Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 11-29.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY17: 2.1B
FY18: 2.3B
FY19: 3B
FY19: 2.9B
FY20: 2.8B
FY21: 3.3B
FY23: 3.7B
FY24: 3.5B
FY24: 3.6B
FY25: 3.5B
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Gross Profit Annual
0
400M
800M
1.2B
FY08: 364.5M
FY09: 371.3M
FY10: 358.2M
FY12: 403.8M
FY13: 517.3M
FY13: 570.2M
FY14: 533.3M
FY15: 568M
FY17: 605.8M
FY18: 599M
FY19: 828.2M
FY19: 806.9M
FY20: 756.6M
FY21: 845.3M
FY23: 963.7M
FY24: 1B
FY24: 1.1B
FY25: 1.1B
FY09
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Operating Income Annual
0
150M
300M
450M
FY08: 2.8M
FY09: 107.2M
FY10: 94.6M
FY12: 117M
FY13: 162.5M
FY13: 195.5M
FY14: 149.8M
FY15: 170.5M
FY17: 198.2M
FY18: 119.5M
FY19: 237.9M
FY19: 226M
FY20: 218.3M
FY21: 252.6M
FY23: 322.7M
FY24: 355.1M
FY24: 348.2M
FY08
FY10
FY13
FY14
FY17
FY19
FY20
FY23
FY24
Net Income Annual
0
70M
140M
210M
FY08: 18.9M
FY09: 83.7M
FY10: 70.9M
FY12: 89.1M
FY13: 125.6M
FY13: 96.8M
FY14: 49.8M
FY15: 86.7M
FY17: 121.7M
FY18: 59.4M
FY19: 171.2M
FY19: 130.8M
FY20: 123.7M
FY21: 161.4M
FY23: 180.3M
FY24: 144.9M
FY24: 130.3M
FY24: 130.3M
FY25: 152M
FY08
FY10
FY13
FY14
FY17
FY19
FY20
FY23
FY24
FY25
Cost of Revenue Annual
0
1B
2B
3B
FY17: 1.5B
FY18: 1.7B
FY19: 2.2B
FY19: 2.1B
FY20: 2B
FY21: 2.4B
FY23: 2.8B
FY24: 2.5B
FY24: 2.5B
FY25: 2.4B
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Operating Cash Flow Annual
0
150M
300M
450M
FY08: 43.3M
FY09: 71.4M
FY10: 72.2M
FY12: 88.1M
FY13: 108.6M
FY13: 132.7M
FY14: 29.7M
FY15: 210.5M
FY17: 195.7M
FY18: 166.3M
FY19: 253.3M
FY19: 269.2M
FY20: 331.6M
FY21: 213.3M
FY23: 256.5M
FY24: 378.4M
FY24: 302.4M
FY25: 263.5M
FY09
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Free Cash Flow Annual
-180M
-90M
0
90M
180M
270M
FY08: 23.4M
FY09: 48.7M
FY10: 40.5M
FY12: 55.3M
FY13: 72.7M
FY13: 8.4M
FY14: -110.1M
FY15: 151.9M
FY17: 132.4M
FY18: 111.4M
FY19: 185M
FY19: 207.2M
FY20: 244.3M
FY21: 117.2M
FY23: 126.5M
FY24: 259.3M
FY24: 163.2M
FY25: 121.2M
FY09
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY08: 51.8M
FY09: 49.1M
FY10: 49.6M
FY12: 49.9M
FY13: 50.6M
FY13: 51.1M
FY14: 51.3M
FY15: 51.4M
FY17: 51.3M
FY18: 51.6M
FY19: 52M
FY19: 52M
FY20: 52.5M
FY21: 54.3M
FY23: 55.3M
FY24: 56M
FY24: 56.6M
FY25: 55.4M
FY09
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
1.50
3.00
4.50
Q2 '10: 1.81
Q3 '10: 1.47
Q4 '10: 1.42
Q1 '11: 1.33
Q2 '11: 1.61
Q3 '11: 1.70
Q1 '12: 1.79
Q2 '12: 1.80
Q3 '12: 1.34
Q4 '12: 2.51
Q1 '13: 2.47
Q2 '13: 2.58
Q3 '13: 3.05
Q3 '13: 1.96
Q1 '15: 0.88
Q2 '15: 0.97
Q3 '15: 1.41
Q4 '15: 1.69
Q1 '16: 1.87
Q2 '16: 2.03
Q3 '16: 2.15
Q1 '17: 2.37
Q2 '17: 2.29
Q3 '17: 2.14
Q1 '19: 3.29
Q2 '19: 2.61
Q3 '19: 2.45
Q3 '19: 2.70
Q4 '21: 2.97
Q1 '22: 3.10
Q2 '22: 3.06
Q3 '22: 3.32
Q1 '23: 3.26
Q2 '23: 2.96
Q3 '23: 2.83
Q4 '23: 2.66
Q1 '24: 2.59
Q2 '24: 2.75
Q3 '24: 2.93
Q3 '24: 3.24
Q4 '25: 2.76
Q1 '26: 2.90
Q2 '26: 3.37
Q2 '10
Q1 '12
Q3 '13
Q1 '16
Q1 '19
Q2 '22
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.