GoodRx Holdings, Inc. (GDRX)
Every figure this model derived for GDRX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,487,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 296,113,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,599,327,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,157,869,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 647,601,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 40,809,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 201,581,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 785,230,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 69,139,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up GDRX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 29.64 |
| current ratio | 1.39 |
| current ratio reported | 1.38 |
| deferred revenue growth | 44.29 |
| dilution pct | -8.98 |
| ebit cagr | 193.47 |
| ebit yoy | -15.58 |
| ev ebit | 18.42 |
| ev owner earnings | 10.79 |
| ev sales | 1.76 |
| fcf margin | 25.1 |
| growth cv | 1.62 |
| interest cover | 1.84 |
| net debt ebitda | 1.25 |
| operating margin | 9.54 |
| owner earnings margin | 16.3 |
| revenue growth | -1.83 |
| revenue growth per share | 7.86 |
| roic | 6.95 |
| rule of 40 | 7.71 |
| sbc pct revenue | 8.8 |
Everything else this filing tags
281 more elements from GDRX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 2,342,928,000 | 2026-06-30 | 48 | USD |
LiabilitiesAndStockholdersEquity | 2,342,928,000 | 2026-06-30 | 48 | USD |
AdditionalPaidInCapitalCommonStock | 2,048,436,000 | 2026-06-30 | 48 | USD |
Liabilities | 1,695,327,000 | 2026-06-30 | 48 | USD |
RetainedEarningsAccumulatedDeficit | -1,400,869,000 | 2026-06-30 | 48 | USD |
Dividends | 1,346,355,000 | 2018-12-31 | 1 | USD |
PaymentsOfDividends | 1,346,355,000 | 2018-12-31 | 1 | USD |
DeferredRevenuePeriodIncreaseDecrease | 1,070,000,000 | 2021-12-31 | 1 | USD |
StockIssuedDuringPeriodValueNewIssues | 886,856,000 | 2020-09-30 | 4 | USD |
BusinessAcquisitionsProFormaRevenue | 767,125,000 | 2022-12-31 | 18 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 737,009,000 | 2018-12-31 | 1 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 737,009,000 | 2020-09-30 | 2 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 737,009,000 | 2019-12-31 | 2 | USD |
LongTermDebt | 495,000,000 | 2025-12-31 | 7 | USD |
LongTermDebtNoncurrent | 481,588,000 | 2026-06-30 | 48 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 480,000,000 | 2024-12-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 480,000,000 | 2025-12-31 | 4 | USD |
LongTermDebtFairValue | 469,100,000 | 2026-06-30 | 11 | USD |
Goodwill | 430,331,000 | 2026-06-30 | 54 | USD |
SharesOutstanding | 382,815,000 | 2024-12-31 | 10 | shares |
CostsAndExpenses | 356,776,000 | 2026-06-30 | 78 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 344,676,000 | 2026-06-30 | 78 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 339,839,000 | 2026-06-30 | 78 | shares |
CapitalizedComputerSoftwareGross | 326,203,000 | 2025-12-31 | 12 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 296,113,000 | 2026-06-30 | 96 | USD |
AdvertisingExpense | 203,300,000 | 2025-12-31 | 18 | USD |
CapitalizedComputerSoftwareAccumulatedAmortization | 186,942,000 | 2025-12-31 | 12 | USD |
AccountsReceivableNetCurrent | 182,140,000 | 2026-06-30 | 48 | USD |
FiniteLivedIntangibleAssetsGross | 171,913,000 | 2025-12-31 | 12 | USD |
SellingAndMarketingExpense | 163,039,000 | 2026-06-30 | 78 | USD |
PaymentsToAcquireBusinessesGross | 150,000,000 | 2022-04-14 | 8 | USD |
CapitalizedComputerSoftwareNet | 140,300,000 | 2026-06-30 | 48 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 107,831,000 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsGross | 79,309,000 | 2025-12-31 | 12 | USD |
RestructuringAndRelatedCostExpectedCost1 | 73,780,000 | 2023-09-30 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 72,289,000 | 2025-12-31 | 8 | USD |
DeferredTaxAssetsNet | 69,285,000 | 2025-12-31 | 12 | USD |
CapitalizedComputerSoftwareAmortization1 | 69,100,000 | 2025-12-31 | 18 | USD |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet | 60,000,000 | 2020-05-31 | 1 | USD |
FiniteLivedIntangibleAssetsNet | 58,254,000 | 2026-06-30 | 48 | USD |
DeferredTaxAssetsLiabilitiesNet | 57,111,000 | 2025-12-31 | 11 | USD |
