Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY13: 30.9M
FY17: 24.8M
FY18: 34.5M
FY19: 37.4M
FY20: 34.5M
FY21: 39M
FY22: 38.2M
FY23: 36.7M
FY24: 20M
FY25: 18.2M
FY13
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
3M
6M
9M
FY16: 5.1M
FY17: 4.2M
FY18: 6.6M
FY19: 6.6M
FY20: 6.6M
FY21: 8.1M
FY22: 8.8M
FY23: 8.4M
FY24: 5.2M
FY25: 5.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY16: 617K
FY17: 598.5K
FY18: 260.7K
FY19: -3.1M
FY20: -2M
FY21: -765K
FY22: 588.5K
FY23: 159.7K
FY24: -2.2M
FY25: -8.4M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY16: 606.6K
FY17: 579.3K
FY18: 1.4M
FY19: -3.6M
FY20: -1.8M
FY21: 523.8K
FY22: -1.4M
FY23: -3.7M
FY24: -2M
FY25: -167M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY17: 20.6M
FY18: 27.9M
FY19: 30.8M
FY20: 27.8M
FY21: 30.9M
FY22: 29.4M
FY23: 28.3M
FY24: 14.8M
FY25: 13M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY16: 768.3K
FY17: -137.6K
FY18: 956.5K
FY19: -2M
FY20: -262.9K
FY21: -528.3K
FY22: 1.5M
FY23: 1M
FY24: 519.8K
FY25: -4.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY16: 720.2K
FY17: -137.6K
FY18: 900.6K
FY19: -2M
FY20: -331.4K
FY21: -595.5K
FY22: 1.4M
FY23: 904.9K
FY24: 454.6K
FY25: -4.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
4M
8M
12M
FY16: 8.7M
FY17: 8.8M
FY18: 9.4M
FY19: 9.5M
FY20: 9.6M
FY21: 10.4M
FY22: 10.2M
FY23: 1.1M
FY24: 1.1M
FY25: 6.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-45.00
-30.00
-15.00
0.00
15.00
30.00
45.00
Q4 '16: 0.08
Q1 '17: 0.07
Q2 '17: 0.02
Q3 '17: 0.07
Q4 '17: 0.07
Q1 '18: 0.06
Q2 '18: 0.19
Q3 '18: 0.15
Q4 '18: 0.15
Q1 '19: 0.08
Q2 '19: -0.14
Q3 '19: -0.17
Q4 '19: -0.38
Q1 '20: -0.33
Q2 '20: -0.35
Q3 '20: -0.36
Q4 '20: -0.18
Q1 '21: -0.05
Q2 '21: 0.01
Q3 '21: 0.05
Q4 '21: 0.05
Q1 '22: -0.05
Q2 '22: -0.01
Q3 '22: -0.07
Q4 '22: -0.14
Q1 '23: -0.20
Q2 '23: -0.25
Q3 '23: -0.70
Q4 '23: -2.34
Q1 '24: -2.62
Q2 '24: -3.03
Q3 '24: -2.90
Q4 '24: -1.76
Q1 '25: -2.08
Q2 '25: -2.90
Q3 '25: -3.31
Q4 '25: -24.59
Q1 '26: -29.86
Q2 '26: -31.52
Q3 '26: -31.55
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.