GoDaddy Inc. (GDDY)
Every figure this model derived for GDDY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 25,900,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,155,500,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 1,972,800,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 3,120,900,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 6,700,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 150,700,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 1,728,800,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 5,104,100,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 301,900,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up GDDY on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 32.55 |
| current ratio | 3.33 |
| current ratio reported | 0.63 |
| deferred revenue growth | 5.34 |
| dilution pct | -3.21 |
| ebit cagr | 30.55 |
| ebit yoy | 23.82 |
| ev ebit | 12.4 |
| ev owner earnings | 11.21 |
| ev sales | 3.08 |
| fcf margin | 33.36 |
| growth cv | 0.43 |
| interest cover | 8.41 |
| net debt ebitda | 1.93 |
| operating margin | 24.82 |
| owner earnings margin | 27.45 |
| revenue growth | 7.41 |
| revenue growth per share | 10.97 |
| roic | 38.11 |
| rpo growth | 5.2 |
| rule of 40 | 32.22 |
| sbc pct revenue | 5.91 |
Everything else this filing tags
394 more elements from GDDY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 7,996,600,000 | 2026-06-30 | 90 | USD |
LiabilitiesAndStockholdersEquity | 7,996,600,000 | 2026-06-30 | 90 | USD |
DebtInstrumentCarryingAmount | 3,816,900,000 | 2026-06-30 | 90 | USD |
LongTermDebtNoncurrent | 3,759,400,000 | 2026-06-30 | 90 | USD |
Goodwill | 3,607,700,000 | 2026-06-30 | 101 | USD |
RevenueRemainingPerformanceObligation | 3,510,900,000 | 2026-06-30 | 31 | USD |
RetainedEarningsAccumulatedDeficit | -3,175,000,000 | 2026-06-30 | 90 | USD |
AdditionalPaidInCapital | 3,141,300,000 | 2026-06-30 | 90 | USD |
SegmentReportingOtherItemAmount | 2,902,200,000 | 2024-12-31 | 3 | USD |
ContractWithCustomerLiabilityCurrent | 2,527,900,000 | 2026-06-30 | 68 | USD |
SalesRevenueServicesNet | 2,231,900,000 | 2017-12-31 | 61 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 2,210,300,000 | 2026-06-30 | 45 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 2,165,200,000 | 2025-12-31 | 18 | USD |
CostsAndExpenses | 1,911,900,000 | 2026-06-30 | 108 | USD |
IntangibleAssetsGrossExcludingGoodwill | 1,708,600,000 | 2026-06-30 | 90 | USD |
BusinessAcquisitionsProFormaRevenue | 1,707,900,000 | 2017-09-30 | 8 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 1,652,900,000 | 2026-06-30 | 51 | USD |
PurchaseObligation | 1,501,800,000 | 2025-12-31 | 11 | USD |
DeferredRevenueCurrent | 1,264,800,000 | 2017-12-31 | 22 | USD |
DeferredTaxAssetsNet | 1,238,100,000 | 2025-12-31 | 28 | USD |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred | 1,080,000,000 | 2016-12-05 | 1 | EUR |
DeferredTaxAssetsLiabilitiesNet | 1,047,900,000 | 2025-12-31 | 16 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -1,014,000,000 | 2022-12-31 | 3 | USD |
CommonStockSharesAuthorized | 1,000,000,000 | 2026-06-30 | 10 | shares |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 984,600,000 | 2025-12-31 | 33 | USD |
ContractWithCustomerLiabilityNoncurrent | 983,000,000 | 2026-06-30 | 68 | USD |
CashAndCashEquivalentsAtCarryingValue | 966,700,000 | 2019-09-30 | 66 | USD |
IntangibleAssetsNetExcludingGoodwill | 966,100,000 | 2026-06-30 | 90 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 935,100,000 | 2025-12-31 | 26 | USD |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization | 928,900,000 | 2026-06-30 | 95 | USD |
DeferredIncomeTaxAssetsNet | 912,600,000 | 2026-06-30 | 22 | USD |
ProfitLoss | 875,000,000 | 2025-12-31 | 217 | USD |
NetCashProvidedByUsedInFinancingActivities | -828,500,000 | 2026-06-30 | 101 | USD |
