Stock Scorer

Fortive Corporation (FTV)

Every figure this model derived for FTV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-03.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 110,600,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-03
cash 356,100,000 CashAndCashEquivalentsAtCarryingValue 2026-04-03
current assets 1,547,200,000 AssetsCurrent 2026-04-03
current liabilities 2,185,300,000 LiabilitiesCurrent 2026-04-03
equity 6,083,100,000 StockholdersEquity 2026-04-03
interest expense 120,100,000 InterestExpense 2026-04-03
ocf 1,076,300,000 NetCashProvidedByUsedInOperatingActivities 2026-04-03
revenue 4,737,800,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-04-03
sbc 114,700,000 ShareBasedCompensation 2026-04-03

The ratios

The figures themselves rather than their scores — what somebody looking up FTV on one particular measure came for.

RatioValue
cash operating margin29.24
current ratio0.89
current ratio reported0.71
deferred revenue growth-20.0
dilution pct-5.16
ebit cagr-6.3
ebit yoy-6.14
ev ebit26.89
ev owner earnings25.24
ev sales4.53
fcf margin20.38
interest cover6.65
net debt ebitda3.17
operating margin16.86
owner earnings margin17.96
revenue growth2.51
revenue growth per share8.08
roic6.24
rpo growth7.21
rule of 4019.37
sbc pct revenue2.42

Everything else this filing tags

400 more elements from FTV's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets11,584,100,0002026-04-03 88USD
LiabilitiesAndStockholdersEquity11,584,100,0002026-04-03 80USD
NoncurrentAssets9,734,400,0002018-12-31 9USD
BusinessAcquisitionsProFormaRevenue7,659,900,0002019-12-31 20USD
Goodwill7,288,500,0002026-04-03 90USD
Revenues6,452,700,0002018-12-31 11USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest6,091,400,0002026-04-03 80USD
RetainedEarningsAccumulatedDeficit5,546,500,0002026-04-03 78USD
DebtInstrumentCarryingAmount4,823,000,0002025-06-27 29USD
IntangibleAssetsGrossExcludingGoodwill4,609,400,0002025-12-31 32USD
FiniteLivedIntangibleAssetsGross4,299,500,0002025-12-31 32USD
AdditionalPaidInCapital4,225,700,0002026-04-03 78USD
TreasuryStockCommonValue3,734,300,0002026-04-03 22USD
LongTermDebt3,489,100,0002026-04-03 78USD
ProceedsFromIssuanceOfLongTermDebt3,370,100,0002016-07-01 3USD
ProceedsFromDebtNetOfIssuanceCosts3,000,000,0002016-12-31 4USD
LongTermDebtNoncurrent2,589,300,0002026-04-03 78USD
LongTermDebtFairValue2,493,800,0002026-04-03 31USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,421,000,0002025-12-31 32USD
IntangibleAssetsNetExcludingGoodwill2,093,500,0002026-04-03 80USD
CommonStockSharesAuthorized2,000,000,0002026-04-03 80shares
UndistributedEarningsOfForeignSubsidiaries1,900,000,0002024-12-31 9USD
SalesRevenueNet1,740,700,0002018-03-30 44USD
OperatingLossCarryforwards1,600,000,0002025-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive1,572,400,0002017-12-31 4USD
ProceedsFromIssuanceOfConvertiblePreferredStock1,340,000,0002018-06-29 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,191,300,0002025-12-31 9USD
DebtInstrumentFaceAmount1,100,000,0002021-01-19 6USD
LongTermDebtCurrent899,800,0002026-04-03 62USD
ShorttermDebtFairValue897,900,0002026-04-03 18USD
AccruedLiabilitiesCurrent869,600,0002026-04-03 80USD
NetIncomeLossAvailableToCommonStockholdersBasic865,800,0002023-12-31 74USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic865,800,0002023-12-31 56USD
RevenueRemainingPerformanceObligation839,900,0002026-04-03 32USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted832,900,0002024-12-31 35USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour822,200,0002025-12-31 9USD
BusinessAcquisitionsProFormaNetIncomeLoss805,000,0002019-12-31 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree800,000,0002016-12-31 3USD
DeferredIncomeTaxLiabilities752,200,0002025-12-31 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive750,000,0002016-12-31 3USD
RepaymentsOfDebt725,000,0002018-09-28 2USD
OtherLiabilitiesNoncurrent718,100,0002026-04-03 80USD
TreasuryStockValue715,800,0002023-12-31 12USD
PropertyPlantAndEquipmentGross700,000,0002025-12-31 20USD
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess695,500,0002019-09-27 29USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest693,600,0002024-12-31 111USD
GrossProfit675,500,0002026-04-03 188USD
AccountsReceivableNetCurrent647,000,0002026-04-03 80USD
ProceedsFromRepaymentsOfCommercialPaper591,700,0002026-04-03 55USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets589,600,0002025-12-31 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive550,000,0002025-12-31 8USD
AccruedIncomeTaxesNoncurrent545,100,0002025-12-31 20USD
PaymentsForRepurchaseOfCommonStock500,200,0002026-04-03 36USD
OperatingExpenses-483,800,0002026-04-03 18USD
