Stock Scorer

Genesco Inc. (GCO)

Every figure this model derived for GCO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 58,572,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-02
cash 27,122,000 CashAndCashEquivalentsAtCarryingValue 2026-05-02
current assets 595,778,000 AssetsCurrent 2026-05-02
current liabilities 324,860,000 LiabilitiesCurrent 2026-05-02
equity 552,437,000 StockholdersEquity 2026-05-02
interest expense 3,999,000 InterestPaidNet 2026-05-02
ocf 144,024,000 NetCashProvidedByUsedInOperatingActivities 2026-05-02
revenue 2,449,148,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-02
sbc 12,061,000 ShareBasedCompensation 2026-05-02

The ratios

The figures themselves rather than their scores — what somebody looking up GCO on one particular measure came for.

RatioValue
cash operating margin3.89
current ratio1.87
current ratio reported1.83
deferred revenue growth22.0
dilution pct-1.96
ebit cagr-29.34
ev ebit13.88
ev owner earnings5.69
ev sales0.17
fcf margin3.49
growth cv1.98
interest cover7.52
net debt ebitda0.22
operating margin1.23
owner earnings margin3.0
revenue growth4.6
revenue growth per share6.69
roic4.16
rule of 405.83
sbc pct revenue0.49

Everything else this filing tags

400 more elements from GCO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,384,029,0002026-05-02 188USD
LiabilitiesAndStockholdersEquity1,384,029,0002026-05-02 175USD
OperatingLeasesFutureMinimumPaymentsDue1,097,721,0002019-02-02 13USD
BusinessAcquisitionsProFormaRevenue1,044,373,0002012-07-28 5USD
Liabilities831,592,0002026-05-02 175USD
PropertyPlantAndEquipmentGross813,043,0002026-01-31 113USD
NoncurrentAssets725,400,0002026-05-02 96USD
SalesRevenueGoodsNet644,959,0002018-05-05 160USD
LesseeOperatingLeaseLiabilityPaymentsDue628,018,0002026-01-31 10USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest619,343,0002020-02-01 157USD
Revenues591,677,0002013-05-04 23USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment575,387,0002026-01-31 113USD
OperatingLeaseLiability518,004,0002026-01-31 10USD
OperatingLeaseRightOfUseAsset485,669,0002026-05-02 73USD
InventoryNet476,853,0002026-05-02 174USD
RetailRelatedInventoryMerchandise424,103,0002026-05-02 120USD
OperatingLeaseLiabilityNoncurrent414,604,0002026-05-02 73USD
OccupancyCosts413,600,0002015-01-31 3USD
LineOfCreditFacilityMaximumBorrowingCapacity375,000,0002012-01-28 2USD
LeaseholdImprovementsGross358,652,0002026-01-31 113USD
AdditionalPaidInCapital346,389,0002026-05-02 170USD
OperatingLeasesFutureMinimumPaymentsDueThereafter323,638,0002019-02-02 13USD
CostOfGoodsSold323,131,0002018-05-05 101USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation316,380,0002018-02-03 1USD
CostOfGoodsAndServicesSold258,106,0002026-05-02 104USD
SellingGeneralAndAdministrativeExpense254,403,0002026-05-02 205USD
RetainedEarningsAccumulatedDeficit248,870,0002026-05-02 179USD
PropertyPlantAndEquipmentNet239,701,0002026-05-02 170USD
GrossProfit228,919,0002026-05-02 181USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual212,300,0002012-01-28 1USD
DeferredTaxAssetsGross205,141,0002026-01-31 32USD
LeaseAndRentalExpense202,600,0002019-02-02 3USD
OperatingLeasesRentExpenseNet202,588,0002019-02-02 27USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability196,748,0002026-01-31 48USD
OperatingLeasesRentExpenseMinimumRentals192,508,0002019-02-02 27USD
StockRepurchasedDuringPeriodValue189,374,0002020-02-01 102USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree186,000,0002020-08-01 16USD
LeaseCost184,572,0002026-01-31 22USD
OperatingLeasesFutureMinimumPaymentsDueCurrent183,432,0002019-02-02 9USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear183,432,0002019-02-02 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears171,584,0002019-02-02 13USD
OperatingLeaseCost169,964,0002026-01-31 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations167,355,0002019-02-02 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive164,066,0002026-01-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears159,155,0002019-02-02 13USD
ProfitLoss-153,813,0002020-08-01 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths146,527,0002026-01-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears140,889,0002019-02-02 13USD
DeferredIncomeTaxLiabilities137,222,0002026-01-31 12USD
OperatingLeasePayments137,108,0002019-11-02 5USD
DeferredTaxAssetsNet133,967,0002026-01-31 32USD
FurnitureAndFixturesGross133,880,0002026-01-31 113USD
AccountsPayableCurrent129,033,0002026-05-02 170USD