PaymentsForRepurchaseOfCommonStock | 824,400,000 | 2026-06-30 | 77 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 771,700,000 | 2025-12-31 | 107 | USD |
FiniteLivedIntangibleAssetsGross | 755,000,000 | 2026-06-30 | 2 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 742,500,000 | 2026-06-30 | 90 | USD |
AssetsFairValueDisclosure | 714,100,000 | 2026-06-30 | 6 | USD |
OperatingIncomeLoss | 653,000,000 | 2026-06-30 | 187 | USD |
Revenues | 633,200,000 | 2018-03-31 | 2 | USD |
PropertyPlantAndEquipmentGross | 626,300,000 | 2025-12-31 | 22 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 624,600,000 | 2026-06-30 | 25 | USD |
OperatingExpenses | 606,400,000 | 2018-03-31 | 39 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 598,900,000 | 2026-06-30 | 147 | USD |
DeferredRevenueNoncurrent | 596,800,000 | 2017-12-31 | 22 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 571,200,000 | 2025-12-31 | 28 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 558,600,000 | 2026-06-30 | 94 | USD |
PurchaseObligationDueInSecondYear | 546,100,000 | 2025-12-31 | 11 | USD |
PurchaseObligationDueInNextTwelveMonths | 529,000,000 | 2025-12-31 | 11 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 500,000,000 | 2020-05-30 | 2 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 480,900,000 | 2025-12-31 | 22 | USD |
ComprehensiveIncomeNetOfTax | 465,800,000 | 2026-06-30 | 119 | USD |
AccruedLiabilitiesCurrent | 455,100,000 | 2026-06-30 | 90 | USD |
NetIncomeLoss | 454,700,000 | 2026-06-30 | 193 | USD |
ProceedsFromDivestitureOfBusinesses | 447,700,000 | 2017-12-31 | 5 | USD |
CapitalizedContractCostAmortization | 424,000,000 | 2026-06-30 | 108 | USD |
PurchaseObligationDueInThirdYear | 406,600,000 | 2025-12-31 | 11 | USD |
StockholdersEquityChangeInReportingEntity | 375,900,000 | 2015-12-31 | 3 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 349,700,000 | 2018-12-31 | 34 | USD |
AdvertisingExpense | 273,900,000 | 2025-12-31 | 33 | USD |
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges | -267,400,000 | 2024-12-31 | 11 | USD |
PrepaidExpenseNoncurrent | 251,300,000 | 2026-06-30 | 90 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 243,000,000 | 2025-12-31 | 26 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 240,800,000 | 2018-12-31 | 4 | USD |
CostOfServicesExcludingDepreciationDepletionAndAmortization | 236,400,000 | 2019-03-31 | 13 | USD |
CostOfServices | 215,300,000 | 2018-03-31 | 39 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 215,100,000 | 2025-12-31 | 172 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 214,200,000 | 2025-12-31 | 33 | USD |
DepreciationAndAmortization | 205,800,000 | 2017-12-31 | 29 | USD |
DeferredTaxAssetsDeferredIncome | 196,600,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 193,400,000 | 2026-06-30 | 74 | USD |
DeferredIncomeTaxLiabilities | 190,200,000 | 2025-12-31 | 28 | USD |
GeneralAndAdministrativeExpense | 181,500,000 | 2026-06-30 | 147 | USD |
MarketingAndAdvertisingExpense | 181,300,000 | 2026-06-30 | 147 | USD |
UnrecognizedTaxBenefits | 180,300,000 | 2026-06-30 | 37 | USD |
DeferredTaxAssetsValuationAllowance | 172,000,000 | 2025-12-31 | 28 | USD |
DeferredIncomeTaxExpenseBenefit | 157,600,000 | 2025-12-31 | 33 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 154,700,000 | 2026-06-30 | 30 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 152,000,000 | 2025-12-31 | 33 | USD |
AllocatedShareBasedCompensationExpense | 145,500,000 | 2026-06-30 | 114 | USD |
IncomeTaxExpenseBenefit | 144,200,000 | 2026-06-30 | 147 | USD |
PropertyPlantAndEquipmentNet | 140,100,000 | 2026-06-30 | 90 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 138,400,000 | 2019-12-31 | 43 | USD |
