Stock Scorer

Global Indemnity Group, LLC (GBLI)

Every figure this model derived for GBLI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 97,515,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 710,905,000 StockholdersEquity 2026-06-30
interest expense 0 InterestPaidNet 2025-12-31
ocf 9,065,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 456,206,000 Revenues 2026-06-30
sbc 3,932,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up GBLI on one particular measure came for.

RatioValue
dilution pct4.05
ev owner earnings46.51
ev sales0.52
fcf margin1.99
owner earnings margin1.13
revenue growth3.83
revenue growth per share-0.21
sbc pct revenue0.86

Everything else this filing tags

400 more elements from GBLI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,723,493,0002026-06-30 179USD
LiabilitiesAndStockholdersEquity1,723,493,0002026-06-30 123USD
AvailableForSaleSecuritiesAmortizedCost1,530,023,0002018-06-30 50USD
AvailableForSaleSecurities1,505,158,0002018-06-30 42USD
AvailableForSaleSecuritiesFairValueDisclosure1,470,078,0002013-03-31 8USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost1,381,080,0002025-12-31 14USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount1,376,272,0002025-12-31 14USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesFairValue1,376,272,0002025-12-31 14USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt1,369,767,0002026-06-30 137USD
Investments1,319,435,0002026-06-30 122USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis1,295,106,0002026-06-30 96USD
AvailableForSaleSecuritiesDebtSecurities1,286,724,0002026-06-30 122USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities1,266,821,0002026-06-30 137USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost1,187,660,0002014-06-30 26USD
Liabilities1,012,588,0002026-06-30 122USD
CommonStockSharesAuthorized900,000,0002026-06-30 122shares
LiabilityForClaimsAndClaimsAdjustmentExpensePropertyCasualtyLiability853,602,0002024-03-31 242USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue795,342,0002017-12-31 48USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition795,342,0002017-12-31 2USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersReservesForUnpaidClaimsAndClaimsAdjustmentExpense750,191,0002025-12-31 42USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue729,949,0002026-06-30 55USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost729,862,0002026-06-30 55USD
LiabilityForClaimsAndClaimsAdjustmentExpense718,515,0002026-06-30 46USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndAllocatedClaimAdjustmentExpenseNet674,882,0002025-12-31 10USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet656,940,0002026-06-30 286USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue655,942,0002017-12-31 48USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months655,942,0002017-12-31 2USD
BusinessAcquisitionsProFormaRevenue538,778,0002015-12-31 14USD
AdditionalPaidInCapitalCommonStock467,748,0002026-06-30 122USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersEarnedPremiums388,772,0002025-12-31 42USD
SupplementaryInsuranceInformationPremiumRevenue388,772,0002025-12-31 42USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPremiumsWritten387,802,0002025-12-31 42USD
SupplementaryInsuranceInformationPremiumsWritten387,802,0002025-12-31 42USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets387,540,0002015-01-01 2USD
DirectPremiumsEarned359,146,0002025-12-31 39USD
DirectPremiumsWritten356,552,0002025-12-31 42USD
DebtInstrumentCarryingAmount295,787,0002015-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities284,268,0002015-01-01 2USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPaidClaimsAndClaimsAdjustmentExpense278,623,0002025-12-31 42USD
RetainedEarningsAccumulatedDeficit278,615,0002026-06-30 123USD
EquitySecuritiesFvNiCost263,104,0002019-12-31 12USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance251,464,0002013-12-31 6USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense228,279,0002025-12-31 42USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities226,458,0002015-01-01 2USD
PremiumsWrittenGross213,546,0002026-06-30 173USD
PremiumsWrittenNet206,539,0002026-06-30 199USD
DirectPremiumsEarnedPropertyAndCasualty203,587,0002012-12-31 3USD
StatutoryAccountingPracticesDividendsPaidWithApprovalOfRegulatoryAgency200,000,0002014-01-23 1USD
StatutoryAccountingPracticesStatutoryAmountAvailableForDividendPayments200,000,0002013-12-31 3USD
PremiumsEarnedNet197,044,0002026-06-30 271USD
UnearnedPremiums192,503,0002026-06-30 122USD