CashAndCashEquivalentsPeriodIncreaseDecrease127,418,0002019-02-02 107USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears119,023,0002019-02-02 13USD
CapitalizedComputerSoftwareGross117,421,0002026-01-31 4USD
OperatingLeaseLiabilityCurrent115,773,0002026-05-02 73USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet115,754,0002011-06-23 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-111,669,0002021-01-30 208USD
MachineryAndEquipmentGross111,458,0002026-01-31 113USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount110,014,0002026-01-31 10USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses107,600,0002018-11-03 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo107,566,0002026-01-31 10USD
ProceedsFromSaleOfProductiveAssets105,878,0002019-05-04 10USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount102,907,0002011-06-23 4USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities98,486,0002010-01-30 1USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest97,859,0002017-01-28 73USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree80,951,0002026-01-31 10USD
OtherAccruedLiabilitiesCurrent80,054,0002026-05-02 174USD
CommonStockSharesAuthorized80,000,0002026-05-02 170shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-78,283,0002026-05-02 69USD
BuildingsAndImprovementsGross76,166,0002026-01-31 113USD
LineOfCreditFacilityIncreaseAdditionalBorrowings75,000,0002012-01-28 1USD
StockRepurchaseProgramAuthorizedAmount75,000,0002014-11-01 11USD
CashEquivalentsAtCarryingValue71,800,0002026-01-31 88USD
DeferredTaxAssetsValuationAllowance71,174,0002026-01-31 48USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour68,815,0002026-01-31 10USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount64,600,0002014-11-01 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive60,093,0002026-01-31 10USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority59,300,0002025-02-01 1USD
ProceedsFromIncomeTaxRefunds58,700,0002026-01-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour56,800,0002019-02-02 13USD
PrepaidExpenseOtherNoncurrent56,800,0002024-02-03 3USD
Depreciation52,800,0002026-01-31 70USD
InventoryFinishedGoods52,750,0002026-05-02 120USD
ProceedsFromLongTermLinesOfCredit52,670,0002026-05-02 172USD
StockRepurchaseProgramAuthorizedAmount150,000,0002023-06-30 32USD
DeferredRentCreditNoncurrent48,600,0002019-02-02 91USD
AccountsReceivableNetCurrent47,694,0002026-05-02 170USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear46,808,0002019-11-02 3USD
OtherLiabilitiesNoncurrent46,782,0002026-05-02 80USD
LongTermDebt45,346,0002026-05-02 72USD
LongTermDebtNoncurrent45,346,0002026-05-02 170USD
LongTermDebtFairValue45,254,0002026-05-02 20USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax44,800,0002016-10-29 22USD
PrepaidExpenseAndOtherAssetsCurrent44,109,0002026-05-02 174USD
IncreaseDecreaseInInventories43,220,0002026-05-02 176USD
NetCashProvidedByUsedInFinancingActivities40,016,0002026-05-02 176USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-37,392,0002026-05-02 170USD
PaymentsToAcquireBusinessesGross35,100,0002017-01-28 9USD
Cash33,578,0002024-11-02 37USD
EmployeeRelatedLiabilitiesCurrent33,220,0002026-01-31 131USD
FiniteLivedIntangibleAssetsGross33,024,0002026-05-02 50USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory32,179,0002011-06-23 4USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment30,314,0002011-06-23 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount129,800,0002026-05-02 34USD
ValuationAllowanceDeferredTaxAssetChangeInAmount28,400,0002024-02-03 15USD
ProceedsFromIssuanceOfLongTermDebt28,357,0002019-05-04 41USD
IncreaseDecreaseInAccountsPayable-28,127,0002026-05-02 176USD
FiniteLivedIntangibleAssetsNet27,536,0002026-05-02 170USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents27,122,0002026-05-02 120USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities26,637,0002011-06-23 4USD
DeferredTaxAssetsOperatingLossCarryforwards26,632,0002026-01-31 32USD
OperatingLossCarryforwards26,632,0002026-01-31 1USD
NetIncomeLossAttributableToParentDiluted26,242,0002019-11-02 109USD
NetIncomeLossAvailableToCommonStockholdersBasic26,242,0002019-11-02 34USD
OtherAssetsNoncurrent25,621,0002026-05-02 170USD
AdvertisingExpense25,500,0002026-05-02 192USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents24,836,0002011-06-23 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities24,718,0002011-06-23 4USD
OperatingLossCarryforwardsValuationAllowance24,588,0002026-01-31 1USD
DeferredTaxAssetsLiabilitiesNet22,602,0002024-02-03 25USD
DeferredTaxAssetsNetNoncurrent21,335,0002019-02-02 18USD