CostDepreciationAmortizationAndDepletion | 135,300,000 | 2024-12-31 | 89 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 132,766,000 | 2026-06-30 | 32 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 132,187,000 | 2026-06-30 | 32 | shares |
DeferredIncomeTaxesAndTaxCredits | 130,800,000 | 2026-06-30 | 41 | USD |
InterestIncomeExpenseNonoperatingNet | -130,400,000 | 2024-12-31 | 7 | USD |
CommonStockSharesOutstanding | 126,834,000 | 2026-06-30 | 40 | shares |
CommonStockSharesIssued | 126,834,000 | 2026-06-30 | 10 | shares |
AccountsPayableCurrent | 122,900,000 | 2026-06-30 | 90 | USD |
OtherAccruedLiabilitiesCurrent | 122,500,000 | 2026-06-30 | 78 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 116,100,000 | 2026-06-30 | 23 | USD |
IncreaseDecreaseInDeferredRevenue | 103,100,000 | 2018-03-31 | 27 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 101,000,000 | 2018-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 95,800,000 | 2025-12-31 | 10 | USD |
OtherAssetsNoncurrent | 94,900,000 | 2026-06-30 | 90 | USD |
AccountsReceivableNetCurrent | 92,900,000 | 2026-06-30 | 90 | USD |
EmployeeRelatedLiabilitiesCurrent | 92,900,000 | 2026-06-30 | 78 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | -91,300,000 | 2024-09-30 | 30 | USD |
DerivativeLiabilitiesCurrent | 91,100,000 | 2026-06-30 | 18 | USD |
DerivativeLiabilities | 91,100,000 | 2026-06-30 | 5 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 83,600,000 | 2026-06-30 | 78 | USD |
OperatingLeaseLiability | 82,300,000 | 2025-12-31 | 10 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 79,835,000 | 2016-12-31 | 20 | shares |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 74,600,000 | 2026-06-30 | 67 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 70,800,000 | 2026-06-30 | 121 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | -70,100,000 | 2024-09-30 | 30 | USD |
InterestIncomeExpenseNet | -69,200,000 | 2024-06-30 | 32 | USD |
InterestPaidNet | 68,200,000 | 2026-06-30 | 72 | USD |
OperatingLeaseLiabilityNoncurrent | 67,000,000 | 2026-06-30 | 56 | USD |
OtherLiabilitiesNoncurrent | 59,600,000 | 2026-06-30 | 90 | USD |
DebtInstrumentUnamortizedDiscount | 58,900,000 | 2024-12-31 | 54 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 58,800,000 | 2026-06-30 | 34 | USD |
IncreaseDecreaseInAccountsPayable | 55,600,000 | 2026-06-30 | 49 | USD |
DerivativeAssetsCurrent | 55,100,000 | 2026-06-30 | 28 | USD |
DerivativeAssets | 55,100,000 | 2026-06-30 | 6 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 53,800,000 | 2015-12-31 | 3 | USD |
OperatingLeaseRightOfUseAsset | 51,100,000 | 2026-06-30 | 56 | USD |
DeferredTaxLiabilities | 50,700,000 | 2022-12-31 | 12 | USD |
PreferredStockSharesAuthorized | 50,000,000 | 2026-06-30 | 93 | shares |
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet | 48,300,000 | 2026-06-30 | 37 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -48,200,000 | 2025-12-31 | 1 | USD |
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax | 47,500,000 | 2017-09-30 | 8 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | 44,900,000 | 2026-06-30 | 101 | USD |
LeaseAndRentalExpense | 44,100,000 | 2018-12-31 | 15 | USD |
RestructuringAndRelatedCostCostIncurredToDate1 | 43,700,000 | 2020-09-30 | 1 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | -43,300,000 | 2024-12-31 | 5 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 42,500,000 | 2026-06-30 | 36 | USD |
Depreciation | 41,400,000 | 2025-12-31 | 33 | USD |
InterestExpense | 41,300,000 | 2024-03-31 | 117 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 41,200,000 | 2018-12-31 | 4 | USD |
InterestPaid | 40,500,000 | 2018-06-30 | 29 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 40,500,000 | 2025-12-31 | 7 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 40,500,000 | 2025-12-31 | 6 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 40,300,000 | 2026-06-30 | 88 | USD |