LineOfCredit187,407,0002015-06-30 8USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersUnearnedPremiums182,728,0002025-12-31 42USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue172,234,0002015-01-01 2USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt162,919,0002026-06-30 137USD
LineOfCreditFacilityAmountOutstanding142,560,0002014-06-30 6USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue139,400,0002017-12-31 48USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger139,400,0002017-12-31 2USD
PaymentsForLossesAndLossAdjustmentExpense139,261,0002026-06-30 156USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis137,789,0002018-06-30 58USD
AvailableForSaleSecuritiesEquitySecurities137,789,0002018-06-30 58USD
StockRepurchaseProgramAuthorizedAmount1135,000,0002024-03-31 4USD
StockRepurchaseProgramAuthorizedAmount125,000,0002012-12-31 7USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears1119,799,0002026-06-30 156USD
DecreaseInRestrictedCash113,696,0002015-12-31 9USD
IncreaseInRestrictedCash113,696,0002014-12-31 3USD
RestrictedCashAndCashEquivalents113,696,0002014-12-31 5USD
ReinsuranceRecoverables112,633,0002020-09-30 76USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1106,908,0002026-06-30 156USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense106,908,0002026-06-30 162USD
PolicyholderBenefitsAndClaimsIncurredNet106,908,0002026-06-30 30USD
BusinessCombinationConsiderationTransferred1105,463,0002015-01-01 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet103,272,0002015-01-01 2USD
TreasuryStockValue101,404,0002014-06-30 26USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1101,000,0002026-06-30 13USD
DebtLongtermAndShorttermCombinedAmount100,000,0002013-12-31 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations97,515,0002026-06-30 112USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersAmortizationOfDeferredPolicyAcquisitionCosts89,720,0002025-12-31 42USD
SupplementaryInsuranceInformationAmortizationOfDeferredPolicyAcquisitionCosts89,720,0002025-12-31 42USD
DeferredPolicyAcquisitionCostAmortizationExpense89,700,0002025-12-31 42USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid88,220,0002014-06-30 30USD
AvailableforsaleSecuritiesGrossUnrealizedGain87,152,0002013-03-31 8USD
PremiumsReceivableAtCarryingValue84,631,0002026-06-30 122USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear82,964,0002014-06-30 30USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims76,842,0002014-06-30 22USD
NetCashProvidedByUsedInInvestingActivities75,931,0002026-06-30 101USD
ReinsuranceRecoverablesOnPaidAndUnpaidLosses65,341,0002026-06-30 56USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears64,223,0002014-06-30 30USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersNetInvestmentIncome62,664,0002025-12-31 42USD
SupplementaryInsuranceInformationNetInvestmentIncome62,664,0002025-12-31 42USD
ReinsuranceRecoverableForUnpaidClaimsAndClaimsAdjustments60,898,0002025-12-31 56USD
AssumedPremiumsEarnedPropertyAndCasualty60,393,0002012-12-31 3USD
SegmentReportingInformationRevenue56,050,0002013-03-31 13USD
VariableInterestEntityEntityMaximumLossExposureAmount54,600,0002016-03-31 4USD
RepaymentsOfLongTermDebt54,000,0002013-12-31 27USD
IncurredClaimsPropertyCasualtyAndLiability53,384,0002024-03-31 241USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost50,325,0002026-06-30 55USD
PurchaseObligation50,000,0002014-06-30 1USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue49,429,0002026-06-30 55USD
BusinessAcquisitionsProFormaNetIncomeLoss46,864,0002015-12-31 14USD
DeferredPolicyAcquisitionCosts44,588,0002026-06-30 123USD
ProceedsFromLimitedPartnershipInvestments43,377,0002018-12-31 32USD
ProceedsFromLinesOfCredit42,560,0002014-06-30 3USD
AssumedPremiumsWritten42,316,0002025-12-31 42USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations41,227,0002018-03-31 36USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersDeferredPolicyAcquisitionCosts41,183,0002025-12-31 42USD
OtherLiabilities40,977,0002026-06-30 122USD
AssumedPremiumsEarned40,406,0002025-12-31 39USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount38,200,0002014-06-30 1USD
DeferredTaxAssetsGross37,230,0002025-12-31 34USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest33,298,0002025-12-31 37USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic32,902,0002025-12-31 3USD
NoncontrollingInterestInVariableInterestEntity32,600,0002016-03-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill32,500,0002015-01-01 6USD
FiniteLivedIntangibleAssetsGross32,500,0002015-03-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect31,973,0002026-06-30 63USD
OtherAssets31,873,0002026-06-30 122USD
StatutoryAccountingPracticesStatutoryNetIncomeAmount31,781,0002013-12-31 6USD
SupplementaryInsuranceInformationOtherOperatingExpense31,706,0002025-12-31 42USD