ResearchAndDevelopmentExpense | 56,888,000 | 2026-06-30 | 78 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 54,600,000 | 2024-12-31 | 5 | USD |
OperatingLeaseLiability | 54,542,000 | 2025-12-31 | 7 | USD |
IncreaseDecreaseInAccountsReceivable | -53,606,000 | 2026-06-30 | 54 | USD |
GeneralAndAdministrativeExpense | 51,633,000 | 2026-06-30 | 78 | USD |
PreferredStockSharesAuthorized | 50,000,000 | 2026-06-30 | 52 | shares |
DeferredIncomeTaxAssetsNet | 47,335,000 | 2026-06-30 | 38 | USD |
OperatingLeaseLiabilityNoncurrent | 47,004,000 | 2026-06-30 | 49 | USD |
StockRepurchasedDuringPeriodValue | 46,352,000 | 2025-06-30 | 24 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 45,062,000 | 2026-06-30 | 48 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 44,500,000 | 2023-10-31 | 3 | USD |
DepreciationAndAmortization | 44,061,000 | 2026-06-30 | 78 | USD |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization | 41,155,000 | 2026-06-30 | 78 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -40,901,000 | 2022-12-31 | 18 | USD |
InterestPaidNet | 40,837,000 | 2025-12-31 | 18 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 40,000,000 | 2018-10-31 | 1 | USD |
OperatingIncomeLoss | 37,641,000 | 2026-06-30 | 78 | USD |
NetCashProvidedByUsedInInvestingActivities | -36,053,000 | 2026-06-30 | 54 | USD |
PrepaidExpenseCurrent | 35,105,000 | 2022-12-31 | 20 | USD |
PropertyPlantAndEquipmentGross | 34,557,000 | 2025-12-31 | 12 | USD |
PaymentsForSoftware | 34,555,000 | 2026-06-30 | 54 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 34,293,000 | 2026-06-30 | 54 | USD |
RestructuringAndRelatedCostExpectedCostRemaining1 | 33,688,000 | 2023-09-30 | 1 | USD |
LossContingencyAccrualAtCarryingValue | 30,500,000 | 2026-06-30 | 24 | USD |
InterestExpenseDebt | 29,209,000 | 2024-06-30 | 52 | USD |
OtherAssetsNoncurrent | 28,237,000 | 2026-06-30 | 48 | USD |
OperatingLeaseRightOfUseAsset | 27,630,000 | 2026-06-30 | 51 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -25,254,000 | 2021-12-31 | 20 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -25,254,000 | 2021-12-31 | 20 | USD |
NetCashProvidedByUsedInFinancingActivities | -22,324,000 | 2026-06-30 | 54 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 22,289,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 21,972,000 | 2025-12-31 | 6 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 21,899,000 | 2025-12-31 | 3 | USD |
CapitalizedContractCostNet | 21,800,000 | 2020-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 21,105,000 | 2026-06-30 | 78 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 20,500,000 | 2023-12-31 | 3 | USD |
AccruedMarketingCostsCurrent | 20,255,000 | 2026-06-30 | 48 | USD |
DeferredFederalStateAndLocalTaxExpenseBenefit | 20,071,000 | 2025-12-31 | 18 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 19,835,000 | 2026-06-30 | 90 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases | 19,741,000 | 2022-09-30 | 4 | USD |
GoodwillAcquiredDuringPeriod | 19,562,000 | 2025-12-31 | 8 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 19,442,000 | 2025-12-31 | 18 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 17,747,000 | 2025-12-31 | 6 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 17,300,000 | 2025-12-31 | 18 | USD |
NonoperatingIncomeExpense | -16,536,000 | 2026-06-30 | 78 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | 16,063,000 | 2026-06-30 | 54 | USD |
OtherAccruedLiabilitiesCurrent | 15,397,000 | 2026-06-30 | 48 | USD |
UnrecognizedTaxBenefits | 15,234,000 | 2025-12-31 | 31 | USD |
EquityMethodInvestments | 15,000,000 | 2026-06-30 | 36 | USD |
PaymentsForRepurchaseOfCommonStock | 14,520,000 | 2026-06-30 | 40 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 14,369,000 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 13,849,000 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction | 13,340,000 | 2025-12-31 | 12 | USD |
IncomeTaxesPaidNet | 13,127,000 | 2025-12-31 | 9 | USD |
PreferredStockDividendsAndOtherAdjustments | 12,984,000 | 2018-12-31 | 1 | USD |
DeferredIncomeTaxLiabilities | 12,174,000 | 2025-12-31 | 12 | USD |
AmortizationOfIntangibleAssets | 11,900,000 | 2025-12-31 | 18 | USD |