ContractWithCustomerLiability472,400,0002026-04-03 64USD
ContractWithCustomerLiabilityCurrent448,000,0002026-04-03 64USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment447,000,0002026-04-03 80USD
SellingGeneralAndAdministrativeExpense417,300,0002026-04-03 132USD
AccountsPayableTradeCurrent415,900,0002026-04-03 80USD
DeferredTaxAssetsNet415,100,0002025-12-31 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic408,700,0002025-12-31 30USD
RepaymentsOfLongTermDebt400,000,0002019-02-28 3USD
CostOfGoodsAndServicesSold393,900,0002026-04-03 132USD
OtherAssetsNoncurrent378,600,0002026-04-03 80USD
CommonStockSharesIssued371,300,0002026-04-03 80shares
AmortizationOfIntangibleAssets368,000,0002025-12-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents356,100,0002026-04-03 116USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths354,000,0002025-12-31 10USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted345,200,0002016-07-01 10shares
DeferredTaxLiabilities337,100,0002025-12-31 20USD
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease332,300,0002025-09-26 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo324,000,0002025-12-31 10USD
WeightedAverageNumberOfDilutedSharesOutstanding312,800,0002026-04-03 126shares
WeightedAverageNumberOfSharesOutstandingBasic309,600,0002026-04-03 126shares
CommonStockSharesOutstanding305,600,0002026-04-03 92shares
InventoryNet305,500,0002026-04-03 80USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree298,000,0002025-12-31 10USD
RepaymentsOfDebtMaturingInMoreThanThreeMonths292,900,0002026-04-03 64USD
NotesReceivableNet278,000,0002019-12-31 8USD
PropertyPlantAndEquipmentNet276,300,0002026-04-03 84USD
DeferredTaxAssetsValuationAllowance267,900,0002025-12-31 20USD
NetIncomeLossAvailableToCommonStockholdersDiluted261,200,0002018-03-30 16USD
AccruedSalariesCurrent244,500,0002018-12-31 6USD
PrepaidExpenseAndOtherAssetsCurrent233,800,0002026-04-03 80USD
NetCashProvidedByUsedInFinancingActivities-228,500,0002026-04-03 90USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-228,500,0002026-04-03 34USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour222,000,0002025-12-31 10USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations220,400,0002026-04-03 49USD
IncomeTaxesPaid220,000,0002024-12-31 26USD
CashAndCashEquivalentsPeriodIncreaseDecrease216,300,0002018-12-31 25USD
CommercialPaper215,000,0002021-10-01 2USD
DeferredRevenueCurrent213,400,0002017-12-31 4USD
PurchaseObligation212,000,0002025-12-31 6USD
PurchaseObligationDueInNextTwelveMonths203,000,0002025-12-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign193,500,0002025-12-31 30USD
OperatingIncomeLoss191,700,0002026-04-03 188USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest191,500,0002025-12-31 121USD
DeferredTaxAssetsOperatingLossCarryforwards191,000,0002025-12-31 10USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding188,400,0002016-07-01 1USD
ProfitLoss185,700,0002025-12-31 163USD
OperatingLeasesFutureMinimumPaymentsDue181,400,0002018-12-31 4USD
TaxCreditCarryforwardValuationAllowance180,000,0002025-12-31 6USD
InventoryFinishedGoodsNetOfReserves175,000,0002026-04-03 80USD
ContractWithCustomerLiabilityRevenueRecognized171,000,0002026-04-03 49USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest163,600,0002026-04-03 130USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized162,400,0002026-04-03 39USD
ContractWithCustomerAssetNetCurrent149,000,0002026-04-03 54USD
DebtInstrumentPeriodicPaymentInterest145,000,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive143,000,0002025-12-31 10USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-139,700,0002024-12-31 111USD
OtherComprehensiveIncomeLossNetOfTax-139,300,0002024-12-31 107USD
ComprehensiveIncomeNetOfTax136,800,0002026-04-03 19USD
IncomeLossFromContinuingOperations136,400,0002026-04-03 96USD
NetIncomeLoss136,400,0002026-04-03 33USD
UnrecognizedTaxBenefits133,100,0002025-12-31 41USD
OtherAccruedLiabilitiesCurrent133,000,0002025-12-31 20USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate126,500,0002025-12-31 1USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals122,300,0002025-12-31 20USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax120,700,0002025-06-27 21USD
AccruedIncomeTaxesCurrent120,400,0002025-12-31 20USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty117,000,0002016-07-01 12USD
InventoryRawMaterialsNetOfReserves116,600,0002026-04-03 80USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue114,500,0002016-07-01 1USD
DepreciationDepletionAndAmortization113,600,0002026-04-03 42USD
PaymentsOfDividends111,200,0002024-12-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDue106,700,0002025-12-31 10USD
