Liberty Media Corp (FWONB)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue TTM

0 5B 10B 15B Q4 '11: 3B Q1 '12: 2.1B Q2 '12: 1.7B Q3 '12: 1.3B Q4 '12: 368M Q1 '13: 1.1B Q2 '13: 2.1B Q3 '13: 3B Q4 '13: 4B Q1 '14: 4.2B Q2 '14: 4.3B Q3 '14: 4.4B Q4 '14: 4.5B Q1 '15: 4.5B Q2 '15: 4.6B Q3 '15: 4.7B Q4 '15: 4.8B Q1 '16: 4.9B Q2 '16: 5.1B Q3 '16: 5.2B Q4 '16: 5.3B Q1 '17: 5.5B Q2 '17: 6.2B Q3 '17: 6.9B Q4 '17: 7.6B Q1 '18: 7.7B Q2 '18: 7.8B Q3 '18: 8B Q4 '18: 8B Q1 '19: 8.5B Q2 '19: 9.1B Q3 '19: 9.7B Q4 '19: 10.3B Q1 '20: 10.3B Q2 '20: 9.4B Q3 '20: 9.3B Q4 '20: 9.4B Q1 '21: 9.6B Q2 '21: 10.6B Q3 '21: 10.9B Q4 '21: 11.4B Q1 '22: 11.7B Q2 '22: 12.1B Q3 '22: 12.2B Q4 '23: 8B Q1 '24: 6B Q2 '24: 3.7B Q3 '24: 3.7B Q4 '24: 3.7B Q1 '25: 3.5B Q2 '25: 3.9B Q3 '25: 4B Q4 '25: 4.5B Q1 '26: 4.7B Q2 '26: 4.3B Q1 '13 Q4 '14 Q3 '16 Q2 '18 Q1 '20 Q4 '21 Q3 '24 Q2 '26

Gross Profit TTM

0 2.5B 5B 7.5B Q4 '17: 6.4B Q4 '17

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income TTM

-800M 0 800M 1.6B 2.4B Q4 '11: 957M Q1 '12: 466M Q2 '12: 374M Q3 '12: 273M Q4 '12: -80M Q1 '13: 103M Q2 '13: 327M Q3 '13: 565M Q4 '13: 814M Q1 '14: 818M Q2 '14: 823M Q3 '14: 824M Q4 '14: 841M Q1 '15: 931M Q2 '15: 871M Q3 '15: 943M Q4 '15: 954M Q1 '16: 1.5B Q2 '16: 1.6B Q3 '16: 1.7B Q4 '16: 1.7B Q1 '17: 1.2B Q2 '17: 1.3B Q3 '17: 1.3B Q4 '17: 1.4B Q1 '18: 1.4B Q2 '18: 1.3B Q3 '18: 1.5B Q4 '18: 1.5B Q1 '19: 1.5B Q2 '19: 1.6B Q3 '19: 1.5B Q4 '19: 1.5B Q1 '20: 1.5B Q2 '20: 1.3B Q3 '20: 1.1B Q4 '21: 2B Q1 '22: 2.3B Q2 '22: 2.2B Q3 '22: 2B Q4 '23: 1.1B Q1 '24: 833M Q2 '24: 367M Q3 '24: 373M Q4 '24: 280M Q1 '25: 120M Q2 '25: 343M Q3 '25: 385M Q4 '25: 568M Q1 '26: 699M Q2 '26: 507M Q1 '12 Q4 '13 Q3 '15 Q2 '17 Q1 '19 Q4 '21 Q3 '24 Q2 '26

Net Income TTM

-3.5B 0 3.5B 7B 10.5B Q4 '12: 1.4B Q1 '13: 9.3B Q2 '13: 8.5B Q3 '13: 8.3B Q4 '13: 8.8B Q1 '14: 743M Q2 '14: 700M Q3 '14: 657M Q4 '14: 178M Q1 '15: 137M Q2 '15: 148M Q3 '15: 93M Q4 '15: 64M Q1 '16: 447M Q2 '16: 468M Q3 '16: 605M Q4 '16: 680M Q1 '17: 295M Q2 '17: 307M Q3 '17: 360M Q4 '17: 1.4B Q1 '18: 1.5B Q2 '18: 1.6B Q3 '18: 1.7B Q4 '18: 602M Q1 '19: 313M Q2 '19: 257M Q3 '19: 182M Q4 '19: 171M Q1 '20: 253M Q2 '20: -189M Q3 '20: -496M Q4 '20: -1.4B Q1 '21: -1.5B Q2 '21: -718M Q3 '21: -276M Q4 '21: 398M Q1 '22: 754M Q2 '22: 959M Q3 '22: 1B Q4 '22: 1.8B Q1 '23: 1.6B Q2 '23: 1.2B Q3 '23: 1.2B Q4 '23: 761M Q1 '24: 949M Q2 '24: 1.2B Q3 '24: -1.6B Q4 '24: -2.1B Q1 '25: -2.3B Q2 '25: -2.5B Q3 '25: -133M Q4 '25: 555M Q1 '26: 607M Q2 '26: 408M Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