IncreaseDecreaseInPropertyAndCasualtyInsuranceLiabilities-31,676,0002026-06-30 137USD
OtherInvestmentsAndSecuritiesAtCost31,137,0002015-09-30 24USD
EarlyRepaymentOfSubordinatedDebt30,929,0002013-12-31 5USD
JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust30,900,0002012-09-30 2USD
InvestmentIncomeInterestAndDividend29,678,0002026-06-30 184USD
OperatingLeasesFutureMinimumPaymentsDue28,647,0002018-12-31 7USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-28,595,0002018-03-31 36USD
NetInvestmentIncome28,579,0002026-06-30 271USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded27,600,0002023-12-31 6USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax26,174,0002018-06-30 32USD
LiabilityForAsbestosAndEnvironmentalClaimsGross26,141,0002025-12-31 56USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables25,941,0002015-01-01 2USD
ValueOfBusinessAcquiredVOBA25,500,0002015-12-31 2USD
CededPremiumsEarnedPropertyAndCasualty25,118,0002012-12-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear23,997,0002014-06-30 30USD
EquitySecuritiesFvNi23,603,0002026-06-30 64USD
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments-22,332,0002020-09-30 82USD
IntangibleAssetsGrossExcludingGoodwill22,300,0002025-12-31 28USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-22,116,0002018-06-30 57USD
FundsHeldUnderReinsuranceAgreementsAsset21,400,0002026-06-30 104USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents21,360,0002015-01-01 2USD
DeferredIncomeTaxAssetsNet21,164,0002026-06-30 50USD
DeferredTaxAssetsNet20,076,0002025-12-31 85USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments19,940,0002026-06-30 271USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear119,462,0002026-06-30 156USD
SaleOfStockConsiderationReceivedOnTransaction18,700,0002016-09-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths18,000,0002012-06-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour18,000,0002012-06-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree18,000,0002012-06-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo18,000,0002012-06-30 1USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease17,687,0002012-03-31 13USD
IncreaseDecreaseInPremiumsReceivable17,662,0002026-06-30 137USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit17,500,0002017-12-31 1USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity17,461,0002018-06-30 65USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity17,330,0002018-06-30 65USD
CapitalizedComputerSoftwareGross17,300,0002025-12-31 6USD
DeferredIncomeTaxLiabilities17,154,0002025-12-31 34USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount16,900,0002014-06-30 1USD
IntangibleAssetsNetExcludingGoodwill16,613,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsDueThereafter16,439,0002018-12-31 5USD
OtherCostAndExpenseOperating15,880,0002026-06-30 146USD
NetIncomeLoss15,328,0002026-06-30 268USD
NetIncomeLossAvailableToCommonStockholdersBasic15,108,0002026-06-30 87USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid15,000,0002010-04-30 1USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill14,700,0002025-12-31 30USD
WeightedAverageNumberOfDilutedSharesOutstanding14,415,6822026-06-30 199shares
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings14,374,0002019-12-31 18USD
WeightedAverageNumberOfSharesOutstandingBasic14,365,3912026-06-30 199shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment13,986,0692025-03-31 37shares
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-13,524,0002018-03-31 36USD
LiabilityForAsbestosAndEnvironmentalClaimsNet13,358,0002025-12-31 56USD
IncreaseDecreaseInDerivativeAssets13,182,0002014-09-30 4USD
ComprehensiveIncomeNetOfTax12,562,0002026-06-30 199USD
RecordedUnconditionalPurchaseObligation11,800,0002014-06-30 1USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax11,362,0002026-06-30 64USD
CededPremiumsEarned10,780,0002025-12-31 39USD
PaymentsOfDividends10,683,0002020-09-30 36USD
NetCashProvidedByUsedInFinancingActivities-10,275,0002026-06-30 101USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill10,200,0002010-04-30 1USD
Dividends10,055,0002026-06-30 204USD
PaymentsOfDividendsCommonStock10,055,0002026-06-30 54USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-10,028,0002018-06-30 2USD
PayablesToBrokerDealersAndClearingOrganizations9,849,0002019-06-30 35USD
LiabilityForAsbestosAndEnvironmentalClaimsGrossPaymentForClaims9,793,0002025-12-31 30USD
IncreaseDecreaseInUnearnedPremiums9,775,0002026-06-30 137USD
LesseeOperatingLeaseLiabilityPaymentsDue9,748,0002025-12-31 14USD