DeferredTaxAssetsLiabilitiesNetCurrent21,194,0002017-01-28 69USD
DeferredTaxAssetsNetCurrent21,194,0002017-01-28 14USD
IncreaseDecreaseInOtherAccruedLiabilities-20,931,0002026-05-02 77USD
IncreaseDecreaseInAccruedLiabilities20,713,0002019-02-02 104USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic19,346,0002026-01-31 39USD
TreasuryStockValue17,857,0002026-05-02 170USD
RestructuringAndRelatedCostIncurredCost17,037,0002013-02-02 19USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax16,284,0002012-07-28 5USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable16,196,0002011-06-23 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-15,879,0002026-05-02 80USD
NetCashProvidedByUsedInInvestingActivities-15,416,0002026-05-02 176USD
OperatingIncomeLoss-15,377,0002026-05-02 205USD
ComprehensiveIncomeNetOfTax-15,316,0002026-05-02 197USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-15,075,0002015-01-31 2USD
NetIncomeLoss-14,814,0002026-05-02 369USD
IncomeLossFromContinuingOperations-14,806,0002026-05-02 285USD
VariableLeaseCost14,756,0002026-01-31 22USD
CommonStockSharesOutstanding14,697,2062020-02-01 101shares
DeferredTaxAssetsPropertyPlantAndEquipment13,487,0002026-01-31 16USD
ProceedsFromLegalSettlements13,400,0002026-05-02 1USD
DepreciationDepletionAndAmortization13,247,0002026-05-02 200USD
AccrualForTaxesOtherThanIncomeTaxesCurrent13,159,0002026-01-31 122USD
StockRepurchasedAndRetiredDuringPeriodValue12,566,0002026-01-31 101USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax12,065,0002016-01-30 4USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual11,700,0002012-01-28 1USD
CommonStockValue11,592,0002026-05-02 170USD
CommonStockSharesIssued11,277,2572026-01-31 113shares
AssetRetirementObligation11,100,0002026-01-31 58USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent11,081,0002019-02-02 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive11,000,0002014-11-01 3USD
RepaymentsOfLongTermLinesOfCredit10,933,0002026-05-02 176USD
WeightedAverageNumberOfDilutedSharesOutstanding10,428,0002026-05-02 192shares
WeightedAverageNumberOfSharesOutstandingBasic10,428,0002026-05-02 192shares
OperatingLeasesRentExpenseContingentRentals10,271,0002019-02-02 27USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges10,107,0002026-05-02 80USD
AccrualForEnvironmentalLossContingenciesPayments110,000,0002016-08-31 6USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions9,820,0002012-01-28 3USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions9,700,0002012-01-28 3USD
Goodwill9,475,0002026-05-02 171USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals9,201,0002026-01-31 32USD
RepaymentsOfOtherLongTermDebt9,133,0002020-02-01 119USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition9,132,0002022-01-29 120USD
RestrictedStockExpense9,132,0002022-01-29 127USD
GainLossRelatedToLitigationSettlement9,000,0002016-07-30 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths9,000,0002019-02-02 13USD
ConstructionInProgressGross8,340,0002026-01-31 113USD
IncreaseDecreaseInAccountsReceivable7,962,0002026-05-02 176USD
OtherFiniteLivedIntangibleAssetsGross7,329,0002020-02-01 68USD
Land7,126,0002026-01-31 113USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentAssets6,977,0002011-06-23 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-6,755,0002026-01-31 39USD
ContractWithCustomerLiabilityCurrent6,100,0002026-01-31 20USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense5,800,0002019-02-02 1USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets5,764,0002026-01-31 32USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill5,736,0002019-02-02 3USD
NonoperatingIncomeExpense5,700,0002014-05-03 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax5,655,0002016-04-30 5USD
OciBeforeReclassificationsBeforeTaxAttributableToParent5,654,0002018-02-03 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization5,488,0002026-05-02 151USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense5,300,0002018-02-03 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax5,137,0002016-01-30 8USD
DeferredTaxAssetsGoodwillAndIntangibleAssets4,942,0002026-01-31 12USD
TaxBenefitFromStockOptionsExercised-4,820,0002012-10-27 21USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets4,778,0002026-05-02 176USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables4,673,0002011-06-23 4USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax4,670,0002012-01-28 5USD
FutureAmortizationExpenseYearOne4,600,0002012-10-27 4USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense4,500,0002018-02-03 1USD
