Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY11: 0
FY12: 0
FY14: 790.5K
FY15: 964K
FY16: 24K
FY17: 41K
FY19: 4.3M
FY20: 217.7M
FY21: 638.4M
FY22: 1B
FY23: 1.4B
FY24: 1.6B
FY12
FY15
FY17
FY20
FY22
FY24
Gross Profit Annual
0
300K
600K
900K
FY11: 831.7K
FY12: 778.6K
FY14: 159.1K
FY15: 172K
FY16: 18K
FY17: 33K
FY11
FY12
FY14
FY15
FY16
FY17
Operating Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY11: -62.4K
FY12: -141.4K
FY13: -428.7K
FY14: -2.3M
FY15: -3M
FY16: -1.2M
FY17: -1.1M
FY18: -15M
FY19: -38.9M
FY20: -479.9M
FY21: -328.3M
FY22: -411.9M
FY23: -289.4M
FY24: -196M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Net Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY10: -160.5K
FY11: -311.6K
FY12: -141.4K
FY13: -428.7K
FY14: -2.2M
FY15: -7.6M
FY16: -10.1M
FY17: 10.5M
FY18: -10.6M
FY19: -34.4M
FY20: -570.3M
FY21: -382.8M
FY22: -561.5M
FY23: -287.5M
FY24: -172.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Cost of Revenue Annual
0
1M
2M
3M
FY11: 2.9M
FY12: 2M
FY11
FY12
Operating Cash Flow Annual
-450M
-300M
-150M
0
150M
300M
450M
FY11: -155.1K
FY12: -103.7K
FY13: -131.4K
FY14: -412.9K
FY15: -915K
FY16: -603K
FY17: -612K
FY18: -3.2M
FY19: 1.7M
FY20: -149M
FY21: -195.9M
FY22: -316.7M
FY23: -177.6M
FY24: -79.5M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Free Cash Flow Annual
-450M
-300M
-150M
0
150M
300M
450M
FY11: -161.8K
FY12: -106.3K
FY17: -618K
FY19: 1.6M
FY20: -149.2M
FY21: -199.3M
FY22: -317.8M
FY23: -178.7M
FY24: -82.2M
FY11
FY12
FY17
FY19
FY20
FY21
FY22
FY23
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY16: 28K
FY17: 2.2M
FY18: 4.5M
FY20: 44.5M
FY21: 137.5M
FY22: 182.5M
FY23: 276.3M
FY24: 319.7M
FY16
FY17
FY18
FY20
FY21
FY22
FY23
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1500.00
-1000.00
-500.00
0.00
500.00
1000.00
1500.00
Q4 '11: -0.01
Q1 '12: 0.00
Q2 '12: 0.00
Q3 '12: 0.00
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: -0.01
Q1 '14: -0.01
Q2 '14: -0.07
Q2 '15: -0.05
Q3 '15: -0.05
Q4 '15: -1237.88
Q1 '16: -1393.02
Q2 '16: -1458.56
Q3 '16: -1460.43
Q4 '16: -562.18
Q1 '17: -406.93
Q2 '17: -341.17
Q3 '17: -339.29
Q4 '18: -2.37
Q1 '19: -2.63
Q2 '19: -2.84
Q3 '19: -3.10
Q4 '19: -1.57
Q1 '20: -3.13
Q2 '20: -4.97
Q3 '20: -10.88
Q4 '20: -11.93
Q1 '21: -10.69
Q2 '21: -9.29
Q3 '21: -3.83
Q4 '21: -2.77
Q1 '22: -3.07
Q2 '22: -3.02
Q3 '22: -3.10
Q4 '22: -3.10
Q1 '23: -2.58
Q2 '23: -2.12
Q3 '23: -1.59
Q4 '23: -1.07
Q1 '24: -0.89
Q2 '24: -0.80
Q3 '24: -0.67
Q4 '24: -0.54
Q1 '25: -0.35
Q1 '26: -0.17
Q2 '26: -0.40
Q2 '13
Q4 '15
Q3 '17
Q2 '20
Q1 '22
Q4 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.