Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
30M
60M
90M
FY10: 8.1M
FY11: 12.1M
FY12: 18.1M
FY13: 19.7M
FY14: 20M
FY15: 17.9M
FY16: 25.3M
FY17: 17.8M
FY18: 17.1M
FY19: 19.1M
FY20: 22.1M
FY21: 27.9M
FY22: 28.8M
FY23: 52.7M
FY24: 64.5M
FY25: 81.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
15M
30M
45M
FY10: 2M
FY11: 4.1M
FY12: 6.5M
FY13: 7.1M
FY14: 7.1M
FY15: 6.3M
FY16: 10.1M
FY17: 5.1M
FY18: 6.7M
FY19: 8M
FY20: 9.5M
FY21: 12.5M
FY22: 12M
FY23: 21.4M
FY24: 28.1M
FY25: 31.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-10M
-5M
0
5M
10M
15M
FY10: -3.1M
FY11: 208.7K
FY12: 1.9M
FY13: 1.4M
FY14: 1.9M
FY15: -1.1M
FY16: 472.3K
FY17: -9M
FY18: 653K
FY19: 2.5M
FY20: 4.3M
FY21: 6.2M
FY22: 5.7M
FY23: 7.5M
FY24: 13.1M
FY25: 10.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-3.5M
0
3.5M
7M
10.5M
FY10: -3.2M
FY11: 326.7K
FY12: 2.5M
FY13: 1.3M
FY14: 1.7M
FY15: -1.2M
FY16: 368.1K
FY17: 509K
FY18: 509K
FY19: 2.6M
FY20: 8.8M
FY21: 5.4M
FY22: 4.4M
FY23: 5.3M
FY24: 9M
FY25: 6.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
20M
40M
60M
FY17: 12.7M
FY18: 10.3M
FY19: 11.2M
FY20: 12.6M
FY21: 15.4M
FY22: 16.8M
FY23: 31.3M
FY24: 36.4M
FY25: 50M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-3.5M
0
3.5M
7M
10.5M
FY10: -1.9M
FY11: 104.8K
FY12: 582K
FY13: 2.6M
FY14: 1.5M
FY15: -2.5M
FY16: 48.2K
FY17: 666K
FY18: 258K
FY19: 2.3M
FY20: 5.7M
FY21: 4.5M
FY22: 4.1M
FY23: 4.2M
FY24: 9.6M
FY25: 7.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-3.5M
0
3.5M
7M
10.5M
FY10: -1.9M
FY11: 102.8K
FY14: 1.5M
FY15: -2.5M
FY16: 24.8K
FY17: 481K
FY18: 258K
FY22: 4.1M
FY23: 4.1M
FY24: 9.6M
FY25: 7.4M
FY10
FY11
FY14
FY15
FY16
FY17
FY18
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY10: 60.7M
FY11: 94.1M
FY12: 93.8M
FY13: 9M
FY14: 8.6M
FY15: 8.7M
FY16: 10.3M
FY17: 10.5M
FY18: 1.1M
FY19: 1.1M
FY20: 1.1M
FY21: 4.8M
FY22: 5K
FY23: 9.8M
FY24: 9.9M
FY25: 10M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
0.00
3.00
6.00
9.00
Q4 '10: -0.05
Q1 '11: -0.05
Q2 '11: -0.04
Q3 '11: -0.03
Q4 '11: 0.00
Q1 '12: 0.01
Q2 '12: 0.02
Q3 '12: 0.02
Q4 '13: 0.14
Q1 '14: 0.23
Q2 '14: 0.26
Q3 '14: 0.28
Q4 '15: -0.04
Q1 '16: 0.04
Q2 '16: 0.10
Q3 '16: 0.03
Q4 '16: 0.04
Q1 '17: -0.06
Q2 '17: -0.20
Q3 '17: -0.22
Q4 '17: -0.93
Q1 '18: -0.70
Q2 '18: -0.49
Q3 '18: -0.13
Q4 '19: 2.44
Q1 '20: 2.77
Q2 '20: 2.25
Q3 '20: 2.98
Q4 '20: 7.74
Q1 '21: 6.77
Q2 '21: 7.20
Q3 '21: 5.98
Q4 '21: 1.13
Q1 '22: 1.09
Q2 '22: 1.04
Q3 '22: 1.05
Q4 '22: 0.89
Q1 '23: 0.66
Q2 '23: 0.77
Q3 '23: 0.88
Q4 '24: 0.90
Q1 '25: 0.89
Q2 '25: 0.80
Q3 '25: 0.68
Q4 '25: 0.63
Q1 '26: 0.60
Q2 '26: 0.62
Q4 '11
Q2 '14
Q4 '16
Q2 '18
Q4 '20
Q2 '22
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.