IncomeTaxesPaidNet100,000,0002025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther99,700,0002025-12-31 20USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax97,000,0002019-12-31 2USD
AdjustmentForAmortization93,200,0002026-04-03 90USD
OperatingLeaseLiability93,000,0002026-04-03 34USD
OperatingLossCarryforwardsValuationAllowance90,000,0002025-12-31 10USD
OciBeforeReclassificationsNetOfTaxAttributableToParent89,300,0002024-09-27 2USD
OperatingLeaseRightOfUseAsset89,100,0002026-04-03 50USD
DeferredRevenueNoncurrent86,900,0002017-12-31 4USD
DividendsCommonStockCash83,900,0002024-09-27 173USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-83,000,0002018-12-31 3USD
CapitalizedContractCostNet76,000,0002026-04-03 58USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax74,000,0002019-12-31 2USD
OperatingLeaseLiabilityNoncurrent73,600,0002025-12-31 29USD
DueToAffiliateCurrent72,300,0002016-07-01 1USD
ProceedsFromStockOptionsExercised72,300,0002025-12-31 24USD
BusinessCombinationAcquisitionRelatedCosts70,800,0002018-09-28 2USD
IncreaseDecreaseInDueToAffiliatesCurrent-70,700,0002016-09-30 1USD
CurrentForeignTaxExpenseBenefit67,500,0002025-12-31 30USD
ResearchAndDevelopmentExpense66,500,0002026-04-03 132USD
GoodwillForeignCurrencyTranslationGainLoss66,400,0002025-12-31 48USD
LeaseAndRentalExpense64,000,0002018-12-31 9USD
OperatingLeasesRentExpenseNet64,000,0002018-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue62,500,0002025-12-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue62,300,0002025-12-31 15USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax60,400,0002024-12-31 26USD
StandardProductWarrantyAccrual59,700,0002016-07-01 2USD
EquitySecuritiesFvNiGainLoss57,000,0002021-12-31 3USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible55,000,0002024-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent54,000,0002018-12-31 10USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue152,500,0002025-12-31 14USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination52,400,0002021-12-31 1USD
ForeignEarningsRepatriated52,000,0002024-12-31 8USD
IncomeTaxPaidForeignAfterRefundReceived51,800,0002025-12-31 1USD
EffectiveIncomeTaxRateReconciliationFdiiAmount51,200,0002025-12-31 1USD
ForeignIncomeTaxExpenseBenefitContinuingOperations51,000,0002025-12-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes49,900,0002025-12-31 30USD
IncreaseDecreaseInAccruedLiabilities-46,700,0002026-04-03 90USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue46,300,0002025-12-31 38USD
AllowanceForDoubtfulAccountsReceivable43,900,0002022-12-31 12USD
PaymentsOfStockIssuanceCosts43,000,0002018-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized43,000,0002022-12-31 9shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax41,500,0002026-04-03 80USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears41,000,0002018-12-31 10USD
TaxCreditCarryforwardAmount41,000,0002019-12-31 3USD
IncomeTaxPaidFederalAfterRefundReceived40,700,0002025-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-40,600,0002018-12-31 23USD
DefinedContributionPlanCostRecognized40,000,0002025-12-31 30USD
DeferredCompensationLiabilityClassifiedNoncurrent39,100,0002025-12-31 18USD
CurrentFederalTaxExpenseBenefit36,700,0002025-12-31 30USD
AccountsAndFinancingReceivableAllowanceForCreditLoss36,300,0002021-10-01 12USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual35,700,0002018-09-28 2USD
IncreaseDecreaseInAccountsReceivable-34,800,0002026-04-03 90USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears32,000,0002018-12-31 10USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost31,800,0002025-12-31 20USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions31,700,0002017-12-31 17USD
InterestExpenseNonoperating31,600,0002026-04-03 26USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions31,200,0002017-12-31 16USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense31,000,0002020-12-31 15USD
StandardProductWarrantyAccrualPayments30,500,0002016-07-01 1USD
GuaranteeObligationsCurrentCarryingValue30,000,0002025-12-31 20USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations29,300,0002025-12-31 30USD
StandardProductWarrantyAccrualWarrantiesIssued28,800,0002016-07-01 1USD
DeferredFederalIncomeTaxExpenseBenefit-27,600,0002025-12-31 30USD
IncomeTaxExpenseBenefit27,200,0002026-04-03 130USD
OperatingLeaseLiabilityCurrent27,000,0002025-12-31 29USD
NetCashProvidedByUsedInInvestingActivities-26,700,0002026-04-03 90USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-26,700,0002026-04-03 34USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent26,600,0002025-12-31 20USD