IncreaseDecreaseInUnearnedPremiumsNet-9,495,0002026-06-30 56USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss9,414,0002017-12-31 30USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss9,414,0002017-12-31 2USD
TaxCreditCarryforwardAmount9,200,0002013-03-31 8USD
LiabilityForAsbestosAndEnvironmentalClaimsNetPaymentForClaims9,153,0002025-12-31 30USD
OtherInvestments9,108,0002026-06-30 110USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves8,954,0002025-12-31 34USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost8,919,0002026-06-30 12USD
IncomeTaxPaidFederalAfterRefundReceived8,856,0002025-12-31 3USD
InterestPaid8,771,0002016-12-31 15USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost8,649,0002025-12-31 21USD
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax-8,382,0002026-06-30 64USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue8,376,0002026-06-30 12USD
DeferredPolicyAcquisitionCostsPeriodIncreaseDecrease-8,200,0002011-12-31 2USD
ProceedsFromSaleOfOtherInvestments7,908,0002026-06-30 80USD
OperatingLeaseLiability7,727,0002026-06-30 50USD
ProceedsFromDerivativeInstrumentInvestingActivities7,599,0002018-09-30 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss7,571,0002017-12-31 30USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss7,571,0002017-12-31 2USD
OperatingLeaseRightOfUseAsset7,546,0002026-06-30 50USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve7,523,0002025-12-31 34USD
OperatingLossCarryforwards7,300,0002025-12-31 94USD
CurrentIncomeTaxExpenseBenefit7,214,0002025-12-31 142USD
DeferredTaxAssetsCapitalLossCarryforwards7,072,0002025-12-31 7USD
CashAndCashEquivalentsPeriodIncreaseDecrease-7,060,0002020-09-30 85USD
IncomeTaxesPaidNet7,015,0002026-06-30 8USD
CededPremiumsWritten7,007,0002026-06-30 86USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate6,993,0002025-12-31 10USD
AccruedInvestmentIncomeReceivable6,900,0002022-09-30 20USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-6,766,0002026-06-30 245USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets6,550,0002015-01-01 2USD
CurrentFederalTaxExpenseBenefit6,404,0002025-12-31 132USD
IncreaseDecreaseInOtherOperatingCapitalNet6,160,0002026-06-30 137USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsPriorYears-6,122,0002014-06-30 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther5,985,0002015-01-01 2USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax5,500,0002020-06-30 56USD
GovernmentAssistanceAmount5,500,0002022-12-31 1USD
FiniteLivedIntangibleAssetsAccumulatedAmortization5,455,0002025-12-31 30USD
RestructuringCosts5,400,0002025-12-31 36USD
ImpairmentOfIntangibleAssetsFinitelived5,251,0002022-09-30 17USD
ReceivablesFromBrokersDealersAndClearingOrganizations5,160,0002013-06-30 1USD
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve5,100,0002011-12-31 2USD
CapitalizedComputerSoftwareAmortization15,000,0002025-12-31 9USD
Goodwill4,820,0002026-06-30 129USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount4,800,0002010-04-30 1USD
DerivativeLiabilityFairValueOfCollateral4,800,0002014-06-30 3USD
IncomeTaxReceivable4,681,0002026-06-30 76USD
IncomeTaxExpenseBenefit4,612,0002026-06-30 199USD
StockRedeemedOrCalledDuringPeriodShares4,555,0612015-12-31 2shares
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax4,396,0002025-03-31 80USD
OtherComprehensiveIncomeLossBeforeTax4,383,0002025-03-31 80USD
ReinsuranceLossOnUncollectibleAccountsInPeriodAmount4,184,0002025-12-31 45USD
UnrealizedGainLossOnSecurities-4,171,0002018-06-30 3USD
PrepaidReinsurancePremiums3,886,0002026-06-30 122USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability3,876,0002015-01-01 2USD
PremiumsReceivableAllowanceForDoubtfulAccounts3,861,0002026-06-30 131USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-3,771,0002013-03-31 13USD
UnamortizedDebtIssuanceExpense3,643,0002015-09-30 1USD
OperatingLeasesRentExpenseNet3,500,0002018-12-31 24USD
IncreaseDecreaseInDeferredPolicyAcquisitionCosts3,405,0002026-06-30 137USD
OtherIncome3,400,0002015-12-31 54USD
ReinsurancePayable3,368,0002026-06-30 122USD
ReinsuranceRecoverableCreditLossExpenseReversal3,320,0002025-12-31 42USD
DepreciationAndAmortization3,158,0002026-06-30 137USD
RestrictedStockExpense3,100,0002018-12-31 25USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,980,0002026-06-30 64USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets2,940,0002025-12-31 34USD
OtherLongTermInvestments2,937,0002012-09-30 12USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-2,835,0002026-06-30 199USD
IncomeTaxesPaid2,794,0002024-12-31 36USD
RestructuringReservePeriodIncreaseDecrease2,790,0002011-12-31 4USD
OtherComprehensiveIncomeLossNetOfTax-2,766,0002026-06-30 186USD
IncreaseDecreaseInReinsuranceRecoverable2,746,0002026-06-30 137USD