LossContingencyReceivable | 11,900,000 | 2025-12-31 | 20 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 11,873,000 | 2025-12-31 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 11,700,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 11,561,000 | 2025-12-31 | 6 | USD |
PropertyPlantAndEquipmentNet | 11,514,000 | 2026-06-30 | 48 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 11,440,000 | 2025-12-31 | 6 | USD |
IncomeTaxExpenseBenefit | 11,400,000 | 2026-06-30 | 78 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 11,337,000 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 11,017,000 | 2025-12-31 | 6 | USD |
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware | 10,926,000 | 2021-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 10,863,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 10,705,000 | 2022-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 10,676,000 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 10,546,000 | 2025-12-31 | 6 | USD |
LongTermPurchaseCommitmentAmount | 10,400,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 10,320,000 | 2025-12-31 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 10,264,000 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 10,242,000 | 2025-12-31 | 6 | USD |
OperatingLeasePayments | 10,200,000 | 2025-12-31 | 17 | USD |
DeferredTaxAssetsValuationAllowance | 10,024,000 | 2025-12-31 | 12 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 10,000,000 | 2022-12-31 | 1 | USD |
IncreaseDecreaseInAccountsPayable | -9,871,000 | 2026-06-30 | 54 | USD |
DeferredIncomeTaxExpenseBenefit | 9,776,000 | 2026-06-30 | 50 | USD |
NetIncomeLoss | 9,705,000 | 2026-06-30 | 119 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 9,000,000 | 2025-12-31 | 3 | USD |
AccountsPayableCurrent | 8,906,000 | 2026-06-30 | 48 | USD |
OtherLiabilitiesNoncurrent | 8,866,000 | 2026-06-30 | 48 | USD |
ContractWithCustomerLiabilityCurrent | 8,767,000 | 2026-06-30 | 48 | USD |
OperatingLeaseCost | 8,300,000 | 2025-12-31 | 15 | USD |
RestructuringAndRelatedCostCostIncurredToDate1 | 7,676,000 | 2025-12-31 | 7 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 7,548,000 | 2025-12-31 | 18 | USD |
IncomeTaxReceivable | 7,223,000 | 2025-12-31 | 18 | USD |
PurchaseCommitmentRemainingMinimumAmountCommitted | 7,100,000 | 2023-12-31 | 3 | USD |
DeferredTaxAssetsOther | 7,026,000 | 2025-12-31 | 12 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 7,022,000 | 2025-12-31 | 12 | USD |
BusinessCombinationContingentConsiderationLiability | 7,000,000 | 2022-04-14 | 6 | USD |
IncomeTaxReconciliationTaxCredits | 6,401,000 | 2022-12-31 | 9 | USD |
PreferredStockAmountOfPreferredDividendsInArrears | 6,400,000 | 2018-10-31 | 2 | USD |
RestructuringCharges | 6,223,000 | 2023-09-30 | 1 | USD |
CurrentFederalStateAndLocalTaxExpenseBenefit | 6,028,000 | 2025-12-31 | 18 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 5,833,000 | 2025-12-31 | 7 | USD |
LeaseIncentiveReceivableCurrent | 5,700,000 | 2020-12-31 | 1 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 5,400,000 | 2026-06-30 | 58 | USD |
OperatingLeaseLiabilityCurrent | 5,358,000 | 2026-06-30 | 48 | USD |
RestructuringReserve | 5,110,000 | 2023-09-30 | 2 | USD |
LongTermDebtCurrent | 5,000,000 | 2026-06-30 | 48 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 5,000,000 | 2025-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 5,000,000 | 2025-12-31 | 5 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 5,000,000 | 2025-12-31 | 6 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 4,837,000 | 2026-06-30 | 68 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 4,753,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetInterestCarryforward | 4,699,000 | 2021-12-31 | 2 | USD |
IncomeTaxesReceivable | 4,524,000 | 2022-12-31 | 18 | USD |
IncomeTaxesPaid | 4,356,000 | 2022-12-31 | 9 | USD |
Depreciation | 4,200,000 | 2025-12-31 | 18 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 4,200,000 | 2025-12-31 | 3 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 4,127,000 | 2025-12-31 | 3 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 4,000,000 | 2023-12-31 | 2 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 3,571,000 | 2025-12-31 | 18 | USD |
ProfitLoss | -3,290,000 | 2023-03-31 | 25 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 3,186,000 | 2026-06-30 | 77 | USD |