DefinedBenefitPlanBenefitObligation4,487,0002013-02-02 2USD
DefinedBenefitPlanFundedStatusOfPlan-4,487,0002013-02-02 2USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption4,413,0002018-02-04 4USD
AccruedLiabilitiesForUnredeeemedGiftCards4,300,0002019-05-04 87USD
FutureAmortizationExpenseYearTwo4,200,0002012-10-27 4USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet4,197,0002011-06-23 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,076,0002022-01-29 36USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-4,061,0002026-01-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions3,800,0002014-02-01 12USD
ValuationAllowanceAmount3,800,0002012-01-28 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-3,729,0002014-11-01 6USD
DeferredIncomeTaxLiabilitiesNet3,504,0002026-01-31 12USD
DefinedBenefitPlanContributionsByEmployer3,500,0002018-09-30 1USD
InterestExpense3,448,0002024-11-02 172USD
GainLossOnContractTermination3,400,0002015-01-31 13USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease3,285,0002012-10-27 17USD
DeferredTaxLiabilities3,255,0002026-01-31 27USD
FutureAmortizationExpenseYearThree3,100,0002012-10-27 4USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentTax3,100,0002012-01-28 5USD
DeferredTaxExpenseFromStockOptionsExercised-3,098,0002014-08-02 17USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,814,0002026-05-02 78USD
ProvisionForDoubtfulAccounts2,770,0002020-10-31 126USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate2,644,0002026-01-31 1USD
BankOverdrafts2,600,0002026-01-31 21USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits2,559,0002026-01-31 32USD
MinorityInterestIncreaseFromStockIssuance2,503,0002011-01-29 3USD
PrepaidAdvertising2,300,0002018-02-03 80USD
AllowanceForDoubtfulAccountsReceivableCurrent2,202,0002026-05-02 170USD
FutureAmortizationExpenseYearFour2,200,0002012-10-27 4USD
LossContingencyEstimateOfPossibleLoss2,200,0002015-04-30 28USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation2,106,0002026-05-02 88USD
AccruedRentCurrent2,100,0002022-01-29 4USD
IncomeTaxPaidForeignAfterRefundReceived2,000,0002026-01-31 1USD
AccrualForEnvironmentalLossContingencies1,900,0002026-05-02 180USD
CooperativeAdvertisingAmount1,800,0002019-02-02 87USD
EnvironmentalCostsOfPropertyForSaleDisposalOrAbandonmentAnticipatedExitCosts1,800,0002012-01-28 8USD
FutureAmortizationExpenseYearFive1,600,0002012-10-27 4USD
DeferredTaxLiabilitiesOther1,487,0002026-01-31 12USD
NotionalAmountOfForeignCurrencyDerivatives1,400,0002011-10-29 2USD
CurrentIncomeTaxExpenseBenefit1,346,0002026-01-31 48USD
AccruedIncomeTaxesCurrent1,323,0002026-01-31 118USD
DeferredForeignIncomeTaxExpenseBenefit-1,151,0002026-01-31 48USD
IncomeTaxExpenseBenefit-1,073,0002026-05-02 205USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions1,047,0002026-01-31 32USD
OtherNoncashIncomeExpense-1,035,0002026-05-02 176USD
InterestPaid993,0002017-04-29 83USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest968,0002019-05-04 2USD
PaymentsOfFinancingCosts938,0002011-10-29 8USD
IncomeTaxReconciliationTaxCredits938,0002026-01-31 1USD
CurrentFederalTaxExpenseBenefit904,0002026-01-31 48USD
InterestIncomeFederalFundsSold900,0002026-01-31 9USD
PreferredStockValue835,0002026-05-02 192USD
UnrecognizedTaxBenefits726,0002026-01-31 64USD
DeferredFinanceCostsNet700,0002011-06-23 2USD
ForeignCurrencyTransactionGainLossBeforeTax700,0002020-10-31 75USD
InvestmentIncomeInterest700,0002026-01-31 160USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate700,0002026-01-31 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber692,7822013-02-02 8shares
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-677,0002026-05-02 179USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost676,0002026-01-31 1USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-657,0002017-01-28 18USD
PaymentsOfDebtIssuanceCosts655,0002016-01-30 3USD
CurrentStateAndLocalTaxExpenseBenefit648,0002026-01-31 48USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent-645,0002018-11-03 4USD
AmortizationOfFinancingCostsAndDiscounts611,0002020-10-31 126USD
AmortizationOfIntangibleAssets600,0002026-01-31 118USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths600,0002026-01-31 35USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo600,0002026-01-31 30USD
GainLossOnDispositionOfAssets1600,0002020-02-01 3USD
TaxCreditCarryforwardAmount600,0002026-01-31 2USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation526,0002020-02-01 10USD
