 53USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo16,000,0002026-04-03 28USD
PaymentsOfDebtIssuanceCosts16,000,0002026-04-03 25USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity16,000,0002009-07-03 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost15,000,0002023-03-31 20USD
MinorityInterest15,000,0002012-09-28 18USD
NetCashProvidedByUsedInInvestingActivities-15,000,0002026-07-03 144USD
ValueAddedTaxReceivable15,000,0002026-04-03 48USD
LossContingencyEstimateOfPossibleLoss15,000,0002020-02-27 8USD
GainLossOnDispositionOfIntangibleAssets15,000,0002026-04-03 5USD
DeferredForeignIncomeTaxExpenseBenefit-14,000,0002026-04-03 48USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign14,000,0002017-03-31 1USD

What to be careful about

What this model itself distrusts about GEN's figures. Written by the derivation as it ran, not added afterwards.