PaymentsToAcquireProductiveAssets26,600,0002026-04-03 21USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued26,000,0002025-12-31 20USD
PaymentsToAcquireBusinessesNetOfCashAcquired25,700,0002025-12-31 88USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths25,400,0002025-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo25,100,0002025-12-31 10USD
ContractWithCustomerLiabilityNoncurrent24,400,0002026-04-03 64USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears24,000,0002018-12-31 10USD
DeferredTaxLiabilitiesLeasingArrangements22,300,0002025-12-31 13USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions21,600,0002025-12-31 20USD
ProductWarrantyAccrual21,600,0002022-12-31 59USD
AllocatedShareBasedCompensationExpense21,300,0002026-04-03 130USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear20,700,0002019-09-27 3USD
Depreciation20,400,0002026-04-03 90USD
IncreaseDecreaseInAccountsPayable-19,800,0002026-04-03 90USD
ProductWarrantyAccrualClassifiedCurrent19,600,0002024-12-31 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-19,400,0002026-04-03 65USD
ConversionOfStockSharesIssued119,400,0002021-07-01 3shares
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased19,200,0002025-06-27 7shares
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-19,100,0002018-09-28 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree18,800,0002025-12-31 10USD
ProductWarrantyAccrualPayments18,700,0002022-12-31 33USD
RestructuringSettlementAndImpairmentProvisions18,700,0002021-12-31 20USD
AllowanceForDoubtfulAccountsReceivableCurrent18,400,0002026-04-03 40USD
PaymentsOfDividendsCommonStock18,400,0002026-04-03 56USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions18,300,0002025-12-31 30USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment18,000,0002025-12-31 20USD
AllocatedShareBasedCompensationExpenseNetOfTax17,900,0002026-04-03 130USD
RestructuringCharges17,600,0002023-03-31 11USD
ProductWarrantyAccrualWarrantiesIssued17,300,0002022-12-31 33USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation17,000,0002021-12-31 9USD
DeferredForeignIncomeTaxExpenseBenefit-16,500,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueThereafter16,000,0002018-12-31 10USD
GoodwillAcquiredDuringPeriod15,900,0002025-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive15,300,0002025-12-31 10USD
CurrentStateAndLocalTaxExpenseBenefit15,200,0002025-12-31 30USD
PreferredStockSharesAuthorized15,000,0002025-12-31 57shares
IncreaseDecreaseInInventories14,800,0002026-04-03 90USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour14,600,0002025-12-31 10USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations14,400,0002026-04-03 49USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition14,200,0002025-12-31 9USD
DeferredCompensationLiabilityCurrentAndNoncurrent14,100,0002016-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears14,000,0002018-12-31 10USD
ProvisionForDoubtfulAccounts14,000,0002022-12-31 24USD
RelatedPartyTransactionPurchasesFromRelatedParty14,000,0002021-12-31 15USD
InventoryWorkInProcessNetOfReserves13,900,0002026-04-03 80USD
RestructuringReserve13,400,0002023-03-31 22USD
RevenueFromRelatedParties13,000,0002021-12-31 27USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax12,700,0002025-06-27 21USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax12,100,0002026-04-03 38USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles11,400,0002025-12-31 1USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions11,300,0002022-12-31 7shares
CommonStockCapitalSharesReservedForFutureIssuance11,000,0002026-04-03 35shares
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased11,000,0002024-01-23 10shares
IncomeTaxReconciliationTaxCreditsResearch10,900,0002025-12-31 1USD
PaymentsForRestructuring10,800,0002022-12-31 14USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-10,700,0002025-09-26 81USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities10,000,0002021-12-31 6USD
OtherAccruedLiabilitiesNoncurrent9,500,0002025-12-31 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber9,400,0002025-12-31 46shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber9,400,0002025-12-31 15shares
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations9,400,0002025-12-31 3USD
AllowanceForDoubtfulAccountsReceivableWriteOffs9,100,0002022-12-31 6USD
OperatingLeasePayments9,100,0002026-04-03 56USD
FederalIncomeTaxExpenseBenefitContinuingOperations9,100,0002025-12-31 3USD
TreasuryStockSharesAcquired8,900,0002026-04-03 38shares
OperatingLeaseCost8,700,0002026-04-03 84USD
ProceedsFromPaymentsForOtherFinancingActivities-8,700,0002026-04-03 88USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet8,300,0002026-04-03 77USD