ProceedsFromRepaymentsOfBankOverdrafts525,0002026-05-02 176USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes508,0002026-01-31 1USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation502,0002012-01-28 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-502,0002026-05-02 255USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree500,0002026-01-31 30USD
IncomeTaxPaidStateAndLocalAfterRefundReceived500,0002026-01-31 1USD
TreasuryStockShares488,4642023-04-29 122shares
TreasuryStockCommonShares488,4642026-05-02 33shares
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1480,0002020-02-01 9USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax462,0002019-11-02 3USD
AssetImpairmentCharges400,0002012-07-28 8USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued400,0002019-02-02 24USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses373,0002026-01-31 32USD
EffectOfExchangeRateOnCashAndCashEquivalents-359,0002019-11-02 109USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities313,0002017-01-28 32USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities313,0002017-01-28 33USD
CommonStockCapitalSharesReservedForFutureIssuance305,1342016-01-30 5shares
IncomeTaxReconciliationPriorYearIncomeTaxes300,0002018-11-03 4USD
InsuredEventGainLoss300,0002024-02-03 12USD
RevenueRecognitionGiftCardsBreakage300,0002017-04-29 74USD
OtherTaxExpenseBenefit300,0002026-01-31 1USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity-289,0002013-05-04 23USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions287,0002015-01-31 1USD
InterestIncomeExpenseNet-265,0002026-05-02 200USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-251,0002016-04-30 12USD
DeferredIncomeTaxAssetsNet249,0002026-05-02 103USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent237,0002026-05-02 104USD
IncomeTaxReconciliationNondeductibleExpenseOther237,0002026-01-31 1USD
IncomeTaxesPaidNet221,0002026-05-02 176USD
CurrentForeignTaxExpenseBenefit-206,0002026-01-31 48USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount200,0002026-05-02 28shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod194,2322013-02-02 6shares
OperatingLeasesRentExpenseSubleaseRentals1191,0002019-02-02 27USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1167,0002018-11-03 24USD
SubleaseIncome148,0002026-01-31 22USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan134,0002016-01-30 46USD
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax124,0002019-05-04 168USD
OtherComprehensiveIncomeLossTax-119,0002019-11-02 4USD
MinorityInterestDecreaseFromRedemptions117,0002011-10-29 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense113,0002026-01-31 9USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-111,0002026-05-02 59USD
DividendsPreferredStock100,0002015-01-31 6USD
UnrealizedGainOnForeignCurrencyDerivativesBeforeTax100,0002013-02-02 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued100,0002019-02-02 24USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense100,0002019-02-02 27USD
DeferredTaxAssetsLiabilitiesNetNoncurrent85,0002017-01-28 72USD
GoodwillPeriodIncreaseDecrease83,0002021-01-30 3USD
TaxBenefitFromStockOptionsExercised1-80,0002013-05-04 10USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements79,0002019-11-02 109shares
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions62,0002026-01-31 22USD
DeferredFederalIncomeTaxExpenseBenefit-58,0002026-01-31 48USD
PropertyPlantAndEquipmentFairValueDisclosure54,0002012-07-28 3USD
DeferredIncomeTaxExpenseBenefit-51,0002026-05-02 177USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents48,0002012-01-28 1USD
IncomeTaxReconciliationOtherAdjustments-39,0002026-01-31 4USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock34,0002019-11-02 45shares
DividendsPreferredStockCash33,0002014-02-01 36USD
DeferredTaxAssetsOther30,0002026-01-31 32USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents20,0002020-02-01 10USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents118,0002020-02-01 9USD
GoodwillForeignCurrencyTranslationGainLoss16,0002026-05-02 35USD
IncreaseDecreaseInOtherOperatingCapitalNet-15,0002026-05-02 180USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited13,3722026-01-31 36shares
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-13,0002015-10-31 45USD
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax10,0002026-01-31 130USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-8,0002026-05-02 94USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod3,3602013-02-02 6shares
GoodwillAcquiredDuringPeriod3,0002020-05-02 2USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans2,4702016-01-30 9shares