LiabilityForAsbestosAndEnvironmentalClaimsGrossClaimsPaid2,714,0002015-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,701,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,631,0002018-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive2,614,0002025-12-31 12USD
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount2,606,0002017-12-31 86USD
ContractualObligation2,600,0002015-04-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,590,0002018-12-31 6USD
PaymentsForDerivativeInstrumentInvestingActivities2,500,0002017-09-30 21USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-2,450,0002018-12-31 63USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,435,0002018-12-31 7USD
DeferredTaxLiabilitiesOther2,324,0002025-12-31 34USD
FiniteLivedIntangibleAssetsNet2,200,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,173,0002025-12-31 10USD
AvailableForSaleSecuritiesGrossUnrealizedLosses12,091,0002013-03-31 8USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses22,091,0002013-03-31 8USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-2,064,0002026-06-30 125USD
RealizedInvestmentGainsLosses-2,045,0002026-06-30 74USD
EquitySecuritiesFvNiGainLoss-2,020,0002026-06-30 100USD
RestructuringCharges1,997,0002023-12-31 2USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost1,988,0002026-06-30 55USD
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments1,862,0002018-06-30 2USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue1,852,0002026-06-30 55USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,851,0002018-12-31 7USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss1,843,0002017-12-31 30USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss1,843,0002017-12-31 2USD
LiabilityForAsbestosAndEnvironmentalClaimsNetPeriodIncreaseDecrease1,815,0002025-12-31 21USD
DefinedContributionPlanCostRecognized1,800,0002025-12-31 42USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-1,781,0002012-03-31 13USD
OtherOperatingIncomeExpenseNet1,701,0002026-06-30 136USD
OperatingLeaseCost1,631,0002025-12-31 37USD
PaymentsToEmployees1,600,0002015-12-31 6USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount1,600,0002012-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,579,0002020-03-31 4USD
DeferredTaxAssetsOther1,560,0002025-12-31 34USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses21,546,0002013-03-31 8USD
DeferredTaxAssetsOperatingLossCarryforwards1,535,0002025-12-31 8USD
IncreaseDecreaseInReinsurancePayables1,508,0002026-06-30 137USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,500,0002025-12-31 14USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,500,0002025-12-31 14USD
ReinsuranceRecoverablesAllowance1,488,0002026-06-30 87USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,417,0002025-12-31 14USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax1,309,0002018-06-30 32USD
LeaseCost1,308,0002025-12-31 37USD
OperatingLeasePayments1,308,0002025-12-31 29USD
PaymentsToAcquireBusinessesNetOfCashAcquired1,305,0002025-12-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,272,0002025-12-31 12USD
CashDivestedFromDeconsolidation1,269,0002017-09-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,248,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,225,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,216,0002025-12-31 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent1,179,0002015-01-01 2USD
ImpairmentOfLeasehold1,170,0002011-12-31 4USD
ProceedsFromSaleOfOtherAssets1,114,0002012-12-31 14USD
TradingSecuritiesOther1,112,0002010-12-31 3USD
EquityMethodInvestmentsFairValueDisclosure1,100,0002010-12-31 3USD
InvestmentIncomeInvestmentExpense1,099,0002026-06-30 186USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments1,089,0002026-06-30 137USD
EquitySecuritiesFvNiRealizedGainLoss-1,075,0002026-06-30 99USD
EquitySecuritiesFvNiUnrealizedGainLoss-945,0002026-06-30 99USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross920,0002025-12-31 8USD
OtherComprehensiveIncomeLossTax886,0002025-03-31 80USD
MarketableSecuritiesRealizedGainLoss847,0002024-03-31 241USD
RestructuringReserveSettledWithoutCash2812,0002022-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber800,0002025-12-31 58shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions800,0002025-12-31 42shares
SeveranceCosts790,0002011-12-31 3USD
SeveranceCosts1790,0002011-12-31 1USD
IncreaseDecreaseInFundsHeldUnderReinsuranceAgreements-774,0002026-06-30 117USD
DeferredFederalIncomeTaxExpenseBenefit751,0002025-12-31 162USD
CurrentStateAndLocalTaxExpenseBenefit744,0002025-12-31 3USD
StockOptionPlanExpense700,0002025-12-31 42USD
