Liberty Media Corp (FWONK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 4B 8B 12B FY10: 2B FY11: 1.4B FY12: 368M FY13: 4B FY14: 4.5B FY15: 4.8B FY16: 5.3B FY17: 7.6B FY18: 8B FY19: 10.3B FY20: 9.4B FY21: 11.4B FY22: 3.2B FY23: 3.6B FY24: 3.7B FY25: 4.5B FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 2.5B 5B 7.5B FY17: 6.4B FY17

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-700M 0 700M 1.4B 2.1B FY10: 195M FY11: 531M FY12: -80M FY13: 814M FY14: 841M FY15: 954M FY16: 1.7B FY17: 1.4B FY18: 1.5B FY19: 1.5B FY20: 177M FY21: 2B FY22: 145M FY23: 266M FY24: 287M FY25: 577M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-3B 0 3B 6B 9B FY10: 1B FY11: 836M FY12: 1.4B FY13: 8.8B FY14: 178M FY15: 64M FY16: 680M FY17: 1.4B FY18: 531M FY19: 106M FY20: -1.4B FY21: 398M FY22: 1.8B FY23: 761M FY24: -2.1B FY25: 555M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 500M 1B 1.5B FY17: 1.2B FY17

Operating Cash Flow Annual

-900M 0 900M 1.8B 2.7B FY10: 44M FY11: -78M FY12: -29M FY13: 1.2B FY14: 1.1B FY15: 1.2B FY16: 2.2B FY17: 1.7B FY18: 2.2B FY19: 2.3B FY20: 1.7B FY21: 2.4B FY22: 2.5B FY23: 2.5B FY24: 567M FY25: 908M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-800M 0 800M 1.6B 2.4B FY10: 28M FY11: -85M FY12: -45M FY13: 1B FY14: 931M FY15: 936M FY16: 1.6B FY17: 1.2B FY18: 1.8B FY19: 1.8B FY20: 1.3B FY21: 2B FY22: 2.2B FY23: 2B FY24: 492M FY25: 789M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY11: 88M FY12: 372M FY13: 359M FY14: 345M FY15: 340M FY11 FY12 FY13 FY14 FY15

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 30.00 60.00 90.00 Q4 '12: 11.49 Q1 '13: 76.89 Q2 '13: 69.53 Q3 '13: 67.94 Q4 '13: 68.67 Q1 '14: 2.13 Q2 '14: 2.01 Q3 '14: 1.90 Q4 '14: 0.51 Q1 '15: 0.39 Q2 '15: 0.43 Q3 '15: 0.26 Q4 '15: 0.18 Q1 '16: 1.32 Q1 '13 Q3 '13 Q1 '14 Q3 '14 Q1 '15 Q3 '15 Q1 '16

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.