PaymentsToAcquireShortTermInvestments | 40,000,000 | 2023-12-31 | 58 | USD |
PaymentsForProceedsFromShortTermInvestments | -40,000,000 | 2024-12-31 | 4 | USD |
IncreaseDecreaseInAccruedLiabilities | -39,900,000 | 2026-06-30 | 51 | USD |
GoodwillAcquiredDuringPeriod | 39,600,000 | 2023-12-31 | 36 | USD |
UnrealizedGainLossOnDerivatives | -38,800,000 | 2025-09-30 | 21 | USD |
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent | -38,300,000 | 2026-06-30 | 10 | USD |
DeferredTaxAssetsOther | 37,500,000 | 2025-12-31 | 28 | USD |
DepreciationDepletionAndAmortization | 37,500,000 | 2026-06-30 | 123 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 35,400,000 | 2025-12-31 | 33 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 35,300,000 | 2025-12-31 | 18 | USD |
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 35,000,000 | 2024-12-31 | 1 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 33,600,000 | 2024-12-31 | 8 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 33,300,000 | 2025-12-31 | 18 | USD |
AccruedProfessionalFeesCurrent | 33,200,000 | 2026-06-30 | 58 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 33,200,000 | 2017-12-31 | 6 | USD |
DepositsAssetsCurrent | 32,600,000 | 2026-06-30 | 84 | USD |
CreditAndDebitCardReceivablesAtCarryingValue | 31,600,000 | 2025-12-31 | 22 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans | 30,500,000 | 2025-12-31 | 69 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 30,200,000 | 2018-12-31 | 4 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 29,100,000 | 2025-12-31 | 6 | USD |
OciBeforeReclassificationsNetOfTaxAttributableToParent | -27,200,000 | 2026-06-30 | 10 | USD |
SalesAndExciseTaxPayableCurrentAndNoncurrent | 26,500,000 | 2013-12-31 | 1 | USD |
LeaseCost | 26,200,000 | 2025-12-31 | 83 | USD |
DeferredFinanceCostsNet | 25,700,000 | 2020-12-31 | 36 | USD |
GoodwillForeignCurrencyTranslationGainLoss | -25,600,000 | 2026-06-30 | 45 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 25,300,000 | 2018-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 25,000,000 | 2025-12-31 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 24,600,000 | 2026-06-30 | 45 | USD |
RepaymentsOfLongTermDebt | 24,600,000 | 2025-12-31 | 95 | USD |
RestructuringCosts | 24,400,000 | 2024-12-31 | 23 | USD |
OperatingLeaseCost | 24,300,000 | 2025-12-31 | 83 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 24,200,000 | 2024-01-01 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 24,100,000 | 2025-12-31 | 7 | USD |
OtherAssetsCurrent | 23,200,000 | 2026-06-30 | 22 | USD |
StockGrantedDuringPeriodValueSharebasedCompensation | 22,800,000 | 2016-06-30 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 22,400,000 | 2018-12-31 | 4 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 21,700,000 | 2023-03-31 | 4 | USD |
OtherPrepaidExpenseCurrent | 21,400,000 | 2023-09-30 | 6 | USD |
OtherComprehensiveIncomeLossNetOfTax | -21,200,000 | 2024-09-30 | 32 | USD |
OtherNonoperatingIncomeExpense | 21,100,000 | 2026-06-30 | 147 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 20,900,000 | 2021-06-30 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 20,700,000 | 2018-12-31 | 4 | USD |
OperatingLeaseLiabilityCurrent | 20,300,000 | 2025-12-31 | 52 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 19,900,000 | 2022-12-31 | 12 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax | 19,800,000 | 2021-06-30 | 4 | USD |
AmortizationOfIntangibleAssets | 18,700,000 | 2026-06-30 | 147 | USD |
LossContingencyAccrualProvision | 18,100,000 | 2019-12-31 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 17,300,000 | 2025-12-31 | 10 | USD |
LossContingencyAccrualCarryingValuePayments | 17,200,000 | 2014-12-31 | 1 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 16,800,000 | 2026-06-30 | 59 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 16,800,000 | 2025-12-31 | 13 | USD |
