Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5M
3M
4.5M
FY10: 1.7M
FY11: 1.9M
FY12: 1.6M
FY13: 1.6M
FY14: 1.8M
FY15: 1.9M
FY16: 1.9M
FY17: 1.9M
FY18: 2.1M
FY19: 2.4M
FY20: 3.5M
FY21: 4.1M
FY22: 4.3M
FY23: 4.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Gross Profit Annual
0
1.5M
3M
4.5M
FY20: 3M
FY21: 3.4M
FY22: 3.4M
FY23: 3.1M
FY20
FY21
FY22
FY23
Operating Income Annual
-400K
0
400K
800K
1.2M
FY10: -329K
FY11: 52.2K
FY12: -200.5K
FY13: -158K
FY14: -152K
FY15: -38.3K
FY16: 61.1K
FY17: 78.9K
FY18: -14.8K
FY19: 200.5K
FY20: 730.1K
FY21: 1.2M
FY22: 830.2K
FY23: 512.2K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Net Income Annual
-400K
0
400K
800K
1.2M
FY10: 787.9K
FY11: 65.3K
FY12: -223.1K
FY13: 223.4K
FY14: -167.7K
FY15: -54K
FY16: -6K
FY17: -26.8K
FY18: 267.1K
FY19: 317.3K
FY20: 1.1M
FY21: 893K
FY22: 672.2K
FY23: 532.1K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Cost of Revenue Annual
0
70K
140K
210K
FY10: 183.4K
FY11: 172.9K
FY12: 126K
FY13: 109.7K
FY14: 99K
FY15: 87.9K
FY16: 78K
FY10
FY11
FY12
FY13
FY14
FY15
FY16
Operating Cash Flow Annual
0
500K
1M
1.5M
FY10: 25.4K
FY11: 61.8K
FY12: 37.5K
FY13: 55.2K
FY14: 78K
FY15: 50.8K
FY16: 150.4K
FY17: 141.8K
FY18: 186.6K
FY19: 426.5K
FY20: 988.1K
FY21: 1.4M
FY22: 774.4K
FY23: 690.3K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Free Cash Flow Annual
-500K
0
500K
1M
1.5M
FY10: -1K
FY11: 24.8K
FY12: 23.3K
FY13: 43.2K
FY14: 15.9K
FY15: 32.4K
FY16: 143.8K
FY17: 140.4K
FY18: 179.2K
FY19: 411.9K
FY20: 973.9K
FY21: 1.4M
FY22: 724.8K
FY23: 690.3K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
7M
14M
21M
FY10: 8M
FY11: 9.3M
FY12: 9.1M
FY13: 11.7M
FY14: 9.1M
FY16: 10.9M
FY17: 14.9M
FY18: 15.3M
FY19: 16.8M
FY20: 17.5M
FY21: 19.2M
FY22: 18.9M
FY23: 19.6M
FY10
FY12
FY14
FY17
FY19
FY21
FY23
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.05
0.00
0.05
0.10
0.15
Q4 '10: 0.10
Q1 '11: 0.11
Q2 '11: 0.13
Q3 '11: 0.14
Q4 '11: 0.01
Q1 '12: 0.01
Q2 '12: 0.00
Q3 '12: 0.00
Q4 '12: -0.02
Q1 '13: -0.03
Q2 '13: 0.01
Q3 '13: -0.00
Q4 '13: 0.01
Q1 '14: 0.01
Q2 '14: -0.02
Q3 '14: -0.02
Q4 '14: -0.03
Q1 '15: -0.02
Q2 '15: -0.03
Q3 '15: -0.02
Q4 '15: -0.01
Q1 '16: -0.01
Q2 '16: 0.00
Q3 '16: 0.00
Q4 '16: 0.00
Q1 '17: 0.00
Q2 '17: 0.00
Q3 '17: 0.00
Q4 '17: 0.00
Q1 '18: 0.01
Q2 '18: 0.01
Q3 '18: 0.02
Q4 '18: 0.02
Q1 '19: 0.02
Q2 '19: 0.02
Q3 '19: 0.01
Q4 '19: 0.01
Q1 '20: 0.00
Q2 '20: 0.01
Q3 '20: 0.03
Q4 '20: 0.07
Q1 '21: 0.08
Q2 '21: 0.08
Q3 '21: 0.07
Q4 '21: 0.04
Q1 '22: 0.04
Q2 '22: 0.04
Q3 '22: 0.04
Q4 '22: 0.03
Q1 '23: 0.03
Q2 '23: 0.03
Q3 '23: 0.03
Q4 '23: 0.03
Q3 '11
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q2 '20
Q1 '22
Q4 '23
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.