PaymentsForTenantImprovements | 3,100,000 | 2022-12-31 | 1 | USD |
OtherAssetsCurrent | 3,100,000 | 2023-09-30 | 2 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 2,948,000 | 2025-12-31 | 18 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -2,929,000 | 2026-06-30 | 54 | USD |
LossContingencyAccrualProvision | 2,800,000 | 2022-06-30 | 2 | USD |
RepaymentsOfLongTermDebt | 2,500,000 | 2026-06-30 | 54 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 2,500,000 | 2023-12-31 | 6 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 2,500,000 | 2025-12-31 | 3 | USD |
CurrentFederalTaxExpenseBenefit | 2,457,000 | 2025-12-31 | 18 | USD |
InterestIncomeOther | 2,416,000 | 2026-06-30 | 78 | USD |
AmortizationOfFinancingCostsAndDiscounts | 2,200,000 | 2024-12-31 | 14 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 1,910,000 | 2026-06-30 | 11 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 1,798,000 | 2025-12-31 | 12 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 1,722,000 | 2025-12-31 | 18 | USD |
IncentiveFromLessor | 1,700,000 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 1,606,000 | 2025-12-31 | 3 | USD |
LeaseIncentiveReceivable | 1,600,000 | 2020-12-31 | 4 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 1,468,000 | 2025-12-31 | 18 | USD |
DeferredTaxAssetsCharitableContributionCarryforwards | 1,283,000 | 2024-12-31 | 9 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 1,224,000 | 2025-12-31 | 17 | USD |
BusinessCombinationContingentConsiderationAssetCurrent | 1,200,000 | 2022-09-30 | 3 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue | 1,200,000 | 2022-09-30 | 6 | USD |
PaymentsForRestructuring | 1,113,000 | 2023-09-30 | 1 | USD |
OperatingLeaseExpense | 1,086,000 | 2025-03-31 | 43 | USD |
OtherOperatingActivitiesCashFlowStatement | 1,069,000 | 2026-06-30 | 13 | USD |
OperatingLeaseImpairmentLoss | 1,000,000 | 2020-12-31 | 1 | USD |
AmortizationOfFinancingCosts | 932,000 | 2026-06-30 | 54 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 893,000 | 2025-12-31 | 3 | USD |
SharesPaidForTaxWithholdingForShareBasedCompensation | 802,000 | 2025-03-31 | 8 | shares |
IncomeTaxReconciliationChangeInEnactedTaxRate | 761,000 | 2025-12-31 | 3 | USD |
IncomeTaxReconciliationTaxContingencies | 750,000 | 2025-12-31 | 3 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 732,000 | 2026-06-30 | 33 | USD |
DeferredIncomeTaxLiabilitiesNet | 650,000 | 2022-09-30 | 8 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 629,000 | 2025-12-31 | 18 | USD |
OtherNonoperatingIncomeExpense | 625,000 | 2026-06-30 | 63 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 447,000 | 2024-12-31 | 9 | USD |
DeferredTaxLiabilitiesOther | 439,000 | 2025-12-31 | 12 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 405,000 | 2025-12-31 | 16 | USD |
ProceedsFromStockPlans | 369,000 | 2026-06-30 | 23 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 369,000 | 2026-06-30 | 18 | USD |
DeferredTaxLiabilities | 294,000 | 2022-12-31 | 1 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 200,000 | 2020-12-31 | 2 | USD |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans | 157,000 | 2026-06-30 | 10 | shares |
IncreaseDecreaseInOtherOperatingLiabilities | 125,000 | 2026-06-30 | 54 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 119,000 | 2020-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 100,000 | 2025-12-31 | 28 | USD |
ProceedsFromStockOptionsExercised | 95,000 | 2026-06-30 | 54 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 95,000 | 2026-03-31 | 89 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 64,000 | 2025-12-31 | 9 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | -61,000 | 2026-06-30 | 15 | USD |
CommonStockValue | 34,000 | 2026-06-30 | 44 | USD |
IncomeTaxReconciliationOtherAdjustments | -14,000 | 2025-12-31 | 18 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 5,000 | 2025-12-31 | 15 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 4,000 | 2025-03-31 | 8 | shares |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 3,000 | 2023-12-31 | 1 | USD |
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 1,700 | 2021-12-31 | 2 | USD |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 33 | 2020-09-30 | 1 | USD/shares |
