Every figure this model derived for GCT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 11,685,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 377,831,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 730,238,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 349,306,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 534,023,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 371,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 169,322,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,289,897,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2025-12-31 |
| sbc | 12,288,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up GCT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 14.86 |
| current ratio | 2.12 |
| current ratio reported | 2.09 |
| deferred revenue growth | -9.13 |
| dilution pct | -7.21 |
| ebit cagr | 44.34 |
| ebit yoy | 28.88 |
| fcf margin | 12.22 |
| growth cv | 0.53 |
| interest cover | 460.38 |
| operating margin | 13.24 |
| owner earnings margin | 11.27 |
| revenue growth | 11.1 |
| revenue growth per share | 19.73 |
| roic | 85.62 |
| rule of 40 | 24.34 |
| sbc pct revenue | 0.95 |
What this model itself distrusts about GCT's figures. Written by the derivation as it ran, not added afterwards.