Cost of Revenue TTM

0 500M 1B 1.5B Q4 '17: 1.2B Q4 '17

Operating Cash Flow TTM

-1B 0 1B 2B 3B Q4 '12: -29M Q1 '13: 202M Q2 '13: 509M Q3 '13: 807M Q4 '13: 1.2B Q1 '14: 1.2B Q2 '14: 1.2B Q3 '14: 1.1B Q4 '14: 1.1B Q1 '15: 1.1B Q2 '15: 1.2B Q3 '15: 1.2B Q4 '15: 1.2B Q1 '16: 1.7B Q2 '16: 1.8B Q3 '16: 2B Q4 '16: 2.2B Q1 '17: 1.8B Q2 '17: 1.6B Q3 '17: 1.8B Q4 '17: 1.7B Q1 '18: 2B Q2 '18: 2.3B Q3 '18: 2.1B Q4 '18: 2.2B Q1 '19: 2.2B Q2 '19: 2.1B Q3 '19: 2.3B Q4 '19: 2.3B Q1 '20: 2.2B Q2 '20: 2B Q3 '20: 1.6B Q4 '20: 1.7B Q1 '21: 1.7B Q2 '21: 2.1B Q3 '21: 2.3B Q4 '21: 2.4B Q1 '22: 2.5B Q2 '22: 2.4B Q3 '22: 2.5B Q4 '22: 2.5B Q1 '23: 2.7B Q2 '23: 2.5B Q3 '23: 2.7B Q4 '23: 2.5B Q1 '24: 2.2B Q2 '24: 2.4B Q3 '24: 1.9B Q4 '24: 1.3B Q1 '25: 1.3B Q2 '25: 802M Q3 '25: 776M Q4 '25: 908M Q1 '26: 874M Q2 '26: 952M Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

Free Cash Flow TTM

-900M 0 900M 1.8B 2.7B Q4 '12: -45M Q1 '13: 162M Q2 '13: 433M Q3 '13: 664M Q4 '13: 1B Q1 '14: 944M Q2 '14: 939M Q3 '14: 920M Q4 '14: 931M Q1 '15: 954M Q2 '15: 1B Q3 '15: 982M Q4 '15: 936M Q1 '16: 1.4B Q2 '16: 1.5B Q3 '16: 1.6B Q4 '16: 1.6B Q1 '17: 1.1B Q2 '17: 974M Q3 '17: 1.2B Q4 '17: 1.2B Q1 '18: 1.5B Q2 '18: 1.8B Q3 '18: 1.7B Q4 '18: 1.8B Q1 '19: 1.8B Q2 '19: 1.6B Q3 '19: 1.8B Q4 '19: 1.8B Q1 '20: 1.7B Q2 '20: 1.5B Q3 '20: 1.1B Q4 '20: 1.3B Q1 '21: 1.2B Q2 '21: 1.7B Q3 '21: 1.9B Q4 '21: 2B Q1 '22: 2B Q2 '22: 1.7B Q3 '22: 1.8B Q4 '23: 2B Q1 '24: 2B Q2 '24: 2.4B Q3 '24: 1.7B Q4 '24: 1.2B Q1 '25: 1.2B Q2 '25: 712M Q3 '25: 695M Q4 '25: 789M Q1 '26: 768M Q2 '26: 823M Q1 '13 Q4 '14 Q3 '16 Q2 '18 Q1 '20 Q4 '21 Q3 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 150M 300M 450M Q1 '12: 125M Q2 '12: 123M Q3 '12: 123M Q1 '13: 121M Q2 '13: 363M Q3 '13: 363M Q1 '14: 345M Q2 '14: 345M Q3 '14: 346M Q1 '15: 345M Q2 '15: 342M Q3 '15: 338M Q1 '16: 337M Q1 '12 Q3 '12 Q2 '13 Q1 '14 Q3 '14 Q2 '15 Q1 '16

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 30.00 60.00 90.00 Q4 '12: 11.49 Q1 '13: 76.89 Q2 '13: 69.53 Q3 '13: 67.94 Q4 '13: 68.67 Q1 '14: 2.13 Q2 '14: 2.01 Q3 '14: 1.90 Q4 '14: 0.51 Q1 '15: 0.39 Q2 '15: 0.43 Q3 '15: 0.26 Q4 '15: 0.18 Q1 '16: 1.32 Q1 '13 Q3 '13 Q1 '14 Q3 '14 Q1 '15 Q3 '15 Q1 '16

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.