MinorityInterest8,300,0002026-04-03 80USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes8,200,0002025-12-31 1USD
DeferredTaxAssetsInventory8,000,0002025-12-31 20USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense8,000,0002025-12-31 25USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount18,000,0002024-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts7,500,0002021-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,500,0002025-12-31 10USD
IncomeTaxPaidStateAndLocalAfterRefundReceived7,500,0002025-12-31 1USD
DeferredTaxAssetsOther7,300,0002017-12-31 4USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount7,300,0002025-12-31 1USD
AccrualForEnvironmentalLossContingencies7,000,0002024-12-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber6,400,0002025-12-31 14shares
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount6,100,0002025-12-31 10USD
IncomeTaxReconciliationNondeductibleExpense5,900,0002025-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-5,800,0002025-12-31 30USD
IncomeLossFromDiscontinuedOperationsNetOfTax-5,800,0002025-12-31 98USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax5,700,0002019-12-31 16USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions5,700,0002022-12-31 7shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves5,400,0002021-12-31 12USD
GainLossOnSaleOfOtherAssets5,300,0002020-09-25 4USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions5,300,0002025-12-31 30USD
DeferredTaxAssetsDeferredIncome5,200,0002021-12-31 12USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions5,200,0002025-12-31 13USD
ForeignCurrencyTransactionGainLossBeforeTax-5,100,0002025-12-31 11USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification4,900,0002017-03-31 1USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent4,800,0002026-04-03 32USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets4,400,0002026-04-03 90USD
DeferredTaxLiabilitiesOther4,000,0002021-12-31 12USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear4,000,0002019-12-31 2USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-3,900,0002018-01-01 1USD
CommonStockValue3,700,0002026-04-03 80USD
OtherNonoperatingIncomeExpense3,500,0002026-04-03 96USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense3,400,0002026-04-03 130USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense3,200,0002021-07-02 25USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements3,200,0002026-04-03 80shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment3,200,0002021-10-01 44shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-3,100,0002021-07-02 25USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax3,000,0002019-12-31 2USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax3,000,0002019-12-31 2USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-3,000,0002025-12-31 18USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,900,0002023-03-31 25shares
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation2,900,0002025-12-31 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent2,700,0002026-04-03 2USD
OtherNonoperatingExpense2,600,0002018-09-28 13USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation2,600,0002024-12-31 22USD
StockIssuedDuringPeriodSharesStockOptionsExercised2,400,0002025-12-31 31shares
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,400,0002025-12-31 30USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit2,300,0002022-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOtherIncreasesDecreasesInPeriod-2,200,0002025-12-31 3shares
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss-2,200,0002022-12-31 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,200,0002026-04-03 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber2,100,0002016-07-01 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,200,0002016-07-01 2shares
DefinedBenefitPensionPlanLiabilitiesCurrent1,000,0002025-12-31 20USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,000,0002026-04-03 65USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense1,000,0002018-12-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax900,0002020-03-27 2USD
ProductWarrantyAccrualNoncurrent800,0002024-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod800,0002020-02-20 2shares
IncomeTaxReconciliationTaxCreditsOther800,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross700,0002025-12-31 33shares
GoodwillPurchaseAccountingAdjustments600,0002024-12-31 24USD
PaymentsOfDebtIssuanceCosts600,0002022-07-01 18USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-500,0002021-07-02 25USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability500,0002026-04-03 55USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-400,0002024-12-31 111USD