SaleOfStockPricePerShare | 6 | 2020-12-31 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 3 | 2025-12-31 | 30 | USD/shares |
NumberOfOperatingSegments | 1 | 2022-12-31 | 4 | Segment |
NumberOfOperatingSegments | 1 | 2026-06-30 | 9 | segment |
NumberOfReportingUnits | 1 | 2025-12-31 | 18 | ReportingUnit |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum | 1 | 2025-12-31 | 16 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum | 1 | 2025-12-31 | 16 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2020-09-30 | 6 | pure |
EffectiveIncomeTaxRateContinuingOperations | 1 | 2026-06-30 | 70 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 10 | pure |
EquityMethodInvestmentOwnershipPercentage | 0 | 2022-06-30 | 3 | pure |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent | 0 | 2025-12-31 | 3 | pure |
PreferredStockDividendRatePercentage | 0 | 2020-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 12 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 3 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum | 0 | 2025-12-31 | 21 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum | 0 | 2025-12-31 | 21 | pure |
EarningsPerShareBasic | 0 | 2026-06-30 | 78 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 78 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | 0 | 2025-12-31 | 3 | pure |
TemporaryEquityParOrStatedValuePerShare | 0 | 2020-12-31 | 4 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2020-09-30 | 1 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 52 | USD/shares |
AccruedIncomeTaxesCurrent | 0 | 2025-12-31 | 18 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 0 | 2024-12-31 | 23 | USD |
ComprehensiveIncomeNetOfTax | 0 | 2021-12-31 | 9 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 0 | 2023-12-31 | 8 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2025-12-31 | 19 | USD |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 18 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2019-12-31 | 2 | USD |
LineOfCredit | 0 | 2024-12-31 | 10 | USD |
PaymentForContingentConsiderationLiabilityFinancingActivities | 0 | 2023-12-31 | 16 | USD |
PaymentsOfDebtIssuanceCosts | 0 | 2025-12-31 | 24 | USD |
PaymentsOfStockIssuanceCosts | 0 | 2022-12-31 | 10 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 0 | 2026-06-30 | 45 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 48 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 48 | shares |
PreferredStockValue | 0 | 2026-06-30 | 40 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2022-12-31 | 10 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2021-12-31 | 5 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2025-12-31 | 25 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 0 | 2022-12-31 | 10 | USD |
RestrictedCashCurrent | 0 | 2022-12-31 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2021-06-30 | 3 | shares |
TemporaryEquitySharesAuthorized | 0 | 2020-12-31 | 4 | shares |
TemporaryEquitySharesIssued | 0 | 2020-12-31 | 4 | shares |
TemporaryEquitySharesOutstanding | 0 | 2020-12-31 | 5 | shares |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 0 | 2021-12-31 | 17 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | 0 | 2022-09-30 | 11 | USD |
GainLossOnSaleOfBusiness | 0 | 2024-12-31 | 9 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 0 | 2024-12-31 | 6 | USD |
IncomeTaxReconciliationDispositionOfAssets | 0 | 2024-12-31 | 9 | USD |
ProceedsFromDivestitureOfBusinesses | 0 | 2024-12-31 | 9 | USD |
EquityMethodInvestmentRealizedGainLossOnDisposal | 0 | 2025-12-31 | 21 | USD |
BusinessCombinationContingentConsiderationAsset | 0 | 2023-09-30 | 4 | USD |
GainLossOnDispositionOfIntangibleAssets | 0 | 2025-12-31 | 13 | USD |
OtherNoncashIncomeExpense | 0 | 2024-12-31 | 6 | USD |
StockRepurchasedDuringPeriodShares | 0 | 2024-06-30 | 5 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2025-12-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 3 | pure |
What to be careful about
What this model itself distrusts about GDRX's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization - dep_amort
- forward EPS growth +660.0% is analyst consensus, not a filing: consensus 2027 EPS 0.35 against trailing 0.05, over 1 year(s), from 11 analysts (taken 2026-10-11)