OtherNoncashIncomeExpense | -16,600,000 | 2026-06-30 | 101 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | -16,500,000 | 2023-12-31 | 13 | USD |
IncomeTaxesPaidNet | 16,500,000 | 2026-06-30 | 98 | USD |
IncomeTaxesPaid | 16,500,000 | 2025-12-31 | 3 | USD |
CurrentForeignTaxExpenseBenefit | -15,500,000 | 2025-12-31 | 33 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 15,400,000 | 2022-12-31 | 2 | USD |
OperatingLeaseImpairmentLoss | 15,100,000 | 2022-12-31 | 3 | USD |
LongTermDebtCurrent | 15,000,000 | 2026-06-30 | 90 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -15,000,000 | 2025-03-31 | 104 | USD |
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount | 14,900,000 | 2024-03-31 | 1 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 14,700,000 | 2025-12-31 | 33 | USD |
OperatingLeasePayments | 14,700,000 | 2026-06-30 | 60 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -14,600,000 | 2024-12-31 | 35 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 14,500,000 | 2025-12-31 | 33 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | 14,200,000 | 2018-12-31 | 27 | USD |
PurchaseObligationDueInFourthYear | 14,000,000 | 2025-12-31 | 10 | USD |
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts | 14,000,000 | 2024-01-01 | 6 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 13,900,000 | 2023-03-31 | 4 | USD |
CapitalizedComputerSoftwareAdditions | 13,800,000 | 2025-12-31 | 19 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 13,500,000 | 2025-12-31 | 10 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | 12,700,000 | 2022-09-30 | 2 | USD |
CurrentIncomeTaxExpenseBenefit | -12,600,000 | 2025-12-31 | 33 | USD |
CostsAndExpensesRelatedParty | 12,500,000 | 2016-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsNet | 12,500,000 | 2026-06-30 | 46 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 12,300,000 | 2026-06-30 | 39 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 12,200,000 | 2019-09-30 | 3 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 11,900,000 | 2025-12-31 | 19 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 11,700,000 | 2025-12-31 | 33 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | 11,600,000 | 2019-09-30 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 11,400,000 | 2025-12-31 | 10 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 11,100,000 | 2026-06-30 | 10 | USD |
IncomeTaxReconciliationTaxContingencies | -11,000,000 | 2025-12-31 | 1 | USD |
DebtIssuanceCosts | 10,700,000 | 2014-05-31 | 1 | USD |
DeferredTaxLiabilitiesOther | 10,700,000 | 2025-12-31 | 4 | USD |
PaymentsForPreviousAcquisition | 10,500,000 | 2023-12-31 | 25 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax | -10,400,000 | 2025-03-31 | 60 | USD |
RestructuringCharges | 10,200,000 | 2025-12-31 | 60 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | -10,100,000 | 2025-03-31 | 80 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 10,000,000 | 2025-12-31 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 10,000,000 | 2025-12-31 | 26 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 10,000,000 | 2026-06-30 | 45 | USD |
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease | -10,000,000 | 2021-03-31 | 14 | USD |
PaymentsForCapitalImprovements | 10,000,000 | 2017-09-30 | 22 | USD |
PaymentsToAcquireEquitySecuritiesFvNi | 10,000,000 | 2021-06-30 | 2 | USD |
VariableLeaseCost | 9,900,000 | 2025-12-31 | 83 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -9,700,000 | 2019-12-31 | 31 | USD |
NetCashProvidedByUsedInInvestingActivities | -9,700,000 | 2026-06-30 | 101 | USD |
PrepaidAdvertising | 9,300,000 | 2020-12-31 | 8 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -8,900,000 | 2025-12-31 | 33 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 8,900,000 | 2026-03-31 | 33 | USD |