ProceedsFromSaleOfOtherAssetsInvestingActivities400,0002025-09-26 35USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod400,0002025-12-31 31shares
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss-400,0002016-07-01 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent400,0002026-04-03 23USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod200,0002016-07-01 1shares
SharesPaidForTaxWithholdingForShareBasedCompensation200,0002025-09-26 11shares
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities200,0002025-12-31 30USD
PaymentsForProceedsFromOtherInvestingActivities100,0002026-04-03 75USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax100,0002025-09-26 82USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax100,0002025-09-26 82USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod100,0002016-07-01 1shares
MinorityInterestPeriodIncreaseDecrease-100,0002025-03-28 4USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent100,0002026-04-03 19USD
IncomeTaxReconciliationChangeInEnactedTaxRate-100,0002025-12-31 1USD
IncomeTaxReconciliationOtherAdjustments-100,0002025-12-31 1USD
PreferredStockLiquidationPreference1,0002020-12-31 9USD/shares
SharePrice802019-02-19 7USD/shares
TreasuryStockAcquiredAverageCostPerShare562026-04-03 37USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice552025-12-31 31USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice542025-12-31 31USD/shares
NumberOfCountriesInWhichEntityOperates502026-04-03 23country
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice492025-12-31 43USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice492025-12-31 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice472025-12-31 13USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice452025-12-31 3USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice352025-12-31 31USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice252016-09-30 2USD/shares
PreferredStockConvertibleConversionRatio142021-07-01 8pure
NumberOfReportingUnits122019-12-31 1country
NumberOfReportingUnits52021-12-31 6reporting_unit
NumberOfBusinessesAcquired32016-09-30 1business
BusinessAcquisitionProFormaEarningsPerShareDiluted22019-12-31 20USD/shares
NumberOfBusinessesAcquired22025-12-31 1acquisition
NumberOfOperatingSegments22017-12-31 1business
NumberOfOperatingSegments22018-06-29 2pure
NumberOfOperatingSegments22026-04-03 23segment
NumberOfReportableSegments22026-04-03 19segment
EarningsPerShareBasicAndDiluted12016-07-01 14USD/shares
RevenueRemainingPerformanceObligationPercentage02018-12-31 1pure
EarningsPerShareBasic02026-04-03 178USD/shares
EarningsPerShareDiluted02026-04-03 178USD/shares
IncomeLossFromContinuingOperationsPerBasicShare02026-04-03 136USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare02026-04-03 136USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 46pure
EffectiveIncomeTaxRateContinuingOperations02026-04-03 130pure
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings02017-12-31 3pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02025-12-31 1pure
CommonStockDividendsPerShareCashPaid02025-09-26 179USD/shares
PreferredStockDividendRatePercentage02021-12-31 40pure
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness02024-12-31 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 16pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02024-12-31 20pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02024-12-31 29pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 30pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02024-12-31 5pure
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent02025-12-31 1pure
CommonStockParOrStatedValuePerShare02026-04-03 80USD/shares
PreferredStockParOrStatedValuePerShare02025-12-31 63USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02022-12-31 15pure
EffectiveIncomeTaxRateReconciliationTaxCreditsOther02025-12-31 1pure
DebtInstrumentInterestRateStatedPercentage02020-12-31 2pure
AssetsOfDisposalGroupIncludingDiscontinuedOperation02021-12-31 8USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain02018-12-31 14USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations02026-04-03 32USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations02026-04-03 34USD
DilutiveSecurities02018-03-30 16USD
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther02022-12-31 9USD
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax02020-12-31 19USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet02021-12-31 14USD

What to be careful about

What this model itself distrusts about FTV's figures. Written by the derivation as it ran, not added afterwards.