RepaymentsOfLongTermCapitalLeaseObligations2,0002015-01-31 33USD
NumberOfStores1,4342021-10-30 6store
NumberOfStores1,2082026-05-02 18Store
DeferredStateAndLocalIncomeTaxExpenseBenefit1,0002026-01-31 48USD
StockholdersEquityOther-1,0002026-05-02 139USD
SharePrice632023-04-30 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue582013-02-02 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue412013-02-02 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue392013-02-02 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice312010-01-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue302013-02-02 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice252012-01-28 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermMaximum102012-01-28 1pure
NumberOfReportableSegments42026-05-02 58Segment
NumberOfReportableSegments42020-10-31 59segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm32012-01-28 1pure
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm132012-01-28 1pure
LossContingencyNumberOfPlaintiffs22017-05-19 5employee
EarningsPerShareBasic-12026-05-02 205USD/shares
EarningsPerShareDiluted-12026-05-02 285USD/shares
IncomeLossFromContinuingOperationsPerBasicShare-12026-05-02 205USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare-12026-05-02 285USD/shares
CommonStockParOrStatedValuePerShare12026-05-02 170USD/shares
ConvertiblePreferredStockSharesIssuedUponConversion12019-11-02 47shares
DefinedBenefitPlanPlanAssetsTargetAllocationPercentage12019-02-02 4pure
DefinedBenefitPlanTargetPlanAssetAllocations12017-01-28 12pure
BusinessAcquisitionProFormaEarningsPerShareBasic12012-07-28 5USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted12012-07-28 5USD/shares
DefinedBenefitPlanTargetAllocationPercentageOfAssetsEquitySecurities12012-01-28 2pure
DefinedBenefitPlanTargetAllocationPercentageOfAssetsDebtSecurities02012-01-28 2pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-01-31 46pure
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage02014-02-01 2pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-31 49pure
DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear02017-01-28 14pure
EffectiveIncomeTaxRateReconciliationTaxCredits02026-01-31 24pure
EffectiveIncomeTaxRateContinuingOperations02026-05-02 133pure
DefinedBenefitPlanHealthCareCostTrendRateAssumedNextFiscalYear02022-01-29 10pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-01-31 16pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate102022-01-29 10pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate02017-01-28 14pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02026-01-31 1pure
DebtConversionOriginalDebtInterestRateOfDebt02010-01-30 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-31 48pure
DebtWeightedAverageInterestRate02020-08-01 2pure
BasicEarningsPerShareAdjustmentProForma-02017-01-28 3USD/shares
LongTermDebtPercentageBearingVariableInterestRate02020-02-01 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-02-01 45pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-02-01 41pure
AllocatedShareBasedCompensationExpense02014-02-01 13USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02019-11-02 11USD
CommitmentsAndContingencies02018-11-03 9USD
DeferredTaxLiabilitiesNoncurrent02019-02-02 18USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment02019-02-02 8USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent02018-11-03 88USD
DefinedBenefitPlanFairValueOfPlanAssets02013-02-02 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation02020-02-01 20USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets02020-02-01 20USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation02020-02-01 20USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements102022-01-29 17USD
DefinedBenefitPlanTargetAllocationPercentageOfAssetsOther02012-01-28 2pure
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal02022-01-29 36USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent02019-11-02 11USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02020-02-01 9pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses02023-01-28 12pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02026-01-31 48pure
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings02021-01-30 12pure
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized02012-01-28 1USD
FDICIndemnificationAssetNetWriteOffs02015-10-31 8USD

What to be careful about

What this model itself distrusts about GCO's figures. Written by the derivation as it ran, not added afterwards.