IncomeTaxReconciliationNondeductibleExpense | 8,300,000 | 2024-12-31 | 4 | USD |
LossContingencyAccrualAtCarryingValue | 8,100,000 | 2022-12-31 | 25 | USD |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets | 8,100,000 | 2024-09-30 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 8,000,000 | 2025-12-31 | 10 | USD |
SubleaseIncome | 8,000,000 | 2025-12-31 | 83 | USD |
IncreaseDecreaseInOtherOperatingAssets | 7,600,000 | 2015-12-31 | 3 | USD |
PaymentForContingentConsiderationLiabilityFinancingActivities | 7,500,000 | 2023-12-31 | 29 | USD |
AmortizationOfDebtDiscountPremium | 7,400,000 | 2016-12-31 | 6 | USD |
RestructuringAndRelatedCostIncurredCost | 7,300,000 | 2025-09-30 | 2 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 6,800,000 | 2025-12-31 | 1 | USD |
ProceedsFromStockOptionsExercised | 6,400,000 | 2025-06-30 | 2 | USD |
CapitalLeaseObligationsIncurred | 6,300,000 | 2017-12-31 | 3 | USD |
DeferredTaxAssetsDerivativeInstruments | 6,300,000 | 2018-12-31 | 4 | USD |
UndistributedEarningsOfForeignSubsidiaries | 6,300,000 | 2016-12-31 | 2 | USD |
SalesAndExciseTaxPayableCurrent | 6,100,000 | 2016-12-31 | 4 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 6,000,000 | 2020-12-31 | 7 | USD |
PaymentsForRestructuring | 5,700,000 | 2025-12-31 | 4 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 5,500,000 | 2025-12-31 | 15 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 5,400,000 | 2017-03-31 | 12 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 5,100,000 | 2025-12-31 | 1 | USD |
PartnersCapitalAccountDistributions | 5,000,000 | 2016-09-30 | 3 | USD |
IncomeTaxReconciliationOtherAdjustments | 4,800,000 | 2025-12-31 | 33 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax | 4,800,000 | 2025-03-31 | 70 | USD |
DeferredIncomeTaxLiabilitiesNet | 4,700,000 | 2025-12-31 | 70 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -4,500,000 | 2024-12-31 | 32 | USD |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax | -4,500,000 | 2025-03-31 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 4,456,000 | 2026-06-30 | 43 | shares |
CapitalLeaseObligationsCurrent | 4,400,000 | 2018-09-30 | 16 | USD |
DeferredTaxAssetsInvestmentInSubsidiaries | 4,400,000 | 2025-12-31 | 28 | USD |
RestructuringReserve | 4,400,000 | 2025-09-30 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 4,300,000 | 2026-03-31 | 29 | USD |
LossContingencyLossInPeriod | 4,100,000 | 2014-12-31 | 1 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -4,100,000 | 2026-06-30 | 9 | USD |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent | 4,100,000 | 2026-06-30 | 9 | USD |
GoodwillOtherIncreaseDecrease | -3,900,000 | 2023-09-30 | 6 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationGross | 3,900,000 | 2025-06-30 | 91 | USD |
GoodwillPurchaseAccountingAdjustments | -3,900,000 | 2023-12-31 | 6 | USD |
PurchaseObligationDueAfterFifthYear | 3,800,000 | 2025-12-31 | 11 | USD |
StockIssuedDuringPeriodValueNewIssues | 3,800,000 | 2023-06-30 | 14 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | 3,800,000 | 2026-06-30 | 17 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 3,100,000 | 2016-12-31 | 6 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 2,900,000 | 2025-12-31 | 33 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | -2,900,000 | 2026-06-30 | 99 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 2,900,000 | 2026-06-30 | 135 | USD |
RepaymentsOfOtherDebt | 2,500,000 | 2025-06-30 | 92 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -2,300,000 | 2018-12-31 | 26 | USD |
PurchaseObligationDueInFifthYear | 2,300,000 | 2025-12-31 | 9 | USD |