LiabilityForAsbestosAndEnvironmentalClaimsNetClaimsPaid657,0002015-12-31 12USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost655,0002025-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost615,0002025-12-31 34USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes590,0002025-12-31 3USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount572,9572020-09-30 106shares
GainLossOnSaleOfSecuritiesNet554,0002018-03-31 44USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses2545,0002013-03-31 8USD
AccruedIncomeTaxes533,0002017-09-30 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber516,6622025-12-31 14shares
ProceedsFromIncomeTaxRefunds501,0002026-03-31 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths464,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour464,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree464,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo464,0002025-12-31 15USD
DividendsPreferredStockCash400,0002024-12-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign396,0002025-12-31 3USD
RestructuringReserve378,0002013-12-31 22USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities371,0002018-06-30 45USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses362,0002025-12-31 34USD
SubleaseIncome360,0002025-12-31 19USD
DeferredIncomeTaxExpenseBenefit-339,0002026-06-30 183USD
PremiumsReceivableAllowanceForDoubtfulAccountsWriteOffsAgainstAllowance338,0002021-06-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive309,0002025-12-31 13USD
AmortizationOfIntangibleAssets300,0002025-12-31 46USD
IncreaseDecreaseInPrepaidReinsurancePremiums279,0002026-06-30 137USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations277,0002012-12-31 3USD
PremiumReceivableCreditLossExpenseReversal271,0002026-06-30 72USD
DividendsPreferredStock220,0002026-06-30 76USD
PaymentsOfDividendsPreferredStockAndPreferenceStock220,0002026-06-30 52USD
PreferredStockDividendsIncomeStatementImpact220,0002026-06-30 78USD
ForeignCurrencyTransactionGainLossRealized-200,0002025-12-31 42USD
TaxesPayableCurrentAndNoncurrent196,0002026-03-31 2USD
IncomeTaxPaidStateAndLocalAfterRefundReceived129,0002025-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation100,0002016-12-31 9USD
TreasuryStockValueAcquiredCostMethod100,0002014-12-31 11USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-82,0002026-06-30 62USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-81,0002026-06-30 72USD
PaymentsForRestructuring78,0002024-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber66,6672015-12-31 1shares
CurrentForeignTaxExpenseBenefit66,0002025-12-31 130USD
IncomeTaxReconciliationDeductionsDividends61,0002024-12-31 154USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment56,0002024-12-31 13USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax47,0002026-06-30 190USD
LiabilityForAsbestosAndEnvironmentalClaimsGrossPeriodIncreaseDecrease46,0002025-12-31 21USD
EffectOfExchangeRateOnCashAndCashEquivalents-43,0002010-12-31 5USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount38,0002025-12-31 3USD
ShortTermLeaseCost37,0002025-12-31 37USD
IncomeTaxPaidForeignAfterRefundReceived28,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals24,0002015-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax-22,0002026-06-30 173USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-18,0002025-12-31 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares14,0632024-12-31 31shares
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsReductionsSecuritiesSold13,0002019-12-31 79USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax13,0002025-03-31 80USD
ProceedsFromSalesOfAssetsInvestingActivities12,0002014-12-31 5USD
IncomeTaxReconciliationOtherAdjustments-10,0002025-12-31 157USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent8,0002018-06-30 86USD
RestructuringReserveAccrualAdjustment-6,0002013-12-31 9USD
TreasuryStockSharesAcquired5,4442014-12-31 13shares
SharesPaidForTaxWithholdingForShareBasedCompensation3,9362012-03-31 1shares
NumberOfReportableSegments3,0002018-12-31 1USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice362025-12-31 28USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice292025-12-31 56USD/shares
SharePrice282025-12-31 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice272025-12-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue102025-12-31 26USD/shares
NumberOfReportableSegments32026-06-30 53Segment
NumberOfOperatingSegments22024-12-31 6Segment
BusinessAcquisitionProFormaEarningsPerShareDiluted22015-12-31 8USD/shares
EarningsPerShareBasic12026-06-30 199USD/shares
EarningsPerShareDiluted12026-06-30 271USD/shares

What to be careful about

What this model itself distrusts about GBLI's figures. Written by the derivation as it ran, not added afterwards.