Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
900M
1.8B
2.7B
FY10: 1.6B
FY11: 1.8B
FY12: 2.3B
FY14: 2.6B
FY17: 2B
FY19: 2.1B
FY20: 2.2B
FY21: 2.2B
FY21: 1.8B
FY22: 2.4B
FY23: 2.4B
FY25: 2.3B
FY26: 2.3B
FY26: 2.4B
FY11
FY14
FY19
FY21
FY22
FY25
FY26
Gross Profit Annual
0
500M
1B
1.5B
FY11: 901.8M
FY12: 1.1B
FY14: 1.3B
FY15: 1.3B
FY15: 1.4B
FY16: 1.4B
FY17: 1.4B
FY19: 1B
FY20: 1B
FY21: 1.1B
FY21: 804.5M
FY22: 1.2B
FY23: 1.1B
FY25: 1.1B
FY26: 1.1B
FY26: 1.1B
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating Income Annual
-120M
-60M
0
60M
120M
180M
FY10: 60.4M
FY11: 87.2M
FY12: 161.5M
FY14: 169.9M
FY15: 163.4M
FY15: 167.3M
FY16: 151.3M
FY17: 107.8M
FY19: 74.4M
FY20: 81.8M
FY21: 83.3M
FY21: -107.2M
FY22: 155.6M
FY23: 93.2M
FY25: -13.5M
FY26: 13.9M
FY26: 17.3M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Net Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY10: 28.8M
FY11: 53.9M
FY12: 92.4M
FY14: 112.4M
FY15: 92.7M
FY15: 97.7M
FY16: 94.6M
FY17: 97.4M
FY19: -111.8M
FY20: -51.9M
FY20: 61.4M
FY21: 61.4M
FY21: -56.4M
FY21: -56.4M
FY22: 114.8M
FY22: 115M
FY23: 71.9M
FY23: 72M
FY24: -17M
FY25: -16.8M
FY25: -19M
FY26: -18.9M
FY26: 13M
FY26: 13.3M
FY12
FY15
FY19
FY21
FY22
FY23
FY25
FY26
Cost of Revenue Annual
0
500M
1B
1.5B
FY17: 1B
FY19: 1.1B
FY20: 1.1B
FY21: 1.1B
FY21: 982.1M
FY22: 1.2B
FY23: 1.2B
FY25: 1.2B
FY26: 1.2B
FY26: 1.3B
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating Cash Flow Annual
-180M
-90M
0
90M
180M
270M
FY10: 142.1M
FY11: 102.6M
FY12: 145M
FY14: 123.2M
FY15: 140M
FY15: 189.8M
FY16: 149.7M
FY17: 165.2M
FY19: 164.6M
FY20: 237.1M
FY21: 117.2M
FY21: 157.7M
FY22: 239.9M
FY23: -164.9M
FY25: 94.8M
FY26: 87.9M
FY26: 145.8M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Free Cash Flow Annual
-240M
-160M
-80M
0
80M
160M
240M
FY10: 108.3M
FY11: 73.3M
FY12: 95.5M
FY14: 51.5M
FY15: 41.5M
FY15: 86.7M
FY16: 49M
FY17: 71.3M
FY19: 36.7M
FY20: 179.9M
FY21: 87.4M
FY21: 133.6M
FY22: 186M
FY23: -224.8M
FY25: 34.5M
FY26: 46.8M
FY26: 83.7M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
9M
18M
27M
FY10: 23.5M
FY11: 23.5M
FY12: 23.6M
FY14: 24M
FY15: 23.6M
FY15: 23.7M
FY16: 23M
FY17: 20.2M
FY19: 19.3M
FY20: 19.5M
FY21: 15.7M
FY21: 14.2M
FY22: 14.5M
FY23: 12.7M
FY25: 11.2M
FY26: 10.8M
FY26: 10.6M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q3 '12: 2.99
Q4 '12: 3.53
Q1 '13: 3.77
Q2 '13: 4.19
Q3 '13: 4.86
Q1 '14: 4.66
Q2 '14: 4.40
Q3 '14: 4.35
Q4 '14: 3.77
Q1 '15: 3.93
Q2 '15: 3.91
Q3 '15: 3.76
Q4 '15: 3.79
Q4 '15: 4.12
Q2 '16: 3.95
Q3 '16: 4.07
Q3 '16: 4.28
Q4 '16: 4.22
Q1 '17: 4.30
Q2 '17: 4.70
Q3 '17: 4.58
Q4 '17: 4.91
Q1 '18: 4.46
Q2 '18: 3.53
Q3 '18: -6.33
Q1 '19: -5.82
Q2 '19: -5.99
Q3 '19: -5.78
Q4 '19: 3.51
Q1 '20: -2.68
Q2 '20: -2.20
Q3 '20: -2.16
Q4 '20: -1.59
Q1 '21: 4.19
Q2 '21: -5.72
Q3 '21: -7.10
Q3 '21: -7.88
Q4 '22: 7.92
Q1 '23: 7.69
Q2 '23: 7.53
Q3 '23: 6.93
Q4 '23: 5.71
Q1 '24: 3.74
Q2 '24: 0.36
Q3 '24: -0.69
Q1 '25: -1.50
Q2 '25: -2.13
Q3 '25: -0.25
Q4 '25: -2.61
Q1 '26: -1.74
Q2 '26: -1.53
Q3 '26: -2.41
Q4 '26: -0.15
Q4 '26: 1.25
Q2 '27: 1.85
Q1 '14
Q4 '15
Q2 '17
Q2 '19
Q1 '21
Q3 '23
Q3 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.