IncreaseDecreaseInDepositOtherAssets | -2,100,000 | 2021-03-31 | 54 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 2,100,000 | 2025-12-31 | 58 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,900,000 | 2026-03-31 | 44 | USD |
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown | 1,900,000 | 2024-09-30 | 8 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 1,500,000 | 2025-12-31 | 1 | USD |
GainsLossesOnExtinguishmentOfDebt | 1,400,000 | 2025-12-31 | 110 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 1,390,000 | 2026-06-30 | 23 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 1,300,000 | 2024-12-31 | 25 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 1,300,000 | 2025-12-31 | 43 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -1,200,000 | 2026-06-30 | 67 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 1,200,000 | 2026-03-31 | 44 | USD |
IncreaseDecreaseInAccountsReceivable | 1,200,000 | 2015-12-31 | 3 | USD |
ContractualObligationDueInNextTwelveMonths | 1,100,000 | 2017-12-31 | 1 | USD |
IncomeTaxReconciliationMinorityInterestIncomeExpense | 900,000 | 2018-12-31 | 12 | USD |
RestructuringReserveCurrent | 900,000 | 2024-09-30 | 16 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -600,000 | 2020-01-01 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation | 500,000 | 2015-12-31 | 2 | USD |
PaymentsToAcquireInvestments | 500,000 | 2023-12-31 | 13 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 364,000 | 2024-12-31 | 115 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 347,000 | 2025-12-31 | 24 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 309,000 | 2026-06-30 | 62 | shares |
CapitalExpendituresIncurredButNotYetPaid | 300,000 | 2025-03-31 | 61 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 300,000 | 2015-12-31 | 2 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 298,000 | 2025-12-31 | 36 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 242,000 | 2026-06-30 | 23 | shares |
ContractualObligationDueInSecondYear | 200,000 | 2017-12-31 | 1 | USD |
StockholdersEquityOther | 200,000 | 2017-06-30 | 6 | USD |
StockIssuedDuringPeriodValueOther | -200,000 | 2016-12-31 | 1 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | -200,000 | 2024-12-31 | 89 | USD |
BusinessCombinationAcquisitionRelatedCosts | 200,000 | 2024-12-31 | 39 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 154,000 | 2020-12-31 | 9 | shares |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | -100,000 | 2017-06-30 | 4 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 100,000 | 2018-09-30 | 33 | USD |
CommonStockValueOutstanding | 100,000 | 2026-06-30 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 1,000 | 2024-12-31 | 29 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 68 | 2020-12-31 | 9 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 64 | 2025-12-31 | 24 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 64 | 2025-12-31 | 60 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 43 | 2025-12-31 | 36 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 22 | 2020-12-31 | 9 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 17 | 2024-12-31 | 29 | USD/shares |
EarningsPerShareBasic | 3 | 2026-06-30 | 29 | USD/shares |
EarningsPerShareDiluted | 3 | 2026-06-30 | 29 | USD/shares |
LossContingencyClaimsSettledNumber | 2 | 2019-12-16 | 3 | case |
NumberOfOperatingSegments | 2 | 2026-06-30 | 49 | segment |
NumberOfReportableSegments | 2 | 2026-06-30 | 49 | segment |
NumberOfReportingUnits | 2 | 2022-09-30 | 3 | reporting_unit |
ForeignCurrencyExchangeRateTranslation1 | 1 | 2017-06-30 | 6 | EUR/USD |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 1 | 2025-12-31 | 11 | pure |
BusinessAcquisitionProFormaEarningsPerShareBasic | 0 | 2017-09-30 | 8 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 9 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2016-12-31 | 28 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 10 | pure |
BusinessAcquisitionProFormaEarningsPerShareDiluted | 0 | 2017-09-30 | 8 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 28 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 1 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 93 | USD/shares |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 10 | USD/shares |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 0 | 2023-12-31 | 49 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 0 | 2025-12-31 | 105 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 33 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 0 | 2024-12-31 | 20 | USD |
DueToRelatedPartiesCurrent | 0 | 2017-12-31 | 20 | USD |
DueToRelatedPartiesNoncurrent | 0 | 2020-12-31 | 42 | USD |
FairValueOfAssetsAcquired | 0 | 2018-09-30 | 18 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 0 | 2024-12-31 | 25 | USD |
GainLossFromComponentsExcludedFromAssessmentOfCashFlowHedgeEffectivenessNet | 0 | 2022-03-31 | 22 | USD |
GainLossOnCashFlowHedgeIneffectivenessNet | 0 | 2018-09-30 | 18 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 0 | 2019-12-31 | 25 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2024-12-31 | 23 | USD |
MembersCapital | 0 | 2015-12-31 | 6 | USD |
MinorityInterest | 0 | 2023-12-31 | 70 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 0 | 2025-12-31 | 131 | USD |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 | 0 | 2016-12-31 | 10 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest | 0 | 2020-12-31 | 29 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 0 | 2026-06-30 | 82 | USD |
PaymentsForRepurchaseOfOtherEquity | 0 | 2019-12-31 | 3 | USD |
PaymentsOfDebtIssuanceCosts | 0 | 2023-12-31 | 51 | USD |
PaymentsOfDividends | 0 | 2018-09-30 | 28 | USD |
PaymentsOfStockIssuanceCosts | 0 | 2016-03-31 | 7 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 0 | 2024-12-31 | 78 | USD |
PaymentsToAcquireIntangibleAssets | 0 | 2025-12-31 | 53 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 87 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 87 | shares |
PreferredStockValueOutstanding | 0 | 2026-06-30 | 90 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2016-12-31 | 14 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2019-12-31 | 3 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2018-12-31 | 24 | USD |
ProceedsFromIssuanceOfMediumTermNotes | 0 | 2020-06-30 | 9 | USD |
ProceedsFromIssuanceOfSecuredDebt | 0 | 2025-12-31 | 32 | USD |
ProceedsFromIssuanceOfSeniorLongTermDebt | 0 | 2023-12-31 | 26 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 0 | 2018-12-31 | 26 | USD |
ProceedsFromLongTermLinesOfCredit | 0 | 2016-12-31 | 10 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments | 0 | 2025-12-31 | 78 | USD |
ProceedsFromShortTermDebt | 0 | 2019-12-31 | 10 | USD |
RepaymentsOfLongTermLinesOfCredit | 0 | 2017-12-31 | 17 | USD |
RepaymentsOfSeniorDebt | 0 | 2017-12-31 | 17 | USD |
RepaymentsOfShortTermDebt | 0 | 2019-12-31 | 13 | USD |
ShortTermInvestments | 0 | 2024-12-31 | 56 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 0 | 2020-12-31 | 35 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition | 0 | 2022-12-31 | 11 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 0 | 2016-12-31 | 12 | shares |
IncreaseDecreaseInEquitySecuritiesFvNi | 0 | 2024-12-31 | 7 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount | 0 | 2024-12-31 | 5 | USD |
DeferredTaxLiabilitiesDerivatives | 0 | 2025-12-31 | 10 | USD |
What to be careful about
What this model itself distrusts about GDDY's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization - dep_amort
- forward EPS growth +28.1% is analyst consensus, not a filing: consensus 2027 EPS 9.21 against trailing 7.19, over 1 year(s), from 13 analysts (